Form 10-D BANK 2019-BNK18 For: Nov 18

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/19/2024

1. NFLX
2. TSM
3. ISRG
4. SPY
5. INFY

6. SNV
7. TSLA
8. SMCI
9. SLB
10. PPG

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: October 19, 2021 to November 18, 2021

Commission File Number of issuing entity: 333-228375-01

Central Index Key Number of issuing entity: 0001774962

BANK 2019-BNK18
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-228375

Central Index Key Number of depositor: 0001005007

Banc of America Merrill Lynch Commercial Mortgage Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001102113

Bank of America, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001577313

National Cooperative Bank, N.A.
(Exact name of sponsor as specified in its charter)

W. Todd Stillerman (980) 388-7451
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4117273
38-4117274
38-7221292
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-SB			X
A-3			X
A-4			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On November 18, 2021 a distribution was made to holders of the certificates issued by BANK 2019-BNK18.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Banc of America Merrill Lynch Commercial Mortgage Inc. (the "Depositor") and held by BANK 2019-BNK18 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from October 19, 2021 to November 18, 2021.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on November 12, 2021. The CIK number for the Depositor is 0001005007.

Wells Fargo Bank, National Association ("Wells Fargo") one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on November 9, 2021. The Central Index Key number for Wells Fargo is 0000740906.

Morgan Stanley Mortgage Capital Holdings LLC ("Morgan Stanley") one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on November 15, 2021. The Central Index Key number for Morgan Stanley is 0001541557.

Bank of America, National Association filed its most recent Form ABS-15G on November 12, 2021. The CIK number for Bank of America, National Association is 0001102113.

National Cooperative Bank, N.A. ("NCB ") one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 16, 2021. The Central Index Key number for NCB is 0001577313.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on December 1, 2021 under Commission File No. 333-228375-01 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on December 1, 2021 under Commission File No. 333-228375-01 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 2. Legal Proceedings.

Wells Fargo Bank: In December 2014, Phoenix Light SF Limited and certain related entities and the National Credit Union Administration (NCUA) filed complaints in the United States District Court for the Southern District of New York against Wells Fargo Bank, alleging claims against Wells Fargo Bank in its capacity as trustee for a number of residential mortgage-backed securities trusts. Complaints raising similar allegations have been filed by Commerzbank AG in the Southern District of New York and by IKB International and IKB Deutsche Industriebank in New York state court. In each case, the plaintiffs allege that Wells Fargo Bank, as trustee, caused losses to investors, and plaintiffs assert causes of action based upon, among other things, the trustee’s alleged failure to notify and enforce repurchase obligations of mortgage loan sellers for purported breaches of representations and warranties, notify investors of alleged events of default, and abide by appropriate standards of care following alleged events of default. Wells Fargo Bank previously settled two class action lawsuits with similar allegations that were filed in November 2014 and December 2016 by institutional investors in the Southern District of New York and New York state court, respectively. In addition, Park Royal I LLC and Park Royal II LLC have filed complaints in New York state court alleging Wells Fargo Bank, N.A., as trustee, failed to take appropriate actions upon learning of defective mortgage loan documentation. In March 2021, the Company entered into an agreement to resolve the case filed by the NCUA.

In addition to the foregoing cases, in August 2014 and August 2015 Nomura Credit & Capital Inc. (“Nomura”) and Natixis Real Estate Holdings, LLC (“Natixis”) filed a total of seven third-party complaints against Wells Fargo Bank in New York state court. In the underlying first-party actions, Nomura and Natixis have been sued for alleged breaches of representations and warranties made in connection with residential mortgage-backed securities sponsored by them. In the third-party actions, Nomura and Natixis allege that Wells Fargo Bank, as master servicer, primary servicer or securities administrator, failed to notify Nomura and Natixis of their own breaches, failed to properly oversee the primary servicers, and failed to adhere to accepted servicing practices. Natixis additionally alleges that Wells Fargo Bank failed to perform default oversight duties. Wells Fargo Bank has asserted counterclaims alleging that Nomura and Natixis failed to provide Wells Fargo Bank notice of their representation and warranty breaches.

With respect to each of the foregoing litigations, Wells Fargo Bank believes plaintiffs' claims are without merit and intends to contest the claims vigorously, but there can be no assurances as to the outcome of the litigations or the possible impact of the litigations on Wells Fargo Bank or the related RMBS trusts.

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for BANK 2019-BNK18, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	10/18/2021	$0.00
Current Distribution Date	11/18/2021	$0.00

*REO Account
Prior Distribution Date	10/18/2021	$0.00
Current Distribution Date	11/18/2021	$0.00
*As provided by Special Servicer

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for BANK 2019-BNK18, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	10/18/2021	$5,657.39
Current Distribution Date	11/18/2021	$5,853.70

Interest Reserve Account
Prior Distribution Date	10/18/2021	$0.00
Current Distribution Date	11/18/2021	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	10/18/2021	$0.00
Current Distribution Date	11/18/2021	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BANK 2019-BNK18, relating to the November 18, 2021 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on December 1, 2021 under Commission File No. 333-228375-01 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on December 1, 2021 under Commission File No. 333-228375-01 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Banc of America Merrill Lynch Commercial Mortgage Inc.
(Depositor)

/s/ Leland F. Bunch III
Leland F. Bunch III, President and Chief Executive Officer

Date: November 29, 2021


Distribution Date:	11/18/21	BANK 2019-BNK18
Determination Date:	11/12/21
Next Distribution Date:	12/17/21
Record Date:	10/29/21	Commercial Mortgage Pass-Through Certificates
		Series 2019-BNK18


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Banc of America Merrill Lynch Commercial Mortgage Inc.
Certificate Factor Detail	3		Leland F. Bunch, III	(646) 855-3953
Certificate Interest Reconciliation Detail	4		Bank of America Tower,One Bryant Park \| New York, NY 10036
		Master Servicer	Wells Fargo Bank, National Association
Additional Information	5
			Investor Relations		[email protected]
Bond / Collateral Reconciliation - Cash Flows	6
			Three Wells Fargo, MAC D1050-084,401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202
Bond / Collateral Reconciliation - Balances	7	Master & Special Servicer	National Cooperative Bank, N.A.
Current Mortgage Loan and Property Stratification	8-12		Kathleen Luzik	(703) 647-3473
Mortgage Loan Detail (Part 1)	13-15		2011 Crystal Drive,Suite 800 \| Arlington, VA 22202
Mortgage Loan Detail (Part 2)	16-18	Special Servicer	Rialto Capital Advisors, LLC
Principal Prepayment Detail	19		General	(305) 229-6465
Historical Detail	20		200 S. Biscayne Blvd.,Suite 3550 \| Miami, FL 33131
Delinquency Loan Detail	21	Operating Advisor & Asset	Pentalpha Surveillance LLC
		Representations Reviewer
Collateral Stratification and Historical Detail	22		Don Simon	(203) 660-6100
Specially Serviced Loan Detail - Part 1	23		375 North French Road,Suite 100 \| Amherst, NY 14228
Specially Serviced Loan Detail - Part 2	24	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
			Bank, N.A.
Modified Loan Detail	25		Corporate Trust Services (CMBS)		[email protected];
Historical Liquidated Loan Detail	26				[email protected]
			9062 Old Annapolis Road, \| Columbia, MD 21045
Historical Bond / Collateral Loss Reconciliation Detail	27
		Trustee	Wilmington Trust, National Association
Interest Shortfall Detail - Collateral Level	28
			General Contact	(302) 636-4140
Supplemental Notes	29
			1100 North Market St., \| Wilmington, DE 19890

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© Copyright 2021 Computershare. All rights reserved. Confidential.	Page 1 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through Rate		Beginning	Principal	Interest	Prepayment		Total		Credit	Credit
Class	CUSIP	(2)	Original Balance	Balance	Distribution	Distribution	Penalties	Realized Losses	Distribution	Ending Balance	Support¹	Support¹
Regular Certificates
A-1	065402AY5	2.610000%	17,790,000.00	10,808,847.55	281,038.21	23,509.24	0.00	0.00	304,547.45	10,527,809.34	30.22%	30.00%
A-2	065402AZ2	3.474000%	32,774,000.00	32,774,000.00	0.00	94,880.73	0.00	0.00	94,880.73	32,774,000.00	30.22%	30.00%
A-SB	065402BA6	3.432000%	30,145,000.00	30,145,000.00	0.00	86,214.70	0.00	0.00	86,214.70	30,145,000.00	30.22%	30.00%
A-3	065402BB4	3.325000%	265,700,000.00	265,700,000.00	0.00	736,210.42	0.00	0.00	736,210.42	265,700,000.00	30.22%	30.00%
A-4	065402BC2	3.584000%	343,049,000.00	343,049,000.00	0.00	1,024,573.01	0.00	0.00	1,024,573.01	343,049,000.00	30.22%	30.00%
A-S	065402BF5	3.826000%	89,876,000.00	89,876,000.00	0.00	286,554.65	0.00	0.00	286,554.65	89,876,000.00	21.03%	20.88%
B	065402BG3	3.977000%	49,247,000.00	49,247,000.00	0.00	163,212.77	0.00	0.00	163,212.77	49,247,000.00	15.99%	15.88%
C	065402BH1	4.359273%	40,629,000.00	40,629,000.00	0.00	147,594.08	0.00	0.00	147,594.08	40,629,000.00	11.84%	11.75%
D	065402AJ8	3.000000%	29,548,000.00	29,548,000.00	0.00	73,870.00	0.00	0.00	73,870.00	29,548,000.00	8.81%	8.75%
E	065402AL3	3.000000%	23,392,000.00	23,392,000.00	0.00	58,480.00	0.00	0.00	58,480.00	23,392,000.00	6.42%	6.38%
F	065402AN9	3.325000%	19,699,000.00	19,699,000.00	0.00	54,582.65	0.00	0.00	54,582.65	19,699,000.00	4.41%	4.38%
G	065402AQ2	3.325000%	9,850,000.00	9,850,000.00	0.00	27,292.71	0.00	0.00	27,292.71	9,850,000.00	3.40%	3.38%
H*	065402AS8	3.325000%	33,241,971.00	33,241,971.00	0.00	155,796.58	0.00	0.00	155,796.58	33,241,971.00	0.00%	0.00%
RR	BCC2JT3W9	4.499273%	51,838,998.48	51,471,569.41	14,791.49	196,339.23	0.00	0.00	211,130.72	51,456,777.92	0.00%	0.00%
Interest
R	065402AW9	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
V	065402AU3	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,036,779,969.48	1,029,431,387.96	295,829.70	3,129,110.77	0.00	0.00	3,424,940.47	1,029,135,558.26

Notional Certificates
X-A	065402BD0	1.043528%	689,458,000.00	682,476,847.56	0.00	593,486.49	0.00	0.00	593,486.49	682,195,809.34
X-B	065402BE8	0.511368%	179,752,000.00	179,752,000.00	0.00	76,599.58	0.00	0.00	76,599.58	179,752,000.00
X-D	065402AA7	1.499273%	52,940,000.00	52,940,000.00	0.00	66,142.92	0.00	0.00	66,142.92	52,940,000.00
X-F	065402AC3	1.174273%	19,699,000.00	19,699,000.00	0.00	19,276.67	0.00	0.00	19,276.67	19,699,000.00
X-G	065402AE9	1.174273%	9,850,000.00	9,850,000.00	0.00	9,638.82	0.00	0.00	9,638.82	9,850,000.00
X-H	065402AG4	1.174273%	33,241,971.00	33,241,971.00	0.00	32,529.28	0.00	0.00	32,529.28	33,241,971.00
Notional SubTotal			984,940,971.00	977,959,818.56	0.00	797,673.76	0.00	0.00	797,673.76	977,678,780.34

Deal Distribution Total					295,829.70	3,926,784.53	0.00	0.00	4,222,614.23

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing
	the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the
	underlying index (if and as applicable), and any other matters provided in the governing documents.




© Copyright 2021 Computershare. All rights reserved. Confidential.												Page 2 of 29


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Realized Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	065402AY5	607.57996346	15.79753850	1.32148623	0.00000000	0.00000000	0.00000000	0.00000000	17.11902473	591.78242496
A-2	065402AZ2	1,000.00000000	0.00000000	2.89500000	0.00000000	0.00000000	0.00000000	0.00000000	2.89500000	1,000.00000000
A-SB	065402BA6	1,000.00000000	0.00000000	2.86000000	0.00000000	0.00000000	0.00000000	0.00000000	2.86000000	1,000.00000000
A-3	065402BB4	1,000.00000000	0.00000000	2.77083335	0.00000000	0.00000000	0.00000000	0.00000000	2.77083335	1,000.00000000
A-4	065402BC2	1,000.00000000	0.00000000	2.98666666	0.00000000	0.00000000	0.00000000	0.00000000	2.98666666	1,000.00000000
A-S	065402BF5	1,000.00000000	0.00000000	3.18833337	0.00000000	0.00000000	0.00000000	0.00000000	3.18833337	1,000.00000000
B	065402BG3	1,000.00000000	0.00000000	3.31416675	0.00000000	0.00000000	0.00000000	0.00000000	3.31416675	1,000.00000000
C	065402BH1	1,000.00000000	0.00000000	3.63272736	0.00000000	0.00000000	0.00000000	0.00000000	3.63272736	1,000.00000000
D	065402AJ8	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
E	065402AL3	1,000.00000000	0.00000000	2.50000000	0.00000000	0.00000000	0.00000000	0.00000000	2.50000000	1,000.00000000
F	065402AN9	1,000.00000000	0.00000000	2.77083354	0.00000000	0.00000000	0.00000000	0.00000000	2.77083354	1,000.00000000
G	065402AQ2	1,000.00000000	0.00000000	2.77083350	0.00000000	0.00000000	0.00000000	0.00000000	2.77083350	1,000.00000000
H	065402AS8	1,000.00000000	0.00000000	4.68674315	(1.91590986)	0.85243923	0.00000000	0.00000000	4.68674315	1,000.00000000
RR Interest	BCC2JT3W9	992.91211094	0.28533518	3.78748116	(0.06466232)	0.02915103	0.00000000	0.00000000	4.07281634	992.62677576
R	065402AW9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V	065402AU3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	065402BD0	989.87443406	0.00000000	0.86080151	0.00000000	0.00000000	0.00000000	0.00000000	0.86080151	989.46681210
X-B	065402BE8	1,000.00000000	0.00000000	0.42614035	0.00000000	0.00000000	0.00000000	0.00000000	0.42614035	1,000.00000000
X-D	065402AA7	1,000.00000000	0.00000000	1.24939403	0.00000000	0.00000000	0.00000000	0.00000000	1.24939403	1,000.00000000
X-F	065402AC3	1,000.00000000	0.00000000	0.97856084	0.00000000	0.00000000	0.00000000	0.00000000	0.97856084	1,000.00000000
X-G	065402AE9	1,000.00000000	0.00000000	0.97856041	0.00000000	0.00000000	0.00000000	0.00000000	0.97856041	1,000.00000000
X-H	065402AG4	1,000.00000000	0.00000000	0.97856051	0.00000000	0.00000000	0.00000000	0.00000000	0.97856051	1,000.00000000




© Copyright 2021 Computershare. All rights reserved. Confidential.										Page 3 of 29


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	10/01/21 - 10/30/21	30	0.00	23,509.24	0.00	23,509.24	0.00	0.00	0.00	23,509.24	0.00
A-2	10/01/21 - 10/30/21	30	0.00	94,880.73	0.00	94,880.73	0.00	0.00	0.00	94,880.73	0.00
A-SB	10/01/21 - 10/30/21	30	0.00	86,214.70	0.00	86,214.70	0.00	0.00	0.00	86,214.70	0.00
A-3	10/01/21 - 10/30/21	30	0.00	736,210.42	0.00	736,210.42	0.00	0.00	0.00	736,210.42	0.00
A-4	10/01/21 - 10/30/21	30	0.00	1,024,573.01	0.00	1,024,573.01	0.00	0.00	0.00	1,024,573.01	0.00
X-A	10/01/21 - 10/30/21	30	0.00	593,486.49	0.00	593,486.49	0.00	0.00	0.00	593,486.49	0.00
X-B	10/01/21 - 10/30/21	30	0.00	76,599.58	0.00	76,599.58	0.00	0.00	0.00	76,599.58	0.00
A-S	10/01/21 - 10/30/21	30	0.00	286,554.65	0.00	286,554.65	0.00	0.00	0.00	286,554.65	0.00
B	10/01/21 - 10/30/21	30	0.00	163,212.77	0.00	163,212.77	0.00	0.00	0.00	163,212.77	0.00
C	10/01/21 - 10/30/21	30	0.00	147,594.08	0.00	147,594.08	0.00	0.00	0.00	147,594.08	0.00
X-D	10/01/21 - 10/30/21	30	0.00	66,142.92	0.00	66,142.92	0.00	0.00	0.00	66,142.92	0.00
X-F	10/01/21 - 10/30/21	30	0.00	19,276.67	0.00	19,276.67	0.00	0.00	0.00	19,276.67	0.00
X-G	10/01/21 - 10/30/21	30	0.00	9,638.82	0.00	9,638.82	0.00	0.00	0.00	9,638.82	0.00
X-H	10/01/21 - 10/30/21	30	0.00	32,529.28	0.00	32,529.28	0.00	0.00	0.00	32,529.28	0.00
D	10/01/21 - 10/30/21	30	0.00	73,870.00	0.00	73,870.00	0.00	0.00	0.00	73,870.00	0.00
E	10/01/21 - 10/30/21	30	0.00	58,480.00	0.00	58,480.00	0.00	0.00	0.00	58,480.00	0.00
F	10/01/21 - 10/30/21	30	0.00	54,582.65	0.00	54,582.65	0.00	0.00	0.00	54,582.65	0.00
G	10/01/21 - 10/30/21	30	0.00	27,292.71	0.00	27,292.71	0.00	0.00	0.00	27,292.71	0.00
H	10/01/21 - 10/30/21	30	91,771.10	92,107.96	0.00	92,107.96	(63,688.62)	0.00	0.00	155,796.58	28,336.76
RR Interest	10/01/21 - 10/30/21	30	4,845.03	192,987.19	0.00	192,987.19	(3,352.03)	0.00	0.00	196,339.23	1,511.16
Totals			96,616.13	3,859,743.87	0.00	3,859,743.87	(67,040.65)	0.00	0.00	3,926,784.53	29,847.92




© Copyright 2021 Computershare. All rights reserved. Confidential.												Page 4 of 29


	Additional Information
Total Available Distribution Amount (1)	4,222,614.23
(1) The Available Distribution Amount includes any Prepayment Premiums.




© Copyright 2021 Computershare. All rights reserved. Confidential.		Page 5 of 29


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,879,230.49	Master Servicing Fee	11,614.91
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	5,853.13
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	443.23
ARD Interest	0.00	Operating Advisor Fee	1,063.75
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	221.61
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,879,230.49	Total Fees	19,486.63

Principal		Expenses/Reimbursements
Scheduled Principal	295,829.70	Reimbursement for Interest on Advances	42.69
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	(67,083.34)
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	295,829.70	Total Expenses/Reimbursements	(67,040.65)

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	3,926,784.53
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	295,829.70
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	4,222,614.23
Total Funds Collected	4,175,060.19	Total Funds Distributed	4,175,060.21

© Copyright 2021 Computershare. All rights reserved. Confidential.			Page 6 of 29


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		1,029,431,387.97	1,029,431,387.97	Beginning Certificate Balance	1,029,431,387.96
(-) Scheduled Principal Collections		295,829.70	295,829.70	(-) Principal Distributions	295,829.70
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		1,029,135,558.27	1,029,135,558.27	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		1,029,431,387.97	1,029,431,387.97	Ending Certificate Balance	1,029,135,558.26
Ending Actual Collateral Balance		1,029,135,558.27	1,029,135,558.27



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.01)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.01)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.50%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© Copyright 2021 Computershare. All rights reserved. Confidential.					Page 7 of 29


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	10,000,000 or less	36	173,467,541.45	16.86%	89	4.5868	1.708747	1.60 or less	24	229,039,304.62	22.26%	89	4.6990	0.304244
10,000,001 to 20,000,000		12	186,391,254.86	18.11%	90	4.4115	2.353159	1.61 to 1.80	6	129,728,418.14	12.61%	89	4.5306	1.667818
20,000,001 to 30,000,000		3	72,276,761.96	7.02%	89	4.8643	1.093400	1.81 to 2.00	5	47,571,176.89	4.62%	90	4.6465	1.879934
30,000,001 to 40,000,000		3	108,300,000.00	10.52%	70	3.9767	3.416943	2.01 to 2.20	4	97,846,525.57	9.51%	90	4.2442	2.141197
40,000,001 to 60,000,000		1	60,000,000.00	5.83%	89	4.8500	(0.631500)	2.21 to 2.40	6	89,650,486.39	8.71%	88	4.4888	2.286488
60,000,001 to 80,000,000		2	133,700,000.00	12.99%	90	4.2616	2.846424	2.41 to 2.60	4	35,886,161.89	3.49%	89	4.8797	2.457568
	80,000,001 or greater	3	295,000,000.00	28.66%	90	4.2123	2.626519	2.61 to 3.10	4	147,493,484.77	14.33%	76	4.2176	2.788026
	Totals	60	1,029,135,558.27	100.00%	87	4.3761	2.236443	3.11 to 5.00	4	178,120,000.00	17.31%	90	4.1666	3.455334
								5.01 to 7.00	3	73,800,000.00	7.17%	90	3.5432	5.376134
								7.01 or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	60	1,029,135,558.27	100.00%	87	4.3761	2.236443
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.														Page 8 of 29


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Arizona	1	6,507,631.39	0.63%	89	5.2200	1.596300
							Industrial	10	20,023,334.45	1.95%	89	4.4637	2.192170
California	12	510,169,917.99	49.57%	90	4.3450	2.373034
							Lodging	5	169,628,422.54	16.48%	89	4.9264	(0.339440)
Florida	3	30,444,106.87	2.96%	90	4.8276	1.718391
							Mixed Use	3	15,367,867.14	1.49%	90	4.8733	1.574299
Georgia	3	53,144,064.93	5.16%	89	4.7525	0.383760
							Multi-Family	20	83,793,881.97	8.14%	89	4.1984	1.231629
Hawaii	186	40,000,000.00	3.89%	87	4.3100	2.300300
							Office	12	572,955,268.76	55.67%	86	4.1546	2.997313
Illinois	2	7,856,677.59	0.76%	91	4.6232	2.389938
							Other	178	37,901,491.00	3.68%	87	4.3100	2.300300
Indiana	1	6,726,160.09	0.65%	89	4.7800	1.535000
							Retail	10	93,685,292.57	9.10%	89	4.7581	2.055712
Kansas	1	3,622,494.57	0.35%	89	4.3400	1.970000
							Self Storage	4	35,780,000.00	3.48%	90	4.5357	2.015625
Michigan	2	29,160,236.39	2.83%	89	4.6837	2.088738
							Totals	242	1,029,135,558.27	100.00%	87	4.3761	2.236443
Minnesota	1	9,685,922.16	0.94%	90	4.3400	1.636900

Nevada	1	11,000,000.00	1.07%	89	4.4200	2.457400

New Jersey	1	60,000,000.00	5.83%	89	4.8500	(0.631500)

New York	18	91,655,745.01	8.91%	89	4.1898	1.300196

Ohio	3	20,663,117.14	2.01%	89	4.6496	2.036367

Texas	6	74,699,484.30	7.26%	62	4.5111	2.131147

Washington	1	73,800,000.00	7.17%	90	3.5432	5.075700

Totals	242	1,029,135,558.27	100.00%	87	4.3761	2.236443


Note: Please refer to footnotes on the next page of the report.




© Copyright 2021 Computershare. All rights reserved. Confidential.													Page 9 of 29


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	3.9999% or less	9	202,926,250.28	19.72%	90	3.7758	3.775829	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.0000% to 4.4999%	22	407,805,319.08	39.63%	84	4.2562	2.506859	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.5000% to 4.9999%	23	347,432,814.23	33.76%	89	4.6913	1.298826	25 months to 36 months	60	1,029,135,558.27	100.00%	87	4.3761	2.236443
	5.0000% or greater	6	70,971,174.68	6.90%	89	5.2384	0.871091	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	60	1,029,135,558.27	100.00%	87	4.3761	2.236443	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	60	1,029,135,558.27	100.00%	87	4.3761	2.236443
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.														Page 10 of 29


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	60 months or less	1	34,500,000.00	3.35%	30	4.0150	3.086500	Interest Only	23	693,670,000.00	67.40%	87	4.2468	2.792191
61 months to 120 months		59	994,635,558.27	96.65%	89	4.3886	2.206957	300 months or less	5	23,671,306.19	2.30%	89	4.8230	1.631015
	121 months or greater	0	0.00	0.00%	0	0.0000	0.000000	301 months to 360 months	28	294,908,274.22	28.66%	89	4.6688	1.054216
	Totals	60	1,029,135,558.27	100.00%	87	4.3761	2.236443	361 months or greater	4	16,885,977.86	1.64%	90	3.9457	0.902426
								Totals	60	1,029,135,558.27	100.00%	87	4.3761	2.236443
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.														Page 11 of 29


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹
Underwriter's Information		4	79,471,525.57	7.72%	89	4.1976	3.926011	60 months or less	0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	48	910,821,324.72	88.50%	87	4.4063	2.138500	61 months to 120 months	0	0.00	0.00%	0	0.0000	0.000000
	13 months to 24 months	7	37,599,223.21	3.65%	90	4.0144	1.017285	121 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	25 months or greater	1	1,243,484.77	0.12%	87	4.6100	2.860000	Totals	0	0.00	0.00%	0	0.0000	0.000000
	Totals	60	1,029,135,558.27	100.00%	87	4.3761	2.236443
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.														Page 12 of 29


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	310944505	OF	San Francisco	CA	Actual/360	3.912%	336,880.63	0.00	0.00	N/A	05/11/29	--	100,000,000.00	100,000,000.00	11/11/21
2	610948369	OF	Alhambra	CA	Actual/360	4.220%	363,388.89	0.00	0.00	N/A	05/11/29	--	100,000,000.00	100,000,000.00	11/11/21
3	300801903	OF	Los Angeles	CA	Actual/360	4.520%	369,761.11	0.00	0.00	N/A	04/01/29	--	95,000,000.00	95,000,000.00	11/01/21
4	310949335	OF	Bellevue	WA	Actual/360	3.543%	103,127.73	0.00	0.00	05/06/29	10/06/30	--	33,800,000.00	33,800,000.00	11/06/21
4A	310950216				Actual/360	3.543%	61,022.32	0.00	0.00	05/06/29	10/06/30	--	20,000,000.00	20,000,000.00	11/06/21
4B	310950215				Actual/360	3.543%	61,022.32	0.00	0.00	05/06/29	10/06/30	--	20,000,000.00	20,000,000.00	11/06/21
5	1956468	OF	West Hollywood	CA	Actual/360	4.445%	267,934.72	0.00	0.00	N/A	05/01/29	--	70,000,000.00	70,000,000.00	11/05/21
6	1956453	OF	San Francisco	CA	Actual/360	4.060%	222,702.28	0.00	0.00	N/A	05/06/29	--	63,700,000.00	63,700,000.00	11/06/21
7	310949229	LO	Whippany	NJ	Actual/360	4.850%	250,583.33	0.00	0.00	N/A	04/11/29	--	60,000,000.00	60,000,000.00	10/11/21
8	453012136	LO	College Park	GA	Actual/360	4.620%	76,462.21	26,305.85	0.00	N/A	04/01/29	--	19,219,659.37	19,193,353.52	11/01/21
8A	453012116				Actual/360	4.620%	97,489.32	33,539.96	0.00	N/A	04/01/29	--	24,505,065.53	24,471,525.57	11/01/21
9	321840009	Various Honolulu		HI	Actual/360	4.310%	148,455.56	0.00	0.00	N/A	02/07/29	--	40,000,000.00	40,000,000.00	11/07/21
10	310949601	LO	Garden Grove	CA	Actual/360	5.253%	113,091.88	0.00	0.00	N/A	03/11/29	--	25,000,000.00	25,000,000.00	11/11/21
10A	310949930				Actual/360	5.253%	67,855.12	0.00	0.00	N/A	03/11/29	--	15,000,000.00	15,000,000.00	11/11/21
11	300801910	OF	Austin	TX	Actual/360	4.015%	119,278.96	0.00	0.00	N/A	05/01/24	--	34,500,000.00	34,500,000.00	11/01/21
12	600949053	RT	Livonia	MI	Actual/360	4.700%	92,406.65	26,880.05	0.00	N/A	04/11/29	--	22,832,116.44	22,805,236.39	11/11/21
13	300801907	SS	Brooklyn	NY	Actual/360	4.478%	77,121.11	0.00	0.00	N/A	05/01/29	--	20,000,000.00	20,000,000.00	11/01/21
14	310949205	LO	Irving	TX	Actual/360	4.900%	80,169.44	0.00	0.00	N/A	05/11/29	--	19,000,000.00	19,000,000.00	11/11/21
15	470113400	MF	Kew Gardens Hills	NY	Actual/360	3.900%	53,594.30	25,056.37	0.00	N/A	05/01/29	--	15,958,600.84	15,933,544.47	11/01/21
16	300801909	RT	Gardena	CA	Actual/360	4.750%	48,060.76	0.00	0.00	N/A	05/01/29	--	11,750,000.00	11,750,000.00	11/01/21
17	300801911	OF	Miami	FL	Actual/360	4.830%	47,964.40	13,107.31	0.00	N/A	05/01/29	--	11,532,214.18	11,519,106.87	11/01/21
18	300801913	RT	Doral	FL	Actual/360	5.000%	49,513.89	0.00	0.00	N/A	05/01/29	--	11,500,000.00	11,500,000.00	11/01/21
19	300801901	IN	Clyde	OH	Actual/360	4.410%	43,653.21	0.00	0.00	N/A	04/01/29	--	11,495,250.00	11,495,250.00	11/01/21
20	610949269	OF	Las Vegas	NV	Actual/360	4.420%	41,867.22	0.00	0.00	N/A	04/11/29	--	11,000,000.00	11,000,000.00	11/11/21
21	410949442	RT	Saint Paul	MN	Actual/360	4.340%	36,250.65	13,968.88	0.00	N/A	05/11/29	--	9,699,891.04	9,685,922.16	11/11/21
22	470112880	MF	Forest Hills	NY	Actual/360	4.190%	34,503.87	14,339.50	0.00	N/A	03/01/29	--	9,563,009.40	9,548,669.90	11/01/21
23	600948665	MU	Various	OH	Actual/360	4.950%	39,127.74	11,660.48	0.00	N/A	05/11/29	--	9,179,527.62	9,167,867.14	11/11/21
24	300801898	RT	Elk Grove	CA	Actual/360	4.690%	33,520.47	0.00	0.00	N/A	03/01/29	--	8,300,000.00	8,300,000.00	11/01/21




© Copyright 2021 Computershare. All rights reserved. Confidential.																Page 13 of 29


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
25	300801900	SS	Winter Park	FL	Actual/360	4.557%	29,136.32	0.00	0.00	N/A	04/01/29	--	7,425,000.00	7,425,000.00	11/01/21
26	1854356	LO	Duluth	GA	Actual/360	5.700%	34,235.68	11,468.78	0.00	N/A	05/01/29	--	6,975,012.07	6,963,543.29	11/01/21
27	410948559	RT	Visalia	CA	Actual/360	4.530%	26,524.76	9,424.03	0.00	N/A	05/11/29	--	6,799,766.57	6,790,342.54	11/11/21
28	1956625	RT	Muncie	IN	Actual/360	4.780%	27,722.34	8,919.66	0.00	N/A	04/01/29	--	6,735,079.75	6,726,160.09	11/01/21
29	410949111	IN	Petaluma	CA	Actual/360	4.610%	25,573.84	12,648.59	0.00	N/A	05/11/29	--	6,442,224.04	6,429,575.45	11/11/21
30	410947673	RT	Sierra Vista	AZ	Actual/360	5.220%	29,287.14	7,861.28	0.00	N/A	04/11/29	--	6,515,492.67	6,507,631.39	11/11/21
31	410949591	SS	Utica	MI	Actual/360	4.625%	25,309.67	0.00	0.00	N/A	05/11/29	--	6,355,000.00	6,355,000.00	11/11/21
32	310949227	MU	Los Angeles	CA	Actual/360	4.760%	25,413.11	0.00	0.00	N/A	05/11/29	--	6,200,000.00	6,200,000.00	11/11/21
33	1855954	RT	Missouri City	TX	Actual/360	4.950%	26,086.50	0.00	0.00	N/A	05/01/29	--	6,120,000.00	6,120,000.00	11/01/21
34	300801897	MF	Hallsville	TX	Actual/360	5.080%	26,246.67	0.00	0.00	N/A	04/01/29	--	6,000,000.00	6,000,000.00	11/01/21
35	470112600	MF	Howard Beach	NY	Actual/360	3.870%	19,476.77	5,116.62	0.00	N/A	04/01/29	--	5,844,491.21	5,839,374.59	11/01/21
36	1856226	OF	Houston	TX	Actual/360	4.920%	23,664.92	6,256.88	0.00	N/A	04/01/29	--	5,585,741.18	5,579,484.30	11/01/21
37	470113380	MF	Kew Gardens	NY	Actual/360	4.040%	18,677.84	4,445.79	0.00	N/A	05/01/29	--	5,368,909.53	5,364,463.74	11/01/21
38	470112830	MF	Forest Hills	NY	Actual/360	4.320%	18,696.86	7,345.58	0.00	N/A	03/01/29	--	5,026,037.46	5,018,691.88	11/01/21
39	470112430	MF	Staten Island	NY	Actual/360	4.300%	17,721.15	7,022.42	0.00	N/A	03/01/29	--	4,785,907.90	4,778,885.48	11/01/21
40	470112470	MF	Kew Gardens	NY	Actual/360	4.340%	15,520.40	12,873.67	0.00	N/A	02/01/29	--	4,152,924.16	4,140,050.49	11/01/21
41	1956882	OF	Mokena	IL	Actual/360	4.700%	17,451.81	5,368.25	0.00	N/A	06/01/29	--	4,312,045.84	4,306,677.59	11/01/21
42	470112920	MF	Yonkers	NY	Actual/360	4.060%	13,984.44	0.00	0.00	N/A	04/01/29	--	4,000,000.00	4,000,000.00	11/01/21
43	470112310	MF	Olathe	KS	Actual/360	4.340%	13,579.56	11,101.44	0.00	N/A	04/01/29	--	3,633,596.01	3,622,494.57	11/01/21
44	1956800	OF	Park Ridge	IL	Actual/360	4.530%	13,847.96	0.00	0.00	N/A	05/01/29	--	3,550,000.00	3,550,000.00	11/01/21
45	410948974	RT	Buda	TX	Actual/360	4.895%	14,752.99	0.00	0.00	N/A	05/11/29	--	3,500,000.00	3,500,000.00	11/11/21
46	470113420	MF	Hewlett	NY	Actual/360	3.920%	9,976.08	2,537.12	0.00	N/A	05/01/29	--	2,955,390.35	2,952,853.23	11/01/21
47	470113340	MF	Forest Hills	NY	Actual/360	3.950%	9,291.27	2,324.09	0.00	N/A	05/01/29	--	2,731,610.39	2,729,286.30	11/01/21
48	470113060	MF	Atlanta	GA	Actual/360	4.430%	9,616.01	5,121.59	0.00	N/A	04/01/29	--	2,520,763.98	2,515,642.39	11/01/21
49	470112720	MF	New York	NY	Actual/360	4.340%	8,408.75	0.00	0.00	N/A	02/01/29	--	2,250,000.00	2,250,000.00	11/01/21
50	600948583	SS	Indio	CA	Actual/360	4.750%	8,180.56	0.00	0.00	N/A	05/11/29	--	2,000,000.00	2,000,000.00	11/11/21
51	470112550	MF	New York	NY	Actual/360	4.370%	7,208.03	2,771.78	0.00	N/A	03/01/29	--	1,915,471.97	1,912,700.19	11/01/21
52	470113260	MF	New York	NY	Actual/360	3.830%	5,520.47	2,663.70	0.00	N/A	05/01/29	--	1,673,855.39	1,671,191.69	11/01/21




© Copyright 2021 Computershare. All rights reserved. Confidential.																Page 14 of 29

Mortgage Loan Detail (Part 1)

Prop

Original Adjusted

Beginning

Ending

Paid

Type

Interest

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

(1)

City

State Accrual Type Gross Rate

Interest

Principal

Adjustments

Repay Date

Date

Balance

Date

470112980

Yonkers

Actual/360

4.440%

5,735.00

0.00

N/A

04/01/29

1,500,000.00

11/01/21

470112290

New York

Actual/360

4.480%

5,536.87

2,045.59

0.00

N/A

02/01/29

1,435,248.03

1,433,202.44

11/01/21

470113010

Port Chester

Actual/360

4.410%

5,093.48

1,925.44

0.00

N/A

03/01/29

1,341,271.28

1,339,345.84

11/01/21

470112180

New Rochelle

Actual/360

4.610%

4,943.15

1,729.00

0.00

N/A

02/01/29

1,245,213.77

1,243,484.77

11/01/21

Totals

3,879,230.49

295,829.70

0.00

1,029,431,387.97

1,029,135,558.27

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 15 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	20,990,932.82	13,254,783.61	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
2	13,882,583.83	9,237,991.30	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
3	12,459,104.46	9,211,183.58	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
4	27,719,870.00	14,747,338.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
4A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4B	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5	11,454,765.79	11,221,159.32	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
6	9,713,933.09	4,716,552.16	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
7	(1,711,788.90)	(357,681.00)	01/01/21	06/30/21	06/11/21	0.00	0.00	250,325.00	250,325.00	0.00	0.00
8	1,059,806.96	916,685.46	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
8A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	60,704,647.00	30,938,004.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
10	(8,778,179.00)	(8,782,748.91)	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
10A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	4,413,689.38	2,212,968.88	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
12	2,111,870.00	631,619.93	01/01/21	03/31/21	--	0.00	0.00	0.00	0.00	0.00	0.00
13	1,911,369.82	1,313,676.55	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
14	(140,773.21)	70,339.25	10/01/20	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
15	0.00	900,693.00	01/01/19	12/31/19	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,069,949.06	1,151,256.18	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,164,592.67	998,303.14	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,066,581.07	440,807.09	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,293,709.12	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,171,242.64	914,245.39	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
21	988,020.00	494,010.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
22	539,249.00	761,341.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
23	879,616.49	518,600.58	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
24	929,645.19	726,319.12	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021 Computershare. All rights reserved. Confidential.													Page 16 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
25	725,332.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	585,780.66	894,499.09	10/01/20	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
27	823,848.48	391,269.43	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
28	666,877.19	548,749.31	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
29	959,542.96	440,830.75	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
30	622,425.74	565,427.96	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
31	418,271.53	373,908.81	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
32	468,304.94	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	766,447.38	781,253.20	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
34	701,550.15	442,273.94	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
35	54,669.00	21,821.00	11/01/19	10/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
36	689,743.47	448,614.31	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
37	0.00	413,774.00	01/01/19	12/31/19	--	0.00	0.00	0.00	0.00	0.00	0.00
38	238,799.00	420,622.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
39	291,501.00	187,644.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
40	355,001.00	455,631.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
41	656,974.57	368,203.23	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
42	0.00	240,651.00	01/01/19	12/31/19	--	0.00	0.00	0.00	0.00	0.00	0.00
43	510,807.00	583,883.00	08/01/19	07/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
44	469,317.02	215,527.29	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
45	335,165.14	207,923.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
46	164,308.00	101,218.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
47	174,674.00	248,679.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
48	195,277.00	274,397.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
49	502,250.00	218,941.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
50	327,426.00	197,791.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
51	124,327.00	124,327.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
52	46,295.00	88,567.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021 Computershare. All rights reserved. Confidential.													Page 17 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
53	0.00	59,808.00	01/01/19	12/31/19	--	0.00	0.00	0.00	0.00	0.00	0.00
54	4,398.00	112,174.00	01/01/20	12/31/20	--	0.00	0.00	0.00	0.00	0.00	0.00
55	62,466.00	34,164.00	10/01/19	09/30/20	--	0.00	0.00	0.00	0.00	0.00	0.00
56	0.00	229,111.00	10/31/18	10/30/19	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	176,836,216.51	105,929,130.95				0.00	0.00	250,325.00	250,325.00	0.00	0.00




© Copyright 2021 Computershare. All rights reserved. Confidential.													Page 18 of 29


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© Copyright 2021 Computershare. All rights reserved. Confidential.					Page 19 of 29


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376072%	4.339521%	87
10/18/21	0	0.00	0	0.00	1	60,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376118%	4.339564%	88
09/17/21	0	0.00	0	0.00	1	60,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376168%	4.339612%	89
08/17/21	0	0.00	0	0.00	1	60,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376214%	4.339654%	90
07/16/21	0	0.00	0	0.00	1	60,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376259%	4.339697%	91
06/17/21	0	0.00	0	0.00	1	60,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376309%	4.339744%	92
05/17/21	0	0.00	0	0.00	1	60,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376354%	4.339786%	93
04/16/21	0	0.00	1	60,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376397%	4.330129%	94
03/17/21	1	60,000,000.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376424%	4.344698%	95
02/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376461%	4.344729%	96
01/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376487%	4.344752%	97
12/17/20	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.376514%	4.344775%	98
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© Copyright 2021 Computershare. All rights reserved. Confidential.																		Page 20 of 29

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹ Advances

Advances

Balance

Date

Code²

Date

REO Date

310949229

10/11/21

250,325.00

0.00

60,000,000.00

04/02/21

Totals

250,325.00

0.00

60,000,000.00

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 21 of 29


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		0	0	0			0
25 - 36 Months		34,500,000	34,500,000	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		994,635,558	994,635,558	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Nov-21	1,029,135,558	1,029,135,558	0	0		0	0
Oct-21	1,029,431,388	969,431,388	0	0	60,000,000		0
Sep-21	1,029,752,555	969,752,555	0	0	60,000,000		0
Aug-21	1,030,045,983	970,045,983	0	0	60,000,000		0
Jul-21	1,030,338,270	970,338,270	0	0	60,000,000		0
Jun-21	1,030,656,022	970,656,022	0	0	60,000,000		0
May-21	1,030,945,935	970,945,935	0	0	60,000,000		0
Apr-21	1,031,247,073	971,247,073	0	60,000,000		0	0
Mar-21	1,031,489,758	971,489,758	60,000,000	0		0	0
Feb-21	1,031,795,821	1,031,795,821	0	0		0	0
Jan-21	1,032,036,389	1,032,036,389	0	0		0	0
Dec-20	1,032,276,030	1,032,276,030	0	0		0	0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© Copyright 2021 Computershare. All rights reserved. Confidential.								Page 22 of 29


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
7	310949229	60,000,000.00	60,000,000.00	66,100,000.00	05/24/21	(721,290.41)	(0.24240)	06/30/21	04/11/29	329
Totals		60,000,000.00	60,000,000.00	66,100,000.00		(721,290.41)




© Copyright 2021 Computershare. All rights reserved. Confidential.										Page 23 of 29


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
7	310949229	LO	NJ	04/02/21	8
	Lender and Borrower executed the pre-negotiation letter. Loan has been accelerated. Lender and Borrower executed an agreement for reinstatement of the Loan and return to the master servicer and Borrower paid required sums to bring the
	loan current. Loan has been returned to the Master Servicer.


1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© Copyright 2021 Computershare. All rights reserved. Confidential.								Page 24 of 29


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
7	310949229	60,000,000.00	4.85000%	60,000,000.00 4.85000%		10	08/26/20	09/11/20	09/11/20
14	310949205	19,000,000.00	4.90000%	19,000,000.00 4.90000%		10	08/26/20	--	09/11/20
Totals		79,000,000.00		79,000,000.00
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© Copyright 2021 Computershare. All rights reserved. Confidential.									Page 25 of 29


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© Copyright 2021 Computershare. All rights reserved. Confidential.											Page 26 of 29


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© Copyright 2021 Computershare. All rights reserved. Confidential.										Page 27 of 29

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

(67,083.34)

0.00

42.69

0.00

Total

0.00

(67,083.34)

0.00

42.69

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

(67,040.65)

Page 28 of 29


	Supplemental Notes
Additional Contact
Additional ContactSitus Holdings, LLC, as Newport Corporate Center Special Servicer1010 Montgomery Street, Suite 2250San Francisco, CA 94104Atteniton: George WisniewskiEmail: [email protected], [email protected] and [email protected]
Revision:
NOI Calculation has been revised for the December 2019 and January 2020 cycles.




© Copyright 2021 Computershare. All rights reserved. Confidential.	Page 29 of 29



	
		Prospectus Loan ID
		1
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-22-2019
		100000000
		120
		05-11-2029
		0.0391216
		0.0391216
		3
		1
		120
		06-11-2019
		false
		1
		PP
		3
		0
		100000000
		1
		1
		1
		10
		true
		true
		false
		false
		11-10-2028
		
			350 BUSH STREET
			350 BUSH STREET
			San Francisco
			CA
			94104
			San Francisco
			OF
			387599
			387599
			2018
			522000000
			MAI
			08-01-2019
			0.99
			1
			6
			06-11-2021
			N
			Twitch Interactive  Inc
			186042
			01-31-2029
			Atlassian  Inc
			145215
			09-30-2029
			Lion Re:Sources USA
			52879
			01-31-2029
			12-31-2018
			01-01-2021
			06-30-2021
			36764325
			21507302
			10457726
			8252518.39
			26306599
			13254783.61
			25085662
			12644315.11
			UW
			CREFC
			3658958.34
			3.58
			3.6225
			3.42
			3.4557
			F
			F
			07-01-2021
		
		false
		false
		100000000
		336880.63
		0.03912162
		0.0001388
		336880.63
		0
		0
		100000000
		100000000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		2
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		05-01-2019
		100000000
		120
		05-11-2029
		0.0422
		0.0422
		3
		1
		120
		06-11-2019
		true
		1
		PP
		3
		0
		100000000
		1
		1
		1
		5
		true
		true
		false
		false
		02-10-2029
		
			THE ALHAMBRA
			1000 SOUTH FREMONT AVENUE; 1127-1131 SOUTH FREMONT AVENUE
			Alhambra
			CA
			91803
			Los Angeles
			OF
			931891
			931891
			1927
			2015
			230500000
			MAI
			02-06-2019
			0.9
			0.85
			6
			06-11-2021
			N
			Eastern Los Angeles
			114452
			07-31-2026
			University Of Southe
			83152
			02-16-2024
			CLA - Health Services Fina
			68106
			07-31-2028
			12-31-2018
			01-01-2021
			06-30-2021
			28316825
			14461283
			11975737
			5223291.7
			16341088
			9237991.3
			15176225
			8655558.8
			UW
			CREFC
			3200166.69
			2.55
			2.8867
			2.36
			2.7047
			F
			F
			06-30-2021
		
		false
		false
		100000000
		363388.89
		0.0422
		0.0002388
		363388.89
		0
		0
		100000000
		100000000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		3
		10-13-2021
		11-12-2021
		Bank of America, National Association
		03-29-2019
		95000000
		120
		04-01-2029
		0.0452
		0.0452
		3
		1
		120
		05-01-2019
		true
		1
		PP
		3
		357833.33
		95000000
		1
		1
		1
		5
		true
		true
		false
		false
		09-30-2028
		
			FORD FACTORY
			777 SOUTH SANTA FE AVENUE
			Los Angeles
			CA
			90021
			Los Angeles
			OF
			257028
			257028
			1912
			2019
			237000000
			MAI
			03-01-2019
			1
			1
			6
			06-01-2021
			N
			WMG Acquisition Corp
			257028
			04-30-2030
			01-01-2021
			09-30-2021
			17663180
			13946414
			6155726
			4735230.42
			11507454
			9211183.58
			11186169
			8970219.83
			UW
			CREFC
			5366872.24
			1.86
			1.7163
			1.81
			1.6714
			F
			F
			03-31-2021
		
		false
		false
		95000000
		369761.11
		0.0452
		0.0001388
		369761.11
		0
		0
		95000000
		95000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		4
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-10-2019
		33800000
		120
		10-06-2030
		0.0354323
		0.0354323
		3
		1
		120
		06-06-2019
		true
		1
		A1
		3
		0
		33800000
		1
		1
		1
		5
		true
		true
		false
		false
		11-05-2028
		
			NEWPORT CORPORATE CENTER
			3617, 3650 AND 3655 131ST AVENUE SOUTHEAST; 3625 132ND AVENUE SOUTHEAST; 12920 SOUTHEAST 38TH STREET
			Bellevue
			WA
			98006
			King
			OF
			998284
			998284
			1988
			2019
			476000000
			MAI
			03-14-2019
			0.99
			1
			6
			06-06-2021
			N
			T-Mobile
			950260
			10-31-2030
			Hubbard Radio Seattle  LLC
			21175
			03-31-2026
			LifeCenter Northwest
			20713
			08-31-2025
			12-31-2018
			01-01-2021
			06-30-2021
			39917673
			18624378
			6775774
			3877040
			33141899
			14747338
			33141899
			14747338
			UW
			CREFC
			2905450
			5.63
			5.0757
			5.63
			5.0757
			F
			F
			06-30-2021
		
		false
		false
		33800000
		103127.73
		0.03543232
		0.0001263
		103127.73
		0
		0
		33800000
		33800000
		11-06-2021
		05-06-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		5
		10-13-2021
		11-12-2021
		Morgan Stanley Bank, N.A.
		04-17-2019
		70000000
		120
		05-01-2029
		0.04445
		0.04445
		3
		1
		120
		06-05-2019
		true
		1
		PP
		3
		0
		70000000
		1
		1
		1
		0
		true
		true
		false
		false
		02-04-2029
		
			9201 WEST SUNSET BOULEVARD
			9201 WEST SUNSET BOULEVARD
			West Hollywood
			CA
			90069
			Los Angeles
			OF
			166599
			166599
			1963
			2012
			209000000
			MAI
			02-12-2019
			0.93
			0.96
			6
			06-05-2021
			N
			WEHO BISTRO
			13258
			12-31-2036
			Oncotherapeutics
			11239
			06-30-2024
			Anthony Mills  M.D.
			10979
			04-30-2024
			12-31-2018
			07-01-2020
			06-30-2021
			15015696.3
			14622585
			3316417.06
			3401425.68
			11699279.24
			11221159.32
			11382851.38
			10904731.32
			UW
			CREFC
			3154715
			1.92
			3.5569
			1.87
			3.4566
			F
			F
			06-30-2021
		
		false
		false
		70000000
		267934.72
		0.04445
		0.0001388
		267934.72
		0
		0
		70000000
		70000000
		11-05-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		6
		10-13-2021
		11-12-2021
		Morgan Stanley Bank, N.A.
		04-26-2019
		63700000
		120
		05-06-2029
		0.0406
		0.0406
		3
		1
		120
		06-06-2019
		true
		1
		PP
		3
		0
		63700000
		1
		1
		1
		0
		true
		true
		false
		false
		11-05-2028
		
			CENTRAL TOWER
			30, 32, 34 THIRD STREET; 701, 703, 705 MARKET STREET
			San Francisco
			CA
			94103
			San Francisco
			OF
			164848
			164848
			1898
			2018
			186300000
			MAI
			02-26-2019
			0.99
			0.85
			6
			06-06-2021
			N
			Unity Technologies SF
			85783
			08-31-2025
			Seven Cities PTE
			5338
			09-15-2021
			Pivot Interiors  Inc
			5337
			01-31-2022
			12-31-2018
			01-01-2021
			06-30-2021
			14270329.7
			6661040
			4213488.89
			1944487.84
			10056840.81
			4716552.16
			9377667.05
			4376965.16
			UW
			CREFC
			2011504.44
			2.49
			2.3447
			2.32
			2.1759
			F
			F
			06-30-2021
		
		false
		false
		63700000
		222702.28
		0.0406
		0.0001388
		222702.28
		0
		0
		63700000
		63700000
		11-06-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		7
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		03-28-2019
		60000000
		120
		04-11-2029
		360
		0.0485
		0.0485
		3
		1
		60
		05-11-2019
		false
		1
		WL
		5
		242500
		60000000
		1
		1
		1
		0
		true
		true
		false
		true
		01-10-2029
		
			MARRIOTT HANOVER
			1401 ROUTE 10 EAST
			Whippany
			NJ
			07981
			Morris
			LO
			353
			353
			1986
			2019
			103300000
			MAI
			02-25-2020
			66100000
			05-24-2021
			MAI
			0.72
			0.27
			6
			06-11-2021
			N
			02-28-2019
			01-01-2021
			06-30-2021
			28700976
			3251029
			20521621
			3608710
			8179355
			-357681
			7031316
			-931700.5
			UW
			CREFC
			1475208
			2.15
			-0.2424
			1.85
			-0.6315
			F
			F
		
		false
		true
		60000000
		250583.33
		0.0485
		0.0001388
		250583.33
		0
		0
		60000000
		60000000
		10-11-2021
		1
		false
		250325
		0
		0
		B
		0
		Wells Fargo Bank, NA
		04-02-2021
		false
		0
		8
		09-11-2020
		98
		04-11-2029
		0
	
	
		Prospectus Loan ID
		8
		10-13-2021
		11-12-2021
		Morgan Stanley Bank, N.A.
		03-08-2019
		20000000
		120
		04-01-2029
		360
		0.0462
		0.0462
		3
		1
		05-01-2019
		true
		1
		PP
		2
		233797.34
		19974231.94
		1
		1
		1
		5
		false
		true
		false
		false
		11-30-2028
		
			WESTIN ATLANTA AIRPORT
			4736 BEST ROAD
			College Park
			GA
			30337
			Clayton
			LO
			500
			500
			1982
			2008
			87500000
			MAI
			03-01-2019
			0.86
			0.34
			6
			06-01-2021
			N
			03-31-2019
			07-01-2020
			06-30-2021
			27603941
			9225718
			18761583.23
			8309032.54
			8842357.77
			916685.46
			7738200.13
			547656.74
			UW
			CREFC
			3730481
			2.37
			0.2457
			2.07
			0.1468
			F
			F
		
		false
		false
		19219659.37
		102768.06
		0.0462
		0.0001388
		76462.21
		26305.85
		0
		19193353.52
		19193353.52
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		9
		10-13-2021
		11-12-2021
		Morgan Stanley Bank, N.A.
		01-29-2019
		40000000
		120
		02-07-2029
		0.0431
		0.0431
		3
		1
		120
		03-07-2019
		true
		1
		PP
		3
		143666.67
		40000000
		1
		186
		186
		0
		true
		true
		true
		false
		06-06-2021
		08-06-2028
		08-06-2028
		
			ILPT Hawaii Portfolio
			HI
			9591512
			1439117000
			1
			1
			06-07-2021
			N
			10-31-2018
			01-01-2021
			06-30-2021
			86985222
			42742971
			18221433
			11804967
			68763789
			30938004
			68205889
			30659054
			UW
			13328076
			2.42
			2.3212
			2.4
			2.3003
			F
			F
		
		false
		false
		40000000
		148455.56
		0.0431
		0.0001263
		148455.56
		0
		0
		40000000
		40000000
		11-07-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		9-001
		10-13-2021
		11-12-2021
		
			2810 PUKOLOA STREET
			2810 PUKOLOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			418502
			418502
			69349000
			MAI
			12-01-2018
			1
			1
			6
			Servco Pacific Inc.
			418502
			12-31-2050
			10-31-2018
			01-01-2021
			06-30-2021
			42742971
			11804967
			30938004
			30659054
			UW
			CREFC
			13328076
			2.3212
			2.3003
			F
			03-31-2021
		
		false
	
	
		Prospectus Loan ID
		9-002
		10-13-2021
		11-12-2021
		
			1360 PALI HIGHWAY
			1360 PALI HIGHWAY
			Honolulu
			HI
			96813
			Honolulu
			98
			126773
			126773
			41983000
			MAI
			12-01-2018
			1
			1
			6
			Safeway  Inc.
			126773
			10-31-2043
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-003
		10-13-2021
		11-12-2021
		
			1001 AHUA STREET
			1001 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			337734
			337734
			37405000
			MAI
			12-01-2018
			1
			1
			6
			Manheim Remarketing
			337734
			03-31-2026
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-004
		10-13-2021
		11-12-2021
		
			848 ALA LILIKOI STREET A
			848 ALA LILIKOI STREET A
			Honolulu
			HI
			96818
			Honolulu
			98
			325786
			325786
			36562000
			MAI
			12-01-2018
			1
			1
			6
			Bradley Shopping Cen
			325786
			04-22-2033
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-005
		10-13-2021
		11-12-2021
		
			2850 PAA STREET
			2850 PAA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			298384
			298384
			34839000
			MAI
			12-01-2018
			1
			1
			6
			Honolulu Warehouse C
			298384
			01-31-2044
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-006
		10-13-2021
		11-12-2021
		
			949 MAPUNAPUNA STREET
			949 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			236914
			236914
			34644000
			MAI
			12-01-2018
			1
			1
			6
			Coca-Cola Company
			236914
			07-31-2039
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-007
		10-13-2021
		11-12-2021
		
			2828 PAA STREET
			2828 PAA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			187264
			187264
			26999000
			MAI
			12-01-2018
			1
			1
			6
			Kaiser Foundation Health
			187264
			06-30-2046
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-008
		10-13-2021
		11-12-2021
		
			80 SAND ISLAND ACCESS ROAD
			80 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			190836
			190836
			23158000
			MAI
			12-01-2018
			1
			1
			6
			Pahounui Partners  LLC
			190836
			06-30-2027
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-009
		10-13-2021
		11-12-2021
		
			1030 MAPUNAPUNA STREET
			1030 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			122281
			122281
			19284000
			MAI
			12-01-2018
			1
			1
			6
			WESCOM
			122281
			12-31-2035
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-010
		10-13-2021
		11-12-2021
		
			150 PUUHALE ROAD
			150 PUUHALE ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			123037
			123037
			18705000
			MAI
			12-01-2018
			1
			1
			6
			Warehouse rentals. Inc
			123037
			12-31-2049
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-011
		10-13-2021
		11-12-2021
		
			2344 PAHOUNUI DRIVE
			2344 PAHOUNUI DRIVE
			Honolulu
			HI
			96819
			Honolulu
			98
			146430
			146430
			18703000
			MAI
			12-01-2018
			1
			1
			6
			HC&D  LLC
			146430
			12-31-2027
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-012
		10-13-2021
		11-12-2021
		
			120 SAND ISLAND ACCESS ROAD
			120 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			IN
			70960
			70960
			2004
			18000000
			MAI
			12-05-2018
			1
			1
			6
			Federal Express
			52819
			04-30-2034
			Marc Maine  Inc.
			8328
			12-31-2023
			IC Supply  Inc
			3612
			01-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-013
		10-13-2021
		11-12-2021
		
			1122 MAPUNAPUNA STREET
			1122 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			105506
			105506
			17547000
			MAI
			12-01-2018
			1
			1
			6
			Olelo : The Corporation
			105506
			10-14-2044
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-014
		10-13-2021
		11-12-2021
		
			2915 KAIHIKAPU STREET
			2915 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			105000
			105000
			15952000
			MAI
			12-01-2018
			1
			1
			6
			Chill Space Limited
			105000
			12-31-2042
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-015
		10-13-2021
		11-12-2021
		
			819 AHUA STREET
			819 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			105013
			105013
			15496000
			MAI
			12-01-2018
			1
			1
			6
			Penske Truck Leasing
			105013
			12-31-2037
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-016
		10-13-2021
		11-12-2021
		
			2144 AUIKI STREET
			2144 AUIKI STREET
			Honolulu
			HI
			96819
			Honolulu
			IN
			53910
			53910
			1950
			15000000
			MAI
			12-05-2018
			0.98
			1
			6
			Sealtech  Inc.
			4400
			10-14-2023
			Premier Interiors Development  Inc.
			3300
			02-28-2022
			Frontier Precision  Inc.
			2990
			06-30-2024
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-017
		10-13-2021
		11-12-2021
		
			1027 KIKOWAENA PLACE
			1027 KIKOWAENA PLACE
			Honolulu
			HI
			96819
			Honolulu
			98
			102443
			102443
			14597000
			MAI
			12-01-2018
			1
			1
			6
			R. Wo & Associates
			102443
			05-31-2031
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-018
		10-13-2021
		11-12-2021
		
			1931 KAHAI STREET
			1931 KAHAI STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			96287
			96287
			13755000
			MAI
			12-01-2018
			1
			1
			6
			Hokumele Enterprise
			96287
			08-31-2037
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-019
		10-13-2021
		11-12-2021
		
			148 MOKAUEA STREET
			148 MOKAUEA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			85790
			85790
			11840000
			MAI
			12-01-2018
			1
			1
			6
			MHI LLC
			85790
			03-31-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			03-31-2021
		
		false
	
	
		Prospectus Loan ID
		9-020
		10-13-2021
		11-12-2021
		
			2886 PAA STREET
			2886 PAA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			60023
			60023
			11236000
			MAI
			12-01-2018
			1
			1
			6
			Transform SHS Proper
			60023
			11-14-2043
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-021
		10-13-2021
		11-12-2021
		
			2838 KILIHAU STREET
			2838 KILIHAU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			83189
			83189
			10931000
			MAI
			12-01-2018
			1
			1
			6
			Anches Hawaiian Part
			83189
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-022
		10-13-2021
		11-12-2021
		
			803 AHUA STREET
			803 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			73013
			73013
			10861000
			MAI
			12-01-2018
			1
			1
			6
			Chillhouse LLC
			73013
			12-31-2041
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-023
		10-13-2021
		11-12-2021
		
			220 PUUHALE ROAD
			220 PUUHALE ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			65942
			65942
			10617000
			MAI
			12-01-2018
			1
			1
			6
			Warehouse Rentals In
			65942
			12-31-2049
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-024
		10-13-2021
		11-12-2021
		
			930 MAPUNAPUNA STREET
			930 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			68992
			68992
			10439000
			MAI
			12-01-2018
			1
			1
			6
			Sony
			68992
			01-31-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-025
		10-13-2021
		11-12-2021
		
			2103 KALIAWA STREET
			2103 KALIAWA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			78730
			78730
			10410000
			MAI
			12-01-2018
			1
			1
			6
			Y. Hata & Company  L
			78730
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-026
		10-13-2021
		11-12-2021
		
			2969 MAPUNAPUNA PLACE
			2969 MAPUNAPUNA PLACE
			Honolulu
			HI
			96819
			Honolulu
			98
			79999
			79999
			10368000
			MAI
			12-01-2018
			1
			1
			6
			Bank of Hawaii
			79999
			12-31-2030
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			03-31-2021
		
		false
	
	
		Prospectus Loan ID
		9-027
		10-13-2021
		11-12-2021
		
			158 SAND ISLAND ACCESS ROAD
			158 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			100500
			100500
			10285000
			MAI
			12-01-2018
			1
			1
			6
			Foundation
			100500
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-028
		10-13-2021
		11-12-2021
		
			1926 AUIKI STREET
			1926 AUIKI STREET
			Honolulu
			HI
			96819
			Honolulu
			IN
			42253
			42253
			1959
			10250000
			MAI
			12-05-2018
			1
			1
			6
			Five Star Transporta
			42253
			04-14-2030
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			03-31-2021
		
		false
	
	
		Prospectus Loan ID
		9-029
		10-13-2021
		11-12-2021
		
			113 PUUHALE ROAD
			113 PUUHALE ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			77171
			77171
			9961000
			MAI
			12-01-2018
			1
			1
			6
			Cossette Investment
			77171
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-030
		10-13-2021
		11-12-2021
		
			2250 PAHOUNUI DRIVE
			2250 PAHOUNUI DRIVE
			Honolulu
			HI
			96819
			Honolulu
			98
			75627
			75627
			9816000
			MAI
			12-01-2018
			1
			1
			6
			Beacon Sales Acquisi
			75627
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-031
		10-13-2021
		11-12-2021
		
			733 MAPUNAPUNA STREET
			733 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			64894
			64894
			9741000
			MAI
			12-01-2018
			1
			1
			6
			American Builders &
			64894
			11-30-2024
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-032
		10-13-2021
		11-12-2021
		
			761 AHUA STREET
			761 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			73013
			73013
			9706000
			MAI
			12-01-2018
			1
			1
			6
			The Solaray Corporation
			73013
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-033
		10-13-2021
		11-12-2021
		
			918 AHUA STREET
			918 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			72072
			72072
			9474000
			MAI
			12-01-2018
			1
			1
			6
			Bacon Universal Comp
			72072
			02-29-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-034
		10-13-2021
		11-12-2021
		
			180 SAND ISLAND ACCESS ROAD
			180 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			66828
			66828
			9353000
			MAI
			12-01-2018
			1
			1
			6
			Foundation
			66828
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			03-31-2021
		
		false
	
	
		Prospectus Loan ID
		9-035
		10-13-2021
		11-12-2021
		
			2829 AWAAWALOA STREET
			2829 AWAAWALOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			70000
			70000
			9330000
			MAI
			12-01-2018
			1
			1
			6
			Nicholas wallner
			70000
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-036
		10-13-2021
		11-12-2021
		
			120 MOKAUEA STREET
			120 MOKAUEA STREET
			Honolulu
			HI
			96819
			Honolulu
			IN
			31079
			31079
			1970
			9250000
			MAI
			12-05-2018
			1
			1
			6
			Coordinated Wire rop
			14496
			06-30-2032
			Trans Pacific
			9497
			06-30-2022
			Painters Warehouse
			7086
			08-14-2025
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-037
		10-13-2021
		11-12-2021
		
			2861 MOKUMOA STREET
			2861 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			70035
			70035
			9169000
			MAI
			12-01-2018
			1
			1
			6
			HIE Holdings  Inc.
			70035
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-038
		10-13-2021
		11-12-2021
		
			2826 KAIHIKAPU STREET
			2826 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			70000
			70000
			9103000
			MAI
			12-01-2018
			1
			1
			6
			Time Warner Cable
			70000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-039
		10-13-2021
		11-12-2021
		
			179 SAND ISLAND ACCESS ROAD
			179 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			62464
			62464
			9045000
			MAI
			12-01-2018
			1
			1
			6
			MCG 179 Sand Island
			62464
			06-30-2047
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-040
		10-13-2021
		11-12-2021
		
			855 MAPUNAPUNA STREET
			855 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			63436
			63436
			8865000
			MAI
			12-01-2018
			1
			1
			6
			Walker -Moody Construction
			63436
			12-31-2042
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-041
		10-13-2021
		11-12-2021
		
			2308 PAHOUNUI DRIVE
			2308 PAHOUNUI DRIVE
			Honolulu
			HI
			96819
			Honolulu
			98
			64896
			64896
			8519000
			MAI
			12-01-2018
			1
			1
			6
			HD Pahounui  LLC
			64896
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-042
		10-13-2021
		11-12-2021
		
			619 MAPUNAPUNA STREET
			619 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			55377
			55377
			8287000
			MAI
			12-01-2018
			1
			1
			6
			Gates Laundry service
			55377
			07-31-2041
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-043
		10-13-2021
		11-12-2021
		
			2846-A AWAAWALOA STREET
			2846-A AWAAWALOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			61250
			61250
			8265000
			MAI
			12-01-2018
			1
			1
			6
			OneSource Distributo
			61250
			11-30-2023
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-044
		10-13-2021
		11-12-2021
		
			238 SAND ISLAND ACCESS ROAD
			238 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			60000
			60000
			8220000
			MAI
			12-01-2018
			1
			1
			6
			238 Sand Island Prop
			60000
			10-31-2034
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-045
		10-13-2021
		11-12-2021
		
			704 MAPUNAPUNA STREET
			704 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			59315
			59315
			8186000
			MAI
			12-01-2018
			1
			1
			6
			Hardware Hawaii
			59315
			12-31-2040
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-046
		10-13-2021
		11-12-2021
		
			120B MOKAUEA STREET
			120B MOKAUEA STREET
			Honolulu
			HI
			96819
			Honolulu
			IN
			35363
			35363
			1968
			8000000
			MAI
			12-05-2018
			1
			1
			6
			Coordinated Wire rop
			23826
			06-30-2032
			Royal Metals Co
			11537
			06-30-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-047
		10-13-2021
		11-12-2021
		
			1150 KIKOWAENA STREET
			1150 KIKOWAENA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			45753
			45753
			7888000
			MAI
			12-01-2018
			1
			1
			6
			Ballard Mortuary
			45753
			02-28-2030
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-048
		10-13-2021
		11-12-2021
		
			2127 AUIKI STREET
			2127 AUIKI STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			56900
			56900
			7819000
			MAI
			12-01-2018
			1
			1
			6
			NEW AGE SERVICE HAWAII, INC.
			56900
			06-30-2035
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			12-13-2018
		
		false
	
	
		Prospectus Loan ID
		9-049
		10-13-2021
		11-12-2021
		
			2810 PAA STREET
			2810 PAA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			52185
			52185
			7729000
			MAI
			12-01-2018
			1
			1
			6
			Maui Varieties inves
			52185
			12-31-2048
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-050
		10-13-2021
		11-12-2021
		
			2841 PUKOLOA STREET
			2841 PUKOLOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			39600
			39600
			7415000
			MAI
			12-01-2018
			1
			1
			6
			Servco Pacific
			39600
			12-31-2050
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-051
		10-13-2021
		11-12-2021
		
			1000 MAPUNAPUNA STREET
			1000 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			41833
			41833
			7394000
			MAI
			12-01-2018
			1
			1
			6
			First Hawaiian Bank
			41833
			06-30-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-052
		10-13-2021
		11-12-2021
		
			2829 PUKOLOA STREET
			2829 PUKOLOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			39600
			39600
			7365000
			MAI
			12-01-2018
			1
			1
			6
			Servco Pacific Inc
			39600
			12-31-2050
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-053
		10-13-2021
		11-12-2021
		
			889 AHUA STREET
			889 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			49452
			49452
			7360000
			MAI
			12-01-2018
			1
			1
			6
			Bacon- Universal Comp
			49452
			09-30-2024
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-054
		10-13-2021
		11-12-2021
		
			2819 PUKOLOA STREET
			2819 PUKOLOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			39600
			39600
			7331000
			MAI
			12-01-2018
			1
			1
			6
			Servco Pacific Inc
			39600
			12-31-2050
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-055
		10-13-2021
		11-12-2021
		
			1038 KIKOWAENA PLACE
			1038 KIKOWAENA PLACE
			Honolulu
			HI
			96819
			Honolulu
			98
			47417
			47417
			6820000
			MAI
			12-01-2018
			1
			1
			6
			Phyllis D. Radford
			47417
			11-30-2031
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-056
		10-13-2021
		11-12-2021
		
			2965 MOKUMOA STREET
			2965 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			41586
			41586
			6813000
			MAI
			12-01-2018
			1
			1
			6
			Island Lighting Co
			41586
			12-31-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-057
		10-13-2021
		11-12-2021
		
			850 AHUA STREET
			850 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			47879
			47879
			6619000
			MAI
			12-01-2018
			1
			1
			6
			Honolulu Painting
			47879
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-058
		10-13-2021
		11-12-2021
		
			1330 PALI HIGHWAY
			1330 PALI HIGHWAY
			Honolulu
			HI
			96813
			Honolulu
			98
			19673
			19673
			6552000
			MAI
			12-01-2018
			1
			1
			6
			Safeway  Inc.
			19673
			10-31-2043
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-059
		10-13-2021
		11-12-2021
		
			2865 PUKOLOA STREET
			2865 PUKOLOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			39600
			39600
			6539000
			MAI
			12-01-2018
			1
			1
			6
			Coca-Cola Bottling
			39600
			07-31-2039
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-060
		10-13-2021
		11-12-2021
		
			2855 PUKOLOA STREET
			2855 PUKOLOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			39600
			39600
			6539000
			MAI
			12-01-2018
			1
			1
			6
			Coca-Cola Bottling
			39600
			07-31-2039
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-061
		10-13-2021
		11-12-2021
		
			789 MAPUNAPUNA STREET
			789 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			46559
			46559
			6492000
			MAI
			12-01-2018
			1
			1
			6
			Unibody Autotech Col
			46559
			03-31-2048
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-062
		10-13-2021
		11-12-2021
		
			2960 MOKUMOA STREET
			2960 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			38377
			38377
			6448000
			MAI
			12-01-2018
			1
			1
			6
			Tamion2 LLC
			38377
			11-30-2033
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-063
		10-13-2021
		11-12-2021
		
			231B SAND ISLAND ACCESS ROAD
			231B SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			38752
			38752
			6388000
			MAI
			12-01-2018
			1
			1
			6
			Warehouse rentals in
			38752
			12-31-2049
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-064
		10-13-2021
		11-12-2021
		
			2020 AUIKI STREET
			2020 AUIKI STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			46705
			46705
			6336000
			MAI
			12-01-2018
			1
			1
			6
			Alfred I. Castillo
			46705
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-065
		10-13-2021
		11-12-2021
		
			2857 AWAAWALOA STREET
			2857 AWAAWALOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			40011
			40011
			6297000
			MAI
			12-01-2018
			1
			1
			6
			Moo's Machine works
			40011
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-066
		10-13-2021
		11-12-2021
		
			1050 KIKOWAENA PLACE
			1050 KIKOWAENA PLACE
			Honolulu
			HI
			96819
			Honolulu
			98
			42790
			42790
			6216000
			MAI
			12-01-2018
			1
			1
			6
			Hardscape Design Bui
			42790
			09-30-2030
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-067
		10-13-2021
		11-12-2021
		
			2850 MOKUMOA STREET
			2850 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			39544
			39544
			6211000
			MAI
			12-01-2018
			1
			1
			6
			SPI Properties LLC
			39544
			02-29-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-068
		10-13-2021
		11-12-2021
		
			2840 MOKUMOA STREET
			2840 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			39656
			39656
			6205000
			MAI
			12-01-2018
			1
			1
			6
			WEBCO
			39656
			02-29-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-069
		10-13-2021
		11-12-2021
		
			2830 MOKUMOA STREET
			2830 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			39600
			39600
			6195000
			MAI
			12-01-2018
			1
			1
			6
			Webco Hawaii inc
			39656
			02-29-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-070
		10-13-2021
		11-12-2021
		
			960 MAPUNAPUNA STREET
			960 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			36501
			36501
			6182000
			MAI
			12-01-2018
			1
			1
			6
			Sony Electronics
			36501
			01-31-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-071
		10-13-2021
		11-12-2021
		
			125B PUUHALE ROAD
			125B PUUHALE ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			48933
			48933
			6137000
			MAI
			12-01-2018
			1
			1
			6
			ITO EN LLC
			48933
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-072
		10-13-2021
		11-12-2021
		
			2809 KAIHIKAPU STREET
			2809 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35698
			35698
			6078000
			MAI
			12-01-2018
			1
			1
			6
			Pacific Jobbers Ware
			35698
			12-31-2042
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-073
		10-13-2021
		11-12-2021
		
			212 MOHONUA PLACE
			212 MOHONUA PLACE
			Honolulu
			HI
			96819
			Honolulu
			98
			46221
			46221
			6054000
			MAI
			12-01-2018
			1
			1
			6
			Rayna Jenks  Trustee
			46221
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-074
		10-13-2021
		11-12-2021
		
			692 MAPUNAPUNA STREET
			692 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5934000
			MAI
			12-01-2018
			1
			1
			6
			Industrial hardware
			35000
			12-31-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-075
		10-13-2021
		11-12-2021
		
			1024 KIKOWAENA PLACE
			1024 KIKOWAENA PLACE
			Honolulu
			HI
			96819
			Honolulu
			98
			39831
			39831
			5866000
			MAI
			12-01-2018
			1
			1
			6
			Manufekai LLC
			39831
			11-30-2031
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-076
		10-13-2021
		11-12-2021
		
			669 AHUA STREET
			669 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5798000
			MAI
			12-01-2018
			1
			1
			6
			Mr. Sandman Inc
			6000
			08-31-2021
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			03-31-2021
		
		false
	
	
		Prospectus Loan ID
		9-077
		10-13-2021
		11-12-2021
		
			215 PUUHALE ROAD
			215 PUUHALE ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			41731
			41731
			5785000
			MAI
			12-01-2018
			1
			1
			6
			Dorvin D. Leis co.
			41731
			12-31-2050
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-078
		10-13-2021
		11-12-2021
		
			142 MOKAUEA STREET
			142 MOKAUEA STREET
			Honolulu
			HI
			96819
			Honolulu
			IN
			26000
			26000
			1972
			5700000
			MAI
			12-05-2018
			1
			1
			6
			Pacific American lum
			26000
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-079
		10-13-2021
		11-12-2021
		
			2847 AWAAWALOA STREET
			2847 AWAAWALOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5648000
			MAI
			12-01-2018
			1
			1
			6
			TDK Comp
			35000
			12-10-2039
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-080
		10-13-2021
		11-12-2021
		
			2816 AWAAWALOA STREET
			2816 AWAAWALOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			43560
			43560
			5619000
			MAI
			12-01-2018
			1
			1
			6
			RBC Leasing Corporat
			43560
			11-30-2029
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-081
		10-13-2021
		11-12-2021
		
			2928 KAIHIKAPU STREET - B
			2928 KAIHIKAPU STREET - B
			Honolulu
			HI
			96819
			Honolulu
			98
			37852
			37852
			5615000
			MAI
			12-01-2018
			1
			1
			6
			Triple B forwarder
			37852
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-082
		10-13-2021
		11-12-2021
		
			2864 MOKUMOA STREET
			2864 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			39600
			39600
			5610000
			MAI
			12-01-2018
			1
			1
			6
			Michael Boulware
			39600
			02-28-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-083
		10-13-2021
		11-12-2021
		
			770 MAPUNAPUNA STREET
			770 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5604000
			MAI
			12-01-2018
			1
			1
			6
			MPR Energies  LLC
			35000
			07-31-2039
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-084
		10-13-2021
		11-12-2021
		
			151 PUUHALE ROAD
			151 PUUHALE ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			38294
			38294
			5568000
			MAI
			12-01-2018
			1
			1
			6
			Investment Propertie
			38294
			06-30-2041
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-085
		10-13-2021
		11-12-2021
		
			207 PUUHALE ROAD
			207 PUUHALE ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			39900
			39900
			5567000
			MAI
			12-01-2018
			1
			1
			6
			Dorvin D. Leis
			39900
			12-31-2050
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-086
		10-13-2021
		11-12-2021
		
			2970 MOKUMOA STREET
			2970 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35021
			35021
			5557000
			MAI
			12-01-2018
			1
			1
			6
			Pacific Gypsum
			35021
			11-30-2033
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-087
		10-13-2021
		11-12-2021
		
			2868 KAIHIKAPU STREET
			2868 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5523000
			MAI
			12-01-2018
			1
			1
			6
			Hawaiian Island Tire
			35000
			10-31-2042
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-088
		10-13-2021
		11-12-2021
		
			2908 KAIHIKAPU STREET
			2908 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5486000
			MAI
			12-01-2018
			1
			1
			6
			Ultimate innovation
			35000
			08-31-2041
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-089
		10-13-2021
		11-12-2021
		
			2814 KILIHAU STREET
			2814 KILIHAU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			37413
			37413
			5478000
			MAI
			12-01-2018
			1
			1
			6
			J. Endo LLC
			37413
			12-31-2037
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-090
		10-13-2021
		11-12-2021
		
			759 PUULOA ROAD
			759 PUULOA ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			34313
			34313
			5448000
			MAI
			12-01-2018
			1
			1
			6
			James Scott Gray
			34313
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-091
		10-13-2021
		11-12-2021
		
			659 PUULOA ROAD
			659 PUULOA ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5447000
			MAI
			12-01-2018
			1
			1
			6
			G P Solution Roadway
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-092
		10-13-2021
		11-12-2021
		
			667 PUULOA ROAD
			667 PUULOA ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5447000
			MAI
			12-01-2018
			1
			1
			6
			G P Roadway Solution
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-093
		10-13-2021
		11-12-2021
		
			679 PUULOA ROAD
			679 PUULOA ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5447000
			MAI
			12-01-2018
			1
			1
			6
			G P Roadway Solution
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-094
		10-13-2021
		11-12-2021
		
			689 PUULOA ROAD
			689 PUULOA ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5447000
			MAI
			12-01-2018
			1
			1
			6
			G P Roadway Solution
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-095
		10-13-2021
		11-12-2021
		
			950 MAPUNAPUNA STREET
			950 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			32551
			32551
			5439000
			MAI
			12-01-2018
			1
			1
			6
			Sony
			32551
			01-31-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			03-31-2021
		
		false
	
	
		Prospectus Loan ID
		9-096
		10-13-2021
		11-12-2021
		
			822 MAPUNAPUNA STREET
			822 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5413000
			MAI
			12-01-2018
			1
			1
			6
			Hawaii Stage and Lig
			35000
			10-31-2034
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-097
		10-13-2021
		11-12-2021
		
			842 MAPUNAPUNA STREET
			842 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5413000
			MAI
			12-01-2018
			1
			1
			6
			Hawaii Stage and Lig
			35000
			10-31-2034
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-098
		10-13-2021
		11-12-2021
		
			214 SAND ISLAND ACCESS ROAD
			214 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			IN
			21600
			21600
			1981
			5400000
			MAI
			12-05-2018
			1
			1
			6
			K & S Hawaiian Creatio
			12300
			12-31-2026
			K & S Hawaiian Creatio
			7500
			12-31-2021
			Fire Systems
			4500
			04-30-2026
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-099
		10-13-2021
		11-12-2021
		
			709 AHUA STREET
			709 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5399000
			MAI
			12-01-2018
			1
			1
			6
			Qlu's company INC.
			35000
			01-31-2036
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-100
		10-13-2021
		11-12-2021
		
			766 MAPUNAPUNA STREET
			766 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5354000
			MAI
			12-01-2018
			1
			1
			6
			Wasa Electrical Service
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-101
		10-13-2021
		11-12-2021
		
			830 MAPUNAPUNA STREET
			830 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5353000
			MAI
			12-01-2018
			1
			1
			6
			PRIME CONSTRUCTION INDUSTRIES  INC.
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-102
		10-13-2021
		11-12-2021
		
			2855 KAIHIKAPU STREET
			2855 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5334000
			MAI
			12-01-2018
			1
			1
			6
			C K Auto Body  INC
			35000
			02-28-2035
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-103
		10-13-2021
		11-12-2021
		
			865 AHUA STREET
			865 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35933
			35933
			5319000
			MAI
			12-01-2018
			1
			1
			6
			Safety Systems and S
			35933
			05-31-2023
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-104
		10-13-2021
		11-12-2021
		
			852 MAPUNAPUNA STREET
			852 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5317000
			MAI
			12-01-2018
			1
			1
			6
			Clark's Meter Calibr
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-105
		10-13-2021
		11-12-2021
		
			2906 KAIHIKAPU STREET
			2906 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5294000
			MAI
			12-01-2018
			1
			1
			6
			AKC Leasing corporate
			35000
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-106
		10-13-2021
		11-12-2021
		
			2879 PAA STREET
			2879 PAA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			31316
			31316
			5268000
			MAI
			12-01-2018
			1
			1
			6
			Ohana Baptist Church
			31316
			11-30-2036
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-107
		10-13-2021
		11-12-2021
		
			702 AHUA STREET
			702 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			34657
			34657
			5255000
			MAI
			12-01-2018
			1
			1
			6
			Mark Tyler Luria
			34657
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-108
		10-13-2021
		11-12-2021
		
			2864 AWAAWALOA STREET
			2864 AWAAWALOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35247
			35247
			5224000
			MAI
			12-01-2018
			1
			1
			6
			Safety Systems
			35247
			07-31-2023
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-109
		10-13-2021
		11-12-2021
		
			2819 MOKUMOA STREET - A
			2819 MOKUMOA STREET - A
			Honolulu
			HI
			96819
			Honolulu
			98
			35384
			35384
			5172000
			MAI
			12-01-2018
			1
			1
			6
			HQ Incorporated
			35384
			12-31-2042
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-110
		10-13-2021
		11-12-2021
		
			2869 MOKUMOA STREET
			2869 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			34860
			34860
			5163000
			MAI
			12-01-2018
			1
			1
			6
			Mohawk Carpet Distri
			34860
			12-31-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-111
		10-13-2021
		11-12-2021
		
			2819 MOKUMOA STREET - B
			2819 MOKUMOA STREET - B
			Honolulu
			HI
			96819
			Honolulu
			98
			35279
			35279
			5156000
			MAI
			12-01-2018
			1
			1
			6
			HQ Incorporated
			35279
			12-31-2042
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-112
		10-13-2021
		11-12-2021
		
			228 MOHONUA PLACE
			228 MOHONUA PLACE
			Honolulu
			HI
			96819
			Honolulu
			98
			36522
			36522
			5149000
			MAI
			12-01-2018
			1
			1
			6
			Pioneer Electronics
			36522
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-113
		10-13-2021
		11-12-2021
		
			2264 PAHOUNUI DRIVE
			2264 PAHOUNUI DRIVE
			Honolulu
			HI
			96819
			Honolulu
			98
			33103
			33103
			5135000
			MAI
			12-01-2018
			1
			1
			6
			George W. Killebrew
			33103
			12-31-2038
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-114
		10-13-2021
		11-12-2021
		
			808 AHUA STREET
			808 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			56690
			56690
			5128000
			MAI
			12-01-2018
			1
			1
			6
			SLSS Partners
			56690
			12-31-2050
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-115
		10-13-2021
		11-12-2021
		
			2827 KAIHIKAPU STREET
			2827 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5127000
			MAI
			12-01-2018
			1
			1
			6
			Hawaiian Crane and R
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-116
		10-13-2021
		11-12-2021
		
			697 AHUA STREET
			697 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5123000
			MAI
			12-01-2018
			1
			1
			6
			Mr. Sandman  Inc.
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-117
		10-13-2021
		11-12-2021
		
			2849 KAIHIKAPU STREET
			2849 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5115000
			MAI
			12-01-2018
			1
			1
			6
			A-1 A-Lectrician  In
			35000
			12-31-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-118
		10-13-2021
		11-12-2021
		
			2831 AWAAWALOA STREET
			2831 AWAAWALOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5099000
			MAI
			12-01-2018
			1
			1
			6
			Ralph S Inouye
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-119
		10-13-2021
		11-12-2021
		
			2858 KAIHIKAPU STREET
			2858 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5095000
			MAI
			12-01-2018
			1
			1
			6
			McKillican American
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-120
		10-13-2021
		11-12-2021
		
			2276 PAHOUNUI DRIVE
			2276 PAHOUNUI DRIVE
			Honolulu
			HI
			96819
			Honolulu
			98
			32841
			32841
			5095000
			MAI
			12-01-2018
			1
			1
			6
			George W. Killebrew
			32841
			12-31-2038
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-121
		10-13-2021
		11-12-2021
		
			2806 KAIHIKAPU STREET
			2806 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5090000
			MAI
			12-01-2018
			1
			1
			6
			Jerome Donald Anches
			35000
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-122
		10-13-2021
		11-12-2021
		
			1052 AHUA STREET
			1052 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			30000
			30000
			5078000
			MAI
			12-01-2018
			1
			1
			6
			Kaiser Foundation Health
			30000
			04-30-2026
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-123
		10-13-2021
		11-12-2021
		
			2889 MOKUMOA STREET
			2889 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			34651
			34651
			5063000
			MAI
			12-01-2018
			1
			1
			6
			Triton Marine Constr
			34651
			12-31-2042
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-124
		10-13-2021
		11-12-2021
		
			685 AHUA STREET
			685 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5053000
			MAI
			12-01-2018
			1
			1
			6
			TranS Quality Inc
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-125
		10-13-2021
		11-12-2021
		
			2839 MOKUMOA STREET
			2839 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35174
			35174
			5034000
			MAI
			12-01-2018
			1
			1
			6
			HIE Holdings Inc
			35174
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-126
		10-13-2021
		11-12-2021
		
			94-240 PUPUOLE STREET
			94-240 PUPUOLE STREET
			Waipahu
			HI
			96797
			Honolulu
			98
			43529
			43529
			5033000
			MAI
			12-01-2018
			1
			1
			6
			FPA Waipahu Associat
			43529
			12-31-2050
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-127
		10-13-2021
		11-12-2021
		
			2928 KAIHIKAPU STREET - A
			2928 KAIHIKAPU STREET - A
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5024000
			MAI
			12-01-2018
			1
			1
			6
			Triple "B" Forwarder
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-128
		10-13-2021
		11-12-2021
		
			719 AHUA STREET
			719 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5015000
			MAI
			12-01-2018
			1
			1
			6
			Sheltertech Co Inc
			35000
			01-03-2030
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-129
		10-13-2021
		11-12-2021
		
			2812 AWAAWALOA STREET
			2812 AWAAWALOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			5014000
			MAI
			12-01-2018
			1
			1
			6
			Mutual Plumbing Supp
			35000
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-130
		10-13-2021
		11-12-2021
		
			2927 MOKUMOA STREET
			2927 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			34546
			34546
			5013000
			MAI
			12-01-2018
			1
			1
			6
			Walker Moddy Constru
			34546
			12-31-2042
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-131
		10-13-2021
		11-12-2021
		
			197 SAND ISLAND ACCESS ROAD
			197 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			31178
			31178
			5008000
			MAI
			12-01-2018
			1
			1
			6
			Warehous Rentals In
			31178
			12-31-2049
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-132
		10-13-2021
		11-12-2021
		
			2844 KAIHIKAPU STREET
			2844 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			4989000
			MAI
			12-01-2018
			1
			1
			6
			TRI-PALM INDUSTRIES, INC.
			35000
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			12-13-2018
		
		false
	
	
		Prospectus Loan ID
		9-133
		10-13-2021
		11-12-2021
		
			2879 MOKUMOA STREET
			2879 MOKUMOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			34755
			34755
			4973000
			MAI
			12-01-2018
			1
			1
			6
			Coca Cola Bottli
			34755
			12-31-2027
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-134
		10-13-2021
		11-12-2021
		
			2135 AUIKI STREET
			2135 AUIKI STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			33328
			33328
			4962000
			MAI
			12-01-2018
			1
			1
			6
			Foundation building
			33328
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-135
		10-13-2021
		11-12-2021
		
			855 AHUA STREET
			855 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35200
			35200
			4952000
			MAI
			12-01-2018
			1
			1
			6
			Central Pacific Supp
			35200
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-136
		10-13-2021
		11-12-2021
		
			2122 KALIAWA STREET
			2122 KALIAWA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			33468
			33468
			4951000
			MAI
			12-01-2018
			1
			1
			6
			Chong hwa Kim & Phill
			33468
			12-31-2038
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			03-31-2021
		
		false
	
	
		Prospectus Loan ID
		9-137
		10-13-2021
		11-12-2021
		
			2831 KAIHIKAPU STREET
			2831 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			4946000
			MAI
			12-01-2018
			1
			1
			6
			Stoneridge Recoverie
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-138
		10-13-2021
		11-12-2021
		
			729 AHUA STREET
			729 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			4942000
			MAI
			12-01-2018
			1
			1
			6
			White Cap Construction Supply  Inc.
			35000
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-139
		10-13-2021
		11-12-2021
		
			739 AHUA STREET
			739 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			4942000
			MAI
			12-01-2018
			1
			1
			6
			White Cap Construction Supply  Inc.
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-140
		10-13-2021
		11-12-2021
		
			2833 PAA STREET #2
			2833 PAA STREET #2
			Honolulu
			HI
			96819
			Honolulu
			98
			30000
			30000
			4833000
			MAI
			12-01-2018
			1
			1
			6
			WW Grainger
			30000
			10-31-2025
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-141
		10-13-2021
		11-12-2021
		
			2833 PAA STREET
			2833 PAA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			30000
			30000
			4833000
			MAI
			12-01-2018
			1
			1
			6
			WW Grainger
			30000
			10-31-2025
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-142
		10-13-2021
		11-12-2021
		
			2815 KAIHIKAPU STREET
			2815 KAIHIKAPU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			4728000
			MAI
			12-01-2018
			1
			1
			6
			2815 Kaihikapu Partn
			35000
			12-31-2027
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-143
		10-13-2021
		11-12-2021
		
			1062 KIKOWAENA PLACE
			1062 KIKOWAENA PLACE
			Honolulu
			HI
			96819
			Honolulu
			98
			30959
			30959
			4722000
			MAI
			12-01-2018
			1
			1
			6
			Plywood Hawaii  Inc.
			30959
			01-31-2031
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-144
		10-13-2021
		11-12-2021
		
			673 AHUA STREET
			673 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			4689000
			MAI
			12-01-2018
			1
			1
			6
			Royal Contracting Co
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-145
		10-13-2021
		11-12-2021
		
			2106 KALIAWA STREET
			2106 KALIAWA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			30709
			30709
			4673000
			MAI
			12-01-2018
			1
			1
			6
			Servco Pacific Inc
			30709
			10-31-2030
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-146
		10-13-2021
		11-12-2021
		
			812 MAPUNAPUNA STREET
			812 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			4667000
			MAI
			12-01-2018
			1
			1
			6
			Freshpoint Acquisiti
			35000
			12-31-2044
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-147
		10-13-2021
		11-12-2021
		
			2804 KILIHAU STREET
			2804 KILIHAU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			34494
			34494
			4623000
			MAI
			12-01-2018
			1
			1
			6
			Herc Rentals Inc.
			34494
			12-31-2029
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-148
		10-13-2021
		11-12-2021
		
			525 NORTH KING STREET
			525 NORTH KING STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			20934
			20934
			4621000
			MAI
			12-01-2018
			1
			1
			6
			Pflueger Group LLC
			20934
			10-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-149
		10-13-2021
		11-12-2021
		
			204 SAND ISLAND ACCESS ROAD
			204 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			33078
			33078
			4611000
			MAI
			12-01-2018
			1
			1
			6
			CM Recycling
			33078
			12-31-2039
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-150
		10-13-2021
		11-12-2021
		
			660 AHUA STREET
			660 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			34657
			34657
			4610000
			MAI
			12-01-2018
			1
			1
			6
			Philip Wallington wo
			34657
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-151
		10-13-2021
		11-12-2021
		
			218 MOHONUA PLACE
			218 MOHONUA PLACE
			Honolulu
			HI
			96819
			Honolulu
			98
			34096
			34096
			4597000
			MAI
			12-01-2018
			1
			1
			6
			Tai Polythene of Haw
			34096
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-152
		10-13-2021
		11-12-2021
		
			125 PUUHALE ROAD
			125 PUUHALE ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			31006
			31006
			4543000
			MAI
			12-01-2018
			1
			1
			6
			ITO EN (Hawaii) Inc.
			31006
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-153
		10-13-2021
		11-12-2021
		
			645 AHUA STREET
			645 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			4465000
			MAI
			12-01-2018
			1
			1
			6
			Calvin F. L Mann
			35000
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-154
		10-13-2021
		11-12-2021
		
			675 MAPUNAPUNA STREET
			675 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			30063
			30063
			4460000
			MAI
			12-01-2018
			1
			1
			6
			Contractors' Equipment
			30063
			12-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-155
		10-13-2021
		11-12-2021
		
			659 AHUA STREET
			659 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			35000
			35000
			4451000
			MAI
			12-01-2018
			1
			1
			6
			Mega Construction  LLC
			35000
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-156
		10-13-2021
		11-12-2021
		
			1055 AHUA STREET
			1055 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			26531
			26531
			4338000
			MAI
			12-01-2018
			1
			1
			6
			IES
			26531
			11-15-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-157
		10-13-2021
		11-12-2021
		
			944 AHUA STREET
			944 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			26596
			26596
			4297000
			MAI
			12-01-2018
			1
			1
			6
			OEM Properties LLC
			26596
			02-29-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-158
		10-13-2021
		11-12-2021
		
			2019 KAHAI STREET
			2019 KAHAI STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			26954
			26954
			4088000
			MAI
			12-01-2018
			1
			1
			6
			Puuhale 227  LLC
			26954
			12-31-2048
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-159
		10-13-2021
		11-12-2021
		
			2001 KAHAI STREET
			2001 KAHAI STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			26741
			26741
			3930000
			MAI
			12-01-2018
			1
			1
			6
			Kahai Street Develop
			26741
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-160
		10-13-2021
		11-12-2021
		
			106 PUUHALE ROAD
			106 PUUHALE ROAD
			Honolulu
			HI
			96819
			Honolulu
			IN
			14223
			14223
			1966
			3900000
			MAI
			12-05-2018
			1
			1
			6
			Stericycle  Inc
			5578
			06-30-2022
			Sealtech  Inc.
			5184
			07-14-2023
			U&A restoration
			3461
			06-30-2024
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-161
		10-13-2021
		11-12-2021
		
			2875 PAA STREET
			2875 PAA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			23154
			23154
			3832000
			MAI
			12-01-2018
			1
			1
			6
			Electricians  Inc.
			23154
			10-31-2025
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-162
		10-13-2021
		11-12-2021
		
			1024 MAPUNAPUNA STREET
			1024 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			25895
			25895
			3783000
			MAI
			12-01-2018
			1
			1
			6
			Autoland LLC
			25895
			12-08-2043
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-163
		10-13-2021
		11-12-2021
		
			2760 KAMEHAMEHA HIGHWAY
			2760 KAMEHAMEHA HIGHWAY
			Honolulu
			HI
			96819
			Honolulu
			98
			28615
			28615
			3707000
			MAI
			12-01-2018
			1
			1
			6
			Island Demo Inc
			28615
			12-31-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-164
		10-13-2021
		11-12-2021
		
			2635 WAIWAI LOOP A
			2635 WAIWAI LOOP A
			Honolulu
			HI
			96819
			Honolulu
			98
			22500
			22500
			3629000
			MAI
			12-01-2018
			1
			1
			6
			Aloha Petroleum  Ltd.
			22500
			06-30-2033
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-165
		10-13-2021
		11-12-2021
		
			2635 WAIWAI LOOP B
			2635 WAIWAI LOOP B
			Honolulu
			HI
			96819
			Honolulu
			98
			22459
			22459
			3623000
			MAI
			12-01-2018
			1
			1
			6
			Aloha Petroleum  Ltd.
			22459
			06-30-2033
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-166
		10-13-2021
		11-12-2021
		
			2836 AWAAWALOA STREET
			2836 AWAAWALOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			26440
			26440
			3580000
			MAI
			12-01-2018
			1
			1
			6
			RBC Leasing Corporat
			26440
			11-30-2029
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-167
		10-13-2021
		11-12-2021
		
			609 AHUA STREET
			609 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			24440
			24440
			3507000
			MAI
			12-01-2018
			1
			1
			6
			Ean Holdings LLC
			14840
			11-30-2022
			Mr. Sandman  Inc.
			9600
			02-28-2041
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			03-31-2021
		
		false
	
	
		Prospectus Loan ID
		9-168
		10-13-2021
		11-12-2021
		
			905 AHUA STREET
			905 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			21195
			21195
			3444000
			MAI
			12-01-2018
			1
			1
			6
			Hawaii Nut & Bolt  I
			21195
			04-30-2042
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-169
		10-13-2021
		11-12-2021
		
			2110 AUIKI STREET
			2110 AUIKI STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			20436
			20436
			3404000
			MAI
			12-01-2018
			1
			1
			6
			Ace Metal Recycling
			20436
			12-31-2048
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-170
		10-13-2021
		11-12-2021
		
			140 PUUHALE ROAD
			140 PUUHALE ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			21541
			21541
			3292000
			MAI
			12-01-2018
			1
			1
			6
			Servco Pacific Inc
			21541
			10-31-2030
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-171
		10-13-2021
		11-12-2021
		
			2139 KALIAWA STREET
			2139 KALIAWA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			21657
			21657
			3258000
			MAI
			12-01-2018
			1
			1
			6
			Janlu M. Takane
			21657
			11-30-2021
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-172
		10-13-2021
		11-12-2021
		
			231 SAND ISLAND ACCESS ROAD
			231 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			18921
			18921
			3174000
			MAI
			12-01-2018
			1
			1
			6
			Warehouse Rentals Inc
			18921
			12-31-2049
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-173
		10-13-2021
		11-12-2021
		
			2140 KALIAWA STREET
			2140 KALIAWA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			19269
			19269
			2921000
			MAI
			12-01-2018
			1
			1
			6
			Cossette Investment
			19269
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-174
		10-13-2021
		11-12-2021
		
			33 SOUTH VINEYARD BOULEVARD
			33 SOUTH VINEYARD BOULEVARD
			Honolulu
			HI
			96813
			Honolulu
			98
			11570
			11570
			2865000
			MAI
			12-01-2018
			1
			1
			6
			Today Auto  LLC
			11570
			10-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-175
		10-13-2021
		11-12-2021
		
			970 AHUA STREET
			970 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			15037
			15037
			2675000
			MAI
			12-01-2018
			1
			1
			6
			Light of the World M
			15037
			02-29-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-176
		10-13-2021
		11-12-2021
		
			960 AHUA STREET
			960 AHUA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			14476
			14476
			2502000
			MAI
			12-01-2018
			1
			1
			6
			Beth Israel Jewish M
			14476
			02-29-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-177
		10-13-2021
		11-12-2021
		
			1045 MAPUNAPUNA STREET
			1045 MAPUNAPUNA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			14902
			14902
			2312000
			MAI
			12-01-2018
			1
			1
			6
			Marcus & Associates
			14902
			11-12-2033
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-178
		10-13-2021
		11-12-2021
		
			165 SAND ISLAND ACCESS ROAD
			165 SAND ISLAND ACCESS ROAD
			Honolulu
			HI
			96819
			Honolulu
			98
			15677
			15677
			2226000
			MAI
			12-01-2018
			1
			1
			6
			Cossette Investment
			15677
			12-31-2028
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-179
		10-13-2021
		11-12-2021
		
			2839 KILIHAU STREET
			2839 KILIHAU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			11680
			11680
			2146000
			MAI
			12-01-2018
			1
			1
			6
			King Infiniti of Hon
			11680
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-180
		10-13-2021
		11-12-2021
		
			2829 KILIHAU STREET
			2829 KILIHAU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			11680
			11680
			2141000
			MAI
			12-01-2018
			1
			1
			6
			Landscape Architects
			11680
			10-31-2032
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-181
		10-13-2021
		11-12-2021
		
			2833 KILIHAU STREET
			2833 KILIHAU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			11680
			11680
			2134000
			MAI
			12-01-2018
			1
			1
			6
			Ken's Auto Fender  L
			11680
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-182
		10-13-2021
		11-12-2021
		
			2821 KILIHAU STREET
			2821 KILIHAU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			11680
			11680
			2055000
			MAI
			12-01-2018
			1
			1
			6
			Aloha Auto Group  Lt
			11680
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-183
		10-13-2021
		11-12-2021
		
			2808 KAM HIGHWAY
			2808 KAM HIGHWAY
			Honolulu
			HI
			96819
			Honolulu
			98
			12620
			12620
			2027000
			MAI
			12-01-2018
			1
			1
			6
			Aloha Auto Group  Lt
			12620
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-184
		10-13-2021
		11-12-2021
		
			2815 KILIHAU STREET
			2815 KILIHAU STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			11680
			11680
			1887000
			MAI
			12-01-2018
			1
			1
			6
			Aloha Auto Group  Lt
			11680
			10-31-2022
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-185
		10-13-2021
		11-12-2021
		
			2850 AWAAWALOA STREET
			2850 AWAAWALOA STREET
			Honolulu
			HI
			96819
			Honolulu
			98
			8503
			8503
			1463000
			MAI
			12-01-2018
			1
			1
			6
			OneSource Distributo
			8503
			11-30-2023
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		9-186
		10-13-2021
		11-12-2021
		
			846 ALA LILIKOI STREET B
			846 ALA LILIKOI STREET B
			Honolulu
			HI
			96818
			Honolulu
			98
			8101
			8101
			909000
			MAI
			12-01-2018
			1
			1
			6
			Bradley Shopping cen
			8101
			04-22-2033
			10-31-2018
			01-01-2021
			06-30-2021
			0
			0
			0
			0
			UW
			CREFC
			0
			0
			C
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		10
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		03-11-2019
		25000000
		120
		03-11-2029
		0.052533
		0.052533
		3
		1
		120
		04-11-2019
		true
		1
		A1
		3
		175110
		25000000
		1
		1
		1
		0
		true
		true
		false
		false
		09-10-2028
		
			GREAT WOLF LODGE SOUTHERN CALIFORNIA
			12681 HARBOR BOULEVARD
			Garden Grove
			CA
			92840
			Orange
			LO
			603
			603
			2016
			302900000
			MAI
			11-28-2018
			0.81
			0.78
			6
			06-11-2021
			N
			01-31-2019
			07-01-2020
			06-30-2021
			84732839
			6883397
			62846900
			15666145.91
			21885939
			-8782748.91
			19245379
			-9005940.35
			UW
			CREFC
			10169255.02
			2.74
			-0.8636
			2.41
			-0.8856
			F
			F
		
		false
		false
		25000000
		113091.88
		0.052533
		0.0001388
		113091.88
		0
		0
		25000000
		25000000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		06-01-2020
		04-15-2021
		false
		8
	
	
		Prospectus Loan ID
		11
		10-13-2021
		11-12-2021
		Bank of America, National Association
		04-18-2019
		34500000
		60
		05-01-2024
		0.04015
		0.04015
		3
		1
		60
		06-01-2019
		true
		1
		WL
		3
		0
		34500000
		1
		1
		1
		5
		true
		true
		false
		false
		01-31-2024
		
			801 BARTON SPRINGS
			801 BARTON SPRINGS ROAD
			Austin
			TX
			78704
			Travis
			OF
			89577
			89577
			2018
			63200000
			MAI
			03-25-2019
			1
			1
			6
			06-01-2021
			N
			BARTON SPRINGS TENANT LLC
			89577
			03-31-2038
			01-01-2021
			06-30-2021
			4952933
			2938756
			1315437
			725787.12
			3637496
			2212968.88
			3534481
			2161461.38
			UW
			CREFC
			700282
			2.59
			3.1601
			2.52
			3.0865
			F
			F
			06-30-2021
		
		false
		false
		34500000
		119278.96
		0.04015
		0.0001388
		119278.96
		0
		0
		34500000
		34500000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		12
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-04-2019
		23000000
		120
		04-11-2029
		360
		0.047
		0.047
		3
		1
		24
		05-11-2019
		true
		1
		WL
		5
		90083.33
		23000000
		1
		1
		1
		0
		true
		true
		false
		false
		10-10-2028
		
			MILLENNIUM PARK
			13110-13400 MIDDLEBELT ROAD; 13550 MIDDLEBELT ROAD; 28511-28551 SCHOOLCRAFT ROAD
			Livonia
			MI
			48150
			Wayne
			RT
			163887
			163887
			2000
			2019
			34000000
			MAI
			02-13-2019
			1
			0.98
			6
			06-11-2021
			N
			Bob's Dicount Furniture
			35040
			05-31-2029
			Marshalls
			30195
			10-31-2025
			Michael's Stores Inc.
			21609
			02-28-2025
			03-31-2019
			01-01-2021
			03-31-2021
			3409642
			988295
			1143538
			356675.07
			2266104
			631619.93
			2133989
			598591.18
			UW
			CREFC
			270250
			1.58
			2.3371
			1.49
			2.2149
			F
			F
			03-31-2021
		
		false
		false
		22832116.44
		119286.7
		0.047
		0.0004138
		92406.65
		26880.05
		0
		22805236.39
		22805236.39
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		13
		10-13-2021
		11-12-2021
		Bank of America, National Association
		04-15-2019
		20000000
		120
		05-01-2029
		0.04478
		0.04478
		3
		1
		120
		06-01-2019
		true
		1
		WL
		3
		0
		20000000
		1
		1
		1
		5
		true
		true
		false
		false
		01-31-2029
		
			CUBESMART - BROOKLYN
			2207 ALBEMARLE ROAD
			Brooklyn
			NY
			11226
			Kings
			SS
			88702
			88702
			2075
			2075
			1930
			1998
			33780000
			MAI
			03-09-2019
			0.86
			0.9
			6
			06-01-2021
			N
			02-28-2019
			01-01-2021
			09-30-2021
			2809835
			2074588
			867604
			760911.45
			1942231
			1313676.55
			1928926
			1303697.8
			UW
			CREFC
			681651.1
			2.14
			1.9271
			2.12
			1.9125
			F
			F
		
		false
		false
		20000000
		77121.11
		0.04478
		0.0001388
		77121.11
		0
		0
		20000000
		20000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		14
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-17-2019
		19000000
		120
		05-11-2029
		360
		0.049
		0.049
		3
		1
		36
		06-11-2019
		true
		1
		WL
		5
		0
		19000000
		1
		1
		1
		0
		true
		true
		false
		true
		02-10-2029
		
			HILTON GARDEN INN LAS COLINAS
			7516 LAS COLINAS BOULEVARD
			Irving
			TX
			75063
			Dallas
			LO
			173
			173
			1996
			2017
			31600000
			MAI
			02-27-2020
			0.67
			0.43
			6
			06-11-2021
			N
			02-28-2019
			10-01-2020
			09-30-2021
			7093080
			2702593
			4726619
			2632253.75
			2366461
			70339.25
			2082738
			-37764.47
			UW
			CREFC
			943930.51
			1.96
			0.0745
			1.72
			-0.04
			F
			F
		
		false
		true
		19000000
		80169.44
		0.049
		0.0001388
		80169.44
		0
		0
		19000000
		19000000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
		08-26-2020
		98
		05-11-2029
	
	
		Prospectus Loan ID
		15
		National Cooperative Bank, N.A.
		04-25-2019
		16675000
		120
		05-01-2029
		360
		0.039
		0.039
		3
		1
		06-01-2019
		true
		1
		WL
		2
		78650.67
		16675000
		1
		3
		3
		10
		false
		true
		false
		false
		0
		10-31-2028
		01-31-2029
		
			Regency Gardens Apartment Corp.
			141-41A Union Turnpike
			Flushing
			NY
			11367
			Queens
			CH
			0
			181
			544
			1938
			1999
			151400000
			MAI
			03-21-2019
			151400000
			04-29-2019
			MAI
			95.3
			95
			6
			N
			0
			0
			0
			03-21-2019
			01-01-2019
			12-31-2019
			10902873
			5510542
			5074261
			4609849
			5828612
			900693
			5714712
			900693
			UW
			CREFC
			943808
			6.18
			0.95
			6.05
			0.95
			C
		
		false
		false
		15958600.84
		78650.67
		0.039
		0.0009
		53594.3
		25056.37
		15933544.47
		15933544.47
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		16
		10-13-2021
		11-12-2021
		Bank of America, National Association
		04-18-2019
		11750000
		120
		05-01-2029
		0.0475
		0.0475
		3
		1
		120
		06-01-2019
		true
		1
		WL
		3
		0
		11750000
		1
		1
		1
		5
		true
		true
		true
		false
		05-31-2021
		12-31-2028
		12-31-2028
		
			GARDENA PLAZA
			15505-15519 SOUTH NORMANDIE AVENUE
			Gardena
			CA
			90247
			Los Angeles
			RT
			53296
			53296
			1959
			2017
			19750000
			MAI
			03-07-2019
			1
			1
			6
			06-01-2021
			N
			99 Cents Only Store
			28130
			01-31-2028
			Blink Normandie Avenue  Inc
			18213
			03-31-2033
			WESTERN DENTAL SERVICES  INC.
			5003
			07-31-2029
			12-31-2018
			01-01-2021
			09-30-2021
			1366787
			1405533
			297818
			254276.82
			1068969
			1151256.18
			1014090
			1110096.93
			UW
			CREFC
			424795.12
			1.89
			2.7101
			1.79
			2.6132
			F
			F
			09-30-2021
		
		false
		false
		11750000
		48060.76
		0.0475
		0.0001388
		48060.76
		0
		0
		11750000
		11750000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		17
		10-13-2021
		11-12-2021
		Bank of America, National Association
		04-26-2019
		11600000
		120
		05-01-2029
		360
		0.0483
		0.0483
		3
		1
		24
		06-01-2019
		true
		1
		WL
		5
		0
		11600000
		1
		1
		1
		5
		true
		true
		false
		false
		01-31-2029
		
			LINCOLN SQUARE
			18405, 18425 AND 18441 NORTHWEST 2ND AVENUE
			Miami
			FL
			33169
			Miami Gardens
			OF
			116264
			116264
			1980
			2016
			17900000
			MAI
			02-21-2019
			0.95
			0.94
			6
			06-01-2021
			N
			St. Anthony's School of Higher Education Inc.
			11612
			08-31-2023
			Community Connections for Life
			11612
			05-31-2024
			Community Connections for Life
			11612
			03-31-2025
			02-28-2019
			01-01-2021
			09-30-2021
			2291745
			1741516.5
			993547
			743213.36
			1298198
			998303.14
			1124269
			867856.39
			UW
			CREFC
			479293.16
			1.77
			2.0828
			1.53
			1.8107
			F
			F
			09-30-2021
		
		false
		false
		11532214.18
		61071.71
		0.0483
		0.0001388
		47964.4
		13107.31
		0
		11519106.87
		11519106.87
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		18
		10-13-2021
		11-12-2021
		Bank of America, National Association
		05-01-2019
		11500000
		120
		05-01-2029
		360
		0.05
		0.05
		3
		1
		36
		06-01-2019
		true
		1
		WL
		5
		0
		11500000
		1
		1
		1
		5
		true
		true
		true
		false
		05-31-2021
		01-31-2029
		01-31-2029
		
			SHOPPES AT 41ST STREET
			10355-10405 NORTHWEST 41ST STREET
			Doral
			FL
			33178
			Miami-Dade
			RT
			30886
			30886
			2000
			18500000
			MAI
			03-17-2019
			0.95
			1
			6
			X
			Patagonia Inc
			4424
			04-30-2023
			LA GRANJA
			4164
			02-28-2032
			Pizza Hut
			3200
			04-30-2025
			12-31-2018
			01-01-2021
			06-30-2021
			1453834.15
			665255
			389248.02
			224447.91
			1064586.12
			440807.09
			992090.77
			404559.59
			UW
			CREFC
			289097.23
			1.44
			1.5247
			1.34
			1.3993
			F
			F
			09-30-2021
		
		false
		false
		11500000
		49513.89
		0.05
		0.0001388
		49513.89
		0
		0
		11500000
		11500000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		19
		10-13-2021
		11-12-2021
		Bank of America, National Association
		03-15-2019
		11495250
		120
		04-01-2029
		360
		0.0441
		0.0441
		3
		1
		60
		05-01-2019
		true
		1
		WL
		5
		42245.04
		11495250
		1
		1
		1
		5
		true
		true
		true
		false
		05-31-2021
		11-30-2028
		11-30-2028
		
			REVERE PLASTICS
			401 EAST ELM STREET
			Clyde
			OH
			43410
			Sandusky
			IN
			309760
			309760
			1987
			17440000
			MAI
			02-22-2019
			1
			1
			6
			06-01-2021
			N
			REVERE PLASTICS SYSTEMS, INC.
			309760
			12-31-2038
			12-31-2019
			12-31-2020
			1683585
			1595573.25
			464578
			301864.13
			1219007
			1293709.12
			1141567
			1216269.12
			UW
			CREFC
			515390
			1.76
			2.5101
			1.65
			2.3599
			F
			F
		
		false
		false
		11495250
		43653.21
		0.0441
		0.0001388
		43653.21
		0
		0
		11495250
		11495250
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		20
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		03-29-2019
		11000000
		120
		04-11-2029
		0.0442
		0.0442
		3
		1
		120
		05-11-2019
		true
		1
		WL
		3
		40516.67
		11000000
		1
		1
		1
		0
		true
		true
		false
		false
		01-10-2029
		
			CVS OFFICE
			1451 CENTER CROSSING ROAD
			Las Vegas
			NV
			89144
			Clark
			OF
			58950
			58950
			2004
			2019
			19900000
			MAI
			05-01-2020
			1
			1
			6
			06-11-2021
			N
			CVS
			58950
			01-31-2029
			01-01-2021
			09-30-2021
			1255824.13
			947823
			23816.1
			33577.61
			1232008.02
			914245.39
			1225537.77
			909392.89
			UW
			CREFC
			370052.22
			2.5
			2.4705
			2.49
			2.4574
			F
			F
			06-30-2021
		
		false
		false
		11000000
		41867.22
		0.0442
		0.0004388
		41867.22
		0
		0
		11000000
		11000000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		21
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-25-2019
		10100000
		120
		05-11-2029
		360
		0.0434
		0.0434
		3
		1
		06-11-2019
		true
		1
		WL
		2
		0
		10100000
		1
		1
		1
		0
		false
		true
		false
		false
		02-10-2029
		
			WALGREENS - ST. PAUL
			2099 FORD PARKWAY
			Saint Paul
			MN
			55116
			Ramsey
			RT
			15632
			15632
			2011
			16100000
			MAI
			03-13-2019
			1
			1
			6
			06-11-2021
			N
			Walgreens
			15632
			12-31-2036
			01-01-2021
			06-30-2021
			968060
			499000
			9680.6
			4990
			958379.4
			494010
			956816.2
			493228.5
			UW
			CREFC
			301317
			1.59
			1.6395
			1.59
			1.6369
			F
			F
			06-30-2021
		
		false
		false
		9699891.04
		50219.53
		0.0434
		0.0001388
		36250.65
		13968.88
		0
		9685922.16
		9685922.16
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		22
		National Cooperative Bank, N.A.
		02-26-2019
		10000000
		120
		03-01-2029
		360
		0.0419
		0.0419
		3
		1
		04-01-2019
		true
		1
		WL
		2
		48843.37
		9973265.92
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2028
		11-30-2028
		
			Park Lane North Owners, Inc.
			118-17 Union Turnpike
			Forest Hills
			NY
			10017
			Queens
			CH
			0
			197
			197
			1973
			2009
			74420000
			MAI
			01-24-2019
			74420000
			02-06-2019
			MAI
			95
			95
			6
			N
			0
			0
			0
			01-24-2019
			01-01-2020
			12-31-2020
			5099419
			3019683
			2660252
			2258342
			2439167
			761341
			2389967
			761341
			UW
			CREFC
			586120
			4.16
			1.3
			4.08
			1.3
			F
		
		false
		false
		9563009.4
		48843.37
		0.0419
		0.0009
		34503.87
		14339.5
		9548669.9
		9548669.9
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		23
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-16-2019
		9515000
		120
		05-11-2029
		360
		0.0495
		0.0495
		3
		1
		06-11-2019
		true
		1
		WL
		2
		0
		9515000
		1
		2
		2
		0
		false
		true
		true
		false
		06-10-2021
		11-10-2028
		11-10-2028
		
			Various
			OH
			MU
			75565
			12690000
			0.98
			0.93
			X
			03-31-2019
			01-01-2021
			06-30-2021
			1562622
			823594
			531263
			304993.42
			1031359
			518600.58
			988012
			496927.58
			UW
			304729
			1.69
			1.7018
			1.62
			1.6307
			F
			F
		
		false
		false
		9179527.62
		50788.22
		0.0495
		0.0007138
		39127.74
		11660.48
		0
		9167867.14
		9167867.14
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		23-001
		10-13-2021
		11-12-2021
		
			50 SOUTH LIBERTY
			50 SOUTH LIBERTY STREET
			Powell
			OH
			43065
			Delaware
			MU
			39280
			39280
			2006
			6910000
			MAI
			01-18-2019
			1
			1
			6
			Artina Promotional Products
			10459
			03-31-2025
			Health Edge Software  Inc.
			9569
			06-30-2021
			Povita  LLC Liberty Tavern
			4100
			06-30-2022
			03-31-2019
			01-01-2021
			06-30-2021
			792009
			453323
			229184
			123344.75
			562824
			329978.25
			539414
			318273.75
			UW
			CREFC
			165896
			1.989
			1.9185
			F
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		23-002
		10-13-2021
		11-12-2021
		
			925 NORTH STATE
			925 NORTH STATE STREET
			Westerville
			OH
			43082
			Delaware
			MU
			36285
			36285
			2000
			5780000
			MAI
			01-18-2019
			0.96
			0.86
			6
			The Wine Bistro
			6798
			11-05-2023
			JRC Wendells LLC
			5438
			06-30-2021
			Mount Carmel Health Systems
			4975
			04-30-2024
			03-31-2019
			01-01-2021
			06-30-2021
			770614
			370271
			302079
			181648.67
			468535
			188622.33
			448598
			178653.83
			UW
			CREFC
			138833
			1.3586
			1.2868
			F
			06-30-2021
		
		false
	
	
		Prospectus Loan ID
		24
		10-13-2021
		11-12-2021
		Bank of America, National Association
		02-28-2019
		8300000
		120
		03-01-2029
		0.0469
		0.0469
		3
		1
		120
		04-01-2019
		true
		1
		WL
		3
		32439.17
		8300000
		1
		1
		1
		5
		true
		true
		false
		false
		08-31-2028
		
			ELK GROVE CROSSING
			8694-8698 ELK GROVE BOULEVARD
			Elk Grove
			CA
			95624
			Sacramento
			RT
			39031
			39031
			1993
			12500000
			MAI
			01-28-2019
			0.96
			1
			6
			06-01-2021
			N
			Dollar Tree
			10023
			06-30-2029
			World of Good Tastes  Inc
			3850
			11-30-2026
			Moo Moo Tea House
			3002
			11-30-2028
			12-31-2018
			01-01-2021
			09-30-2021
			1171352
			959285
			335678
			232965.88
			835675
			726319.12
			779627
			684283.12
			UW
			CREFC
			296278
			2.12
			2.4514
			1.98
			2.3095
			F
			F
			09-30-2021
		
		false
		false
		8300000
		33520.47
		0.0469
		0.0001388
		33520.47
		0
		0
		8300000
		8300000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		25
		10-13-2021
		11-12-2021
		Bank of America, National Association
		03-13-2019
		7425000
		120
		04-01-2029
		360
		0.04557
		0.04557
		3
		1
		84
		05-01-2019
		true
		1
		WL
		5
		28196.44
		7425000
		1
		1
		1
		5
		true
		true
		false
		false
		11-30-2028
		
			WINTER PARK SELF STORAGE
			7112 (AKA 7000) ALOMA AVENUE
			Winter Park
			FL
			32792
			Orange
			SS
			89650
			89650
			824
			824
			2000
			12500000
			MAI
			02-14-2019
			0.79
			0.77
			6
			06-01-2021
			N
			01-31-2019
			12-31-2019
			12-31-2020
			1035563
			1045506
			284657
			320174
			750906
			725332
			737458
			711884
			UW
			CREFC
			343997
			1.65
			2.1085
			1.62
			2.0694
			F
			F
		
		false
		false
		7425000
		29136.32
		0.04557
		0.0001388
		29136.32
		0
		0
		7425000
		7425000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		26
		10-13-2021
		11-12-2021
		Morgan Stanley Bank, N.A.
		04-25-2019
		7300000
		120
		05-01-2029
		300
		0.057
		0.057
		3
		1
		06-01-2019
		true
		1
		WL
		2
		0
		7300000
		1
		1
		1
		5
		false
		true
		false
		false
		01-31-2029
		
			WYNDHAM GARDEN DULUTH
			1948 DAY DRIVE
			Duluth
			GA
			30096
			Gwinnett
			LO
			129
			129
			1985
			2017
			10900000
			MAI
			10-23-2018
			0.73
			0.67
			6
			06-01-2021
			N
			02-28-2019
			10-01-2020
			09-30-2021
			2540188
			2504226.47
			1490809.64
			1609727.38
			1049378.36
			894499.09
			947770.84
			794330.05
			UW
			CREFC
			548454
			1.91
			1.6309
			1.73
			1.4483
			F
			F
		
		false
		false
		6975012.07
		45704.46
		0.057
		0.0001388
		34235.68
		11468.78
		0
		6963543.29
		6963543.29
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		27
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-25-2019
		7070000
		120
		05-11-2029
		360
		0.0453
		0.0453
		3
		1
		06-11-2019
		true
		1
		WL
		2
		0
		7070000
		1
		1
		1
		0
		false
		true
		false
		false
		02-10-2029
		
			RANCHO VIEJO
			5103 AND 5203 WEST WALNUT AVENUE
			Visalia
			CA
			93277
			Tulare
			RT
			72351
			72351
			1998
			10800000
			MAI
			12-12-2018
			0.96
			0.98
			6
			06-11-2021
			N
			Save Mart
			47145
			09-30-2023
			Amigos Restaurant
			5603
			03-16-2024
			Brain Balance
			2500
			08-31-2024
			12-31-2018
			01-01-2021
			06-30-2021
			1203815
			559437
			423366
			168167.57
			780449
			391269.43
			729806
			365947.93
			UW
			CREFC
			215692.74
			1.81
			1.814
			1.69
			1.6966
			F
			F
			06-01-2021
		
		false
		false
		6799766.57
		35948.79
		0.0453
		0.0001388
		26524.76
		9424.03
		0
		6790342.54
		6790342.54
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		28
		10-13-2021
		11-12-2021
		Morgan Stanley Bank, N.A.
		03-29-2019
		7000000
		120
		04-01-2029
		360
		0.0478
		0.0478
		3
		1
		05-01-2019
		true
		1
		WL
		2
		36642
		6991241.33
		1
		1
		1
		5
		false
		true
		false
		false
		12-31-2028
		
			MCGALLIARD MALL SHOPPES
			700-840 EAST MCGALLIARD ROAD
			Muncie
			IN
			47303
			Delaware
			RT
			59292
			59292
			1982
			2007
			10400000
			MAI
			03-02-2019
			0.95
			0.87
			6
			06-01-2021
			N
			Party City Corporation  a Delaware Corporation
			12000
			04-30-2024
			Total Renal Care  Inc
			6790
			04-30-2024
			Muncie Wing It  LLC
			6000
			12-31-2024
			12-31-2018
			01-01-2021
			09-30-2021
			1106005.68
			811370
			363117.37
			262620.69
			742888.31
			548749.31
			686210.31
			506240.81
			UW
			CREFC
			329778
			1.69
			1.6639
			1.56
			1.535
			F
			F
			09-30-2021
		
		false
		false
		6735079.75
		36642
		0.0478
		0.0001388
		27722.34
		8919.66
		0
		6726160.09
		6726160.09
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		29
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-16-2019
		6800000
		120
		05-11-2029
		300
		0.0461
		0.0461
		3
		1
		06-11-2019
		true
		1
		WL
		2
		0
		6800000
		1
		1
		1
		0
		false
		true
		false
		false
		02-10-2029
		
			SCOTT LABS - PETALUMA
			1480 CADER LANE
			Petaluma
			CA
			94954
			Sonoma County
			IN
			85354
			85354
			2016
			14000000
			MAI
			02-25-2019
			1
			1
			6
			06-11-2021
			N
			SCOTT LAB & ETS LAB
			85354
			06-30-2027
			12-31-2018
			01-01-2021
			06-30-2021
			1090393
			533574
			224017
			92743.25
			866377
			440830.75
			836503
			425893.75
			UW
			CREFC
			229334.58
			1.89
			1.9222
			1.82
			1.857
			F
			F
			09-30-2021
		
		false
		false
		6442224.04
		38222.43
		0.0461
		0.0001388
		25573.84
		12648.59
		0
		6429575.45
		6429575.45
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		30
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		03-12-2019
		6750000
		120
		04-11-2029
		360
		0.0522
		0.0522
		3
		1
		05-11-2019
		true
		1
		WL
		2
		37148.42
		6742214.08
		1
		1
		1
		0
		false
		true
		false
		false
		01-10-2029
		
			SOUTH PLAZA VISTA
			493 NORTH HIGHWAY 90 BYPASS
			Sierra Vista
			AZ
			85635
			Cochise
			RT
			82790
			82790
			1994
			2018
			10020000
			MAI
			01-04-2019
			1
			1
			6
			06-11-2021
			N
			Planet Fitness
			23400
			05-31-2034
			Bealls
			20000
			01-31-2028
			Shoe Show
			15000
			12-31-2028
			03-31-2019
			01-01-2021
			09-30-2021
			850267
			756833
			162074
			191405.04
			688193
			565427.96
			645903
			533710.46
			UW
			CREFC
			334336
			1.54
			1.6911
			1.45
			1.5963
			F
			F
			09-30-2021
		
		false
		false
		6515492.67
		37148.42
		0.0522
		0.0001388
		29287.14
		7861.28
		0
		6507631.39
		6507631.39
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		31
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-12-2019
		6355000
		120
		05-11-2029
		360
		0.04625
		0.04625
		3
		1
		60
		06-11-2019
		true
		1
		WL
		5
		0
		6355000
		1
		1
		1
		0
		true
		true
		false
		false
		02-10-2029
		
			CLC-EZ STORAGE UTICA
			12700 EAST UTICA PARK BOULEVARD
			Utica
			MI
			48315
			Macomb
			SS
			58590
			58590
			560
			560
			2005
			9100000
			MAI
			03-15-2019
			0.91
			0.97
			6
			06-11-2021
			N
			01-31-2019
			01-01-2021
			09-30-2021
			889221
			675553
			292373
			301644.19
			596848
			373908.81
			586302
			365999.31
			UW
			CREFC
			223704.83
			1.52
			1.6714
			1.5
			1.636
			F
			F
		
		false
		false
		6355000
		25309.67
		0.04625
		0.0001388
		25309.67
		0
		0
		6355000
		6355000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		32
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-30-2019
		6200000
		120
		05-11-2029
		0.0476
		0.0476
		3
		1
		120
		06-11-2019
		true
		1
		WL
		3
		0
		6200000
		1
		1
		1
		0
		true
		true
		false
		false
		02-10-2029
		
			104 NORTH AVENUE 56 AND 124 NORTH AVENUE 55
			104 NORTH AVENUE 56; 124 NORTH AVENUE 55; 115 (1/2) NORTH AVENUE 55
			Los Angeles
			CA
			90042
			Los Angeles
			MU
			17466
			17466
			1923
			2017
			10750000
			MAI
			03-13-2019
			1
			1
			6
			06-11-2021
			N
			Lodge Room HLP
			9526
			03-31-2034
			Delicias Bakery
			2150
			06-14-2020
			CITY OF LOS ANGELES
			2064
			07-31-2022
			03-31-2019
			12-31-2019
			12-31-2020
			714639
			660754
			132041
			192449.06
			582598
			468304.94
			561639
			447345.94
			UW
			CREFC
			300038.65
			1.95
			1.5608
			1.88
			1.4909
			F
			F
			12-31-2020
		
		false
		false
		6200000
		25413.11
		0.0476
		0.0001388
		25413.11
		0
		0
		6200000
		6200000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		33
		10-13-2021
		11-12-2021
		Morgan Stanley Bank, N.A.
		04-02-2019
		6120000
		120
		05-01-2029
		0.0495
		0.0495
		3
		1
		120
		06-01-2019
		true
		1
		WL
		3
		0
		6120000
		1
		1
		1
		5
		true
		true
		false
		false
		12-31-2028
		
			KNIGHTS COURT
			7746 HIGHWAY 6
			Missouri City
			TX
			77459
			Fort Bend
			RT
			40882
			40882
			2008
			10320000
			MAI
			01-31-2019
			0.88
			0.91
			6
			06-01-2021
			N
			Alpha Omega Gymnastics
			14661
			01-31-2026
			Snap Fitness Center
			7199
			10-31-2025
			Bushi Ban International
			3145
			10-31-2025
			12-31-2018
			01-01-2021
			09-30-2021
			1277811.39
			1016928
			419903.34
			235674.8
			857908.05
			781253.2
			812120.21
			746912.2
			UW
			CREFC
			230571
			2.79
			3.3883
			2.64
			3.2394
			F
			F
			09-30-2021
		
		false
		false
		6120000
		26086.5
		0.0495
		0.0001388
		26086.5
		0
		0
		6120000
		6120000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		34
		10-13-2021
		11-12-2021
		Bank of America, National Association
		03-06-2019
		6000000
		120
		04-01-2029
		360
		0.0508
		0.0508
		3
		1
		36
		05-01-2019
		true
		1
		WL
		5
		25400
		6000000
		1
		1
		1
		5
		true
		true
		false
		false
		12-31-2028
		
			STONEGATE APARTMENTS
			402 WILLOW STREET
			Hallsville
			TX
			75650
			Harrison
			MF
			81
			81
			2013
			8500000
			MAI
			02-08-2019
			0.96
			0.98
			6
			06-01-2021
			N
			01-31-2019
			01-01-2021
			09-30-2021
			873952
			690676.1
			318869
			248402.16
			555083
			442273.94
			543083
			433273.94
			UW
			CREFC
			231140.03
			1.42
			1.9134
			1.39
			1.8745
			F
			F
		
		false
		false
		6000000
		26246.67
		0.0508
		0.0001388
		26246.67
		0
		0
		6000000
		6000000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		35
		National Cooperative Bank, N.A.
		03-29-2019
		6000000
		120
		04-01-2029
		480
		0.0387
		0.0387
		3
		1
		05-01-2019
		true
		1
		WL
		2
		24593.39
		5994756.61
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2028
		12-31-2028
		
			Greenwood Arms Cooperative Corp.
			86-10 151st Avenue
			Howard Beach
			NY
			11414
			Queens
			CH
			0
			160
			160
			1964
			2001
			35800000
			MAI
			12-12-2018
			35800000
			01-10-2019
			MAI
			96
			100
			6
			N
			0
			0
			0
			12-12-2018
			11-01-2019
			10-31-2020
			3681400
			1602816
			1460424
			1580995
			2220976
			21821
			2178676
			21821
			UW
			CREFC
			295121
			7.53
			0.07
			7.38
			0.07
			F
		
		false
		false
		5844491.21
		24593.39
		0.0387
		0.0009
		19476.77
		5116.62
		5839374.59
		5839374.59
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		36
		10-13-2021
		11-12-2021
		Morgan Stanley Bank, N.A.
		03-20-2019
		5625000
		120
		04-01-2029
		360
		0.0492
		0.0492
		3
		1
		24
		05-01-2019
		true
		1
		WL
		5
		23062.5
		5625000
		1
		1
		1
		5
		true
		true
		false
		false
		12-31-2028
		
			800 WILCREST DRIVE
			800 WILCREST DRIVE
			Houston
			TX
			77042
			Harris
			OF
			65564
			65564
			1982
			2018
			7500000
			MAI
			12-27-2018
			0.98
			0.99
			6
			06-01-2021
			N
			Spartek Systems
			5207
			03-30-2024
			R Construction Company
			3941
			06-30-2022
			New Prospect Company
			3892
			02-21-2023
			12-31-2018
			01-01-2021
			06-30-2021
			1140465.01
			647423.97
			411371.1
			198809.66
			729093.91
			448614.31
			640963.87
			404549.31
			UW
			CREFC
			158952.9
			2.03
			2.8223
			1.79
			2.545
			F
			F
			09-30-2021
		
		false
		false
		5585741.18
		29921.8
		0.0492
		0.0001388
		23664.92
		6256.88
		0
		5579484.3
		5579484.3
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		37
		National Cooperative Bank, N.A.
		04-25-2019
		5500000
		120
		05-01-2029
		480
		0.0404
		0.0404
		3
		1
		06-01-2019
		true
		1
		WL
		2
		23123.63
		5500000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		10-31-2028
		01-31-2029
		
			Talbot Apartments, Inc.
			83-52/64/74 Talbot Street
			Kew Gardens
			NY
			11415
			Queens
			CH
			0
			129
			129
			1924
			1997
			31650000
			MAI
			03-13-2019
			31650000
			04-17-2019
			MAI
			94.9
			95
			6
			N
			0
			0
			0
			03-13-2019
			01-01-2019
			12-31-2019
			2179226
			1531219
			1271126
			1117445
			908100
			413774
			856100
			413774
			UW
			CREFC
			277484
			3.27
			1.49
			3.09
			1.49
			F
		
		false
		false
		5368909.53
		23123.63
		0.0404
		0.0009
		18677.84
		4445.79
		5364463.74
		5364463.74
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		38
		National Cooperative Bank, N.A.
		02-27-2019
		5250000
		120
		03-01-2029
		360
		0.0432
		0.0432
		3
		1
		04-01-2019
		true
		1
		WL
		2
		26042.44
		5236321.68
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2028
		11-30-2028
		
			Queens Boulevard Tenants Corp.
			106-15 Queens Boulevard
			Forest Hills
			NY
			11375
			Queens
			CH
			0
			125
			125
			1942
			2004
			53900000
			MAI
			01-15-2019
			53900000
			02-07-2019
			MAI
			94
			95
			6
			N
			0
			0
			0
			01-15-2019
			01-01-2020
			12-31-2020
			3156583
			1726307
			1433720
			1305685
			1722863
			420622
			1697663
			420622
			UW
			CREFC
			312509
			5.51
			1.35
			5.43
			1.35
			F
		
		false
		false
		5026037.46
		26042.44
		0.0432
		0.0009
		18696.86
		7345.58
		5018691.88
		5018691.88
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		39
		National Cooperative Bank, N.A.
		02-28-2019
		5000000
		120
		03-01-2029
		360
		0.043
		0.043
		3
		1
		04-01-2019
		true
		1
		WL
		2
		24743.57
		4986921.09
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2028
		11-30-2028
		
			Sea Cliff Towers Owners Corp.
			20 Cliff Street
			Staten Island
			NY
			10305
			Richmond
			CH
			0
			115
			115
			1966
			2000
			36430000
			MAI
			12-04-2018
			36430000
			12-14-2018
			MAI
			94
			95
			6
			N
			0
			0
			0
			12-04-2018
			01-01-2020
			12-31-2020
			2903152
			1400128
			1018879
			1212484
			1884273
			187644
			1835473
			187644
			UW
			CREFC
			197810
			6.35
			0.95
			6.18
			0.95
			F
		
		false
		false
		4785907.9
		24743.57
		0.043
		0.0009
		17721.15
		7022.42
		4778885.48
		4778885.48
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		40
		National Cooperative Bank, N.A.
		01-31-2019
		4550000
		120
		02-01-2029
		240
		0.0434
		0.0434
		3
		1
		03-01-2019
		true
		1
		WL
		2
		28394.07
		4513499.54
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-30-2028
		10-31-2028
		
			Courtview Owners Corp. (ERL)
			123-35 82nd Road
			Kew Gardens
			NY
			11415
			Queens
			CH
			0
			127
			127
			1948
			2016
			50390000
			MAI
			12-05-2018
			50390000
			12-17-2018
			MAI
			95.2
			95
			6
			N
			0
			0
			0
			12-05-2018
			01-01-2020
			12-31-2020
			3455261
			1849214
			1633986
			1393583
			1821275
			455631
			1783675
			455631
			UW
			CREFC
			340729
			5.35
			1.34
			5.23
			1.34
			F
		
		false
		false
		4152924.16
		28394.07
		0.0434
		0.0009
		15520.4
		12873.67
		4140050.49
		4140050.49
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		41
		10-13-2021
		11-12-2021
		Morgan Stanley Bank, National Association
		05-03-2019
		4400000
		121
		06-01-2029
		360
		0.047
		0.047
		3
		1
		13
		06-01-2019
		true
		1
		WL
		5
		0
		4400000
		1
		1
		1
		5
		true
		true
		false
		false
		02-28-2029
		
			MOKENA PROFESSIONAL CENTER
			18927 HICKORY CREEK DRIVE
			Mokena
			IL
			60448
			Will
			OF
			49380
			49380
			2004
			6410000
			MAI
			03-08-2019
			1
			0.92
			6
			06-01-2021
			N
			IAPMO
			12000
			05-31-2024
			Presence PRV Health
			9584
			11-30-2022
			RGA Enterprise Services Co
			7911
			01-30-2029
			12-31-2018
			01-01-2021
			06-30-2021
			929222.41
			580623
			399154.8
			212419.77
			530067.61
			368203.23
			481135.61
			343737.23
			UW
			CREFC
			136920.36
			1.94
			2.6891
			1.76
			2.5104
			F
			F
			06-01-2021
		
		false
		false
		4312045.84
		22820.06
		0.047
		0.0001388
		17451.81
		5368.25
		0
		4306677.59
		4306677.59
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		42
		National Cooperative Bank, N.A.
		03-29-2019
		4000000
		120
		04-01-2029
		0.0406
		0.0406
		3
		1
		05-01-2019
		true
		1
		WL
		3
		13758.89
		4000000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		09-30-2028
		12-31-2028
		
			Alden Properties Tenants Corp.
			300 North Broadway
			Yonkers
			NY
			10701
			Westchester
			CH
			0
			74
			74
			1952
			1999
			12600000
			MAI
			02-09-2019
			12600000
			03-15-2019
			MAI
			95.2
			95
			6
			N
			0
			0
			0
			02-09-2019
			01-01-2019
			12-31-2019
			1536644
			961676
			730677
			721025
			805967
			240651
			782367
			240651
			UW
			CREFC
			167813
			4.89
			1.43
			4.75
			1.43
			F
		
		false
		false
		4000000
		13984.44
		0.0406
		0.0009
		13984.44
		4000000
		4000000
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		43
		National Cooperative Bank, N.A.
		03-28-2019
		3955000
		120
		04-01-2029
		240
		0.0434
		0.0434
		3
		1
		05-01-2019
		true
		1
		WL
		2
		24681
		3944622.92
		1
		5
		5
		10
		false
		true
		false
		false
		0
		09-30-2028
		12-31-2028
		
			Westerfield Townhouses Cooperative Inc.
			320 North Church Street
			Olathe
			KS
			66061
			Johnson
			CH
			0
			51
			258
			1968
			2010
			19820000
			MAI
			01-07-2019
			19820000
			02-27-2019
			MAI
			94.2
			95
			6
			N
			0
			0
			0
			01-07-2019
			08-01-2019
			07-31-2020
			2569560
			1616267
			1266291
			1032384
			1303269
			583883
			1238769
			583883
			UW
			CREFC
			296172
			4.4
			1.97
			4.18
			1.97
			C
		
		false
		false
		3633596.01
		24681
		0.0434
		0.0009
		13579.56
		11101.44
		3622494.57
		3622494.57
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		44
		10-13-2021
		11-12-2021
		Morgan Stanley Bank, N.A.
		04-25-2019
		3550000
		120
		05-01-2029
		0.0453
		0.0453
		3
		1
		120
		06-01-2019
		true
		1
		WL
		3
		0
		3550000
		1
		1
		1
		5
		true
		true
		true
		false
		04-30-2021
		01-31-2029
		01-31-2029
		
			1440 RENAISSANCE DRIVE
			1440 RENAISSANCE DRIVE
			Park Ridge
			IL
			60068
			Cook
			OF
			57434
			57434
			1970
			2013
			5560000
			MAI
			02-27-2019
			0.99
			0.82
			6
			X
			XL.Net
			6394
			12-31-2023
			Juniper Center PC
			4952
			02-28-2022
			Certified Survey
			4697
			08-31-2024
			12-31-2018
			01-01-2021
			06-30-2021
			981061.03
			496999
			433425.6
			281471.71
			547635.43
			215527.29
			481429.43
			182424.29
			UW
			CREFC
			81300.92
			3.36
			2.6509
			2.95
			2.2438
			F
			F
			10-01-2021
		
		false
		false
		3550000
		13847.96
		0.0453
		0.0001388
		13847.96
		0
		0
		3550000
		3550000
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		45
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-17-2019
		3500000
		120
		05-11-2029
		360
		0.04895
		0.04895
		3
		1
		60
		06-11-2019
		true
		1
		WL
		5
		0
		3500000
		1
		1
		1
		0
		true
		true
		false
		false
		11-10-2028
		
			BUDA SHOPS
			15550 IH-35 SOUTH
			Buda
			TX
			78610
			Hays
			RT
			11780
			11780
			2018
			5700000
			MAI
			09-01-2019
			1
			1
			6
			06-11-2021
			N
			WOW Mattress Company
			2285
			03-31-2024
			Dallas MTA  L.P.
			2220
			11-29-2028
			Deca Dental Manageme
			2000
			08-31-2028
			01-31-2019
			01-01-2021
			06-30-2021
			489350.14
			301600
			121966.5
			93677
			367383.64
			207923
			357370.64
			202916.5
			UW
			CREFC
			86614.32
			1.65
			2.4005
			1.6
			2.3427
			F
			F
			06-30-2021
		
		false
		false
		3500000
		14752.99
		0.04895
		0.0001388
		14752.99
		0
		0
		3500000
		3500000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		46
		National Cooperative Bank, N.A.
		04-29-2019
		3030000
		120
		05-01-2029
		480
		0.0392
		0.0392
		3
		1
		06-01-2019
		true
		1
		WL
		2
		12513.2
		3030000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		10-31-2028
		01-31-2029
		
			Hewlett Park Apartment Owners, Inc.
			1355-1395 Broadway
			Hewlett
			NY
			11557
			Nassau
			CH
			0
			68
			68
			1948
			2016
			15250000
			MAI
			04-05-2019
			15250000
			04-23-2019
			MAI
			94
			95
			6
			N
			0
			0
			0
			04-05-2019
			01-01-2020
			12-31-2020
			1881786
			1090695
			1009056
			989477
			872730
			101218
			845130
			101218
			UW
			CREFC
			150158
			5.81
			0.67
			5.63
			0.67
			F
		
		false
		false
		2955390.35
		12513.2
		0.0392
		0.0009
		9976.08
		2537.12
		2952853.23
		2952853.23
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		47
		National Cooperative Bank, N.A.
		04-24-2019
		2800000
		120
		05-01-2029
		480
		0.0395
		0.0395
		3
		1
		06-01-2019
		true
		1
		WL
		2
		11615.36
		2800000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		10-31-2028
		01-31-2029
		
			Boulevard Apartments, Inc.
			103-26 and 103-30 68th Avenue
			Forest Hills
			NY
			11375
			Queens
			CH
			0
			84
			84
			1949
			1999
			25840000
			MAI
			03-13-2019
			25840000
			04-10-2019
			MAI
			95.1
			95
			6
			N
			0
			0
			0
			03-13-2019
			01-01-2020
			12-31-2020
			1776485
			964139
			841243
			715460
			935242
			248679
			917142
			248679
			UW
			CREFC
			139384
			6.71
			1.78
			6.58
			1.78
			F
		
		false
		false
		2731610.39
		11615.36
		0.0395
		0.0009
		9291.27
		2324.09
		2729286.3
		2729286.3
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		48
		National Cooperative Bank, N.A.
		04-01-2019
		2670500
		120
		04-01-2029
		300
		0.0443
		0.0443
		3
		1
		05-01-2019
		true
		1
		WL
		2
		14737.6
		2665621
		1
		1
		1
		10
		false
		true
		false
		false
		0
		09-30-2028
		12-31-2028
		
			The 1261 La Vista Cooperative, Inc.
			1261 La Vista Road NE
			Atlanta
			GA
			30324
			DeKalb
			CH
			0
			70
			70
			1966
			1999
			10360000
			MAI
			02-19-2019
			10360000
			03-22-2019
			MAI
			92
			95
			6
			N
			0
			0
			0
			02-19-2019
			01-01-2020
			12-31-2020
			1023496
			710331
			515831
			435934
			507665
			274397
			479665
			274397
			UW
			CREFC
			176851
			2.87
			1.55
			2.71
			1.55
			F
		
		false
		false
		2520763.98
		14737.6
		0.0443
		0.0009
		9616.01
		5121.59
		2515642.39
		2515642.39
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		49
		National Cooperative Bank, N.A.
		01-30-2019
		2250000
		120
		02-01-2029
		0.0434
		0.0434
		3
		1
		03-01-2019
		true
		1
		WL
		3
		8250.52
		2250000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		07-31-2028
		10-31-2028
		
			201 W. 89 Owners Inc.
			201 West 89th Street
			New York
			NY
			10024
			Manhattan
			CH
			0
			101
			101
			1924
			2011
			148300000
			MAI
			01-04-2019
			148300000
			01-15-2019
			MAI
			94.9
			95
			6
			N
			0
			0
			0
			01-04-2019
			01-01-2020
			12-31-2020
			8250734
			3245516
			2914976
			3026575
			5335758
			218941
			5295358
			218941
			UW
			CREFC
			100905
			53.89
			2.17
			53.49
			2.17
			F
		
		false
		false
		2250000
		8408.75
		0.0434
		0.0009
		8408.75
		2250000
		2250000
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		50
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-15-2019
		2000000
		120
		05-11-2029
		0.0475
		0.0475
		3
		1
		120
		06-11-2019
		true
		1
		WL
		3
		0
		2000000
		1
		1
		1
		0
		true
		true
		false
		false
		02-10-2029
		
			COACHELLA VALLEY STORAGE
			46148 MARILYN STREET
			Indio
			CA
			92201
			Riverside
			SS
			55238
			55238
			390
			390
			1980
			2004
			4600000
			MAI
			03-04-2019
			0.92
			0.99
			6
			06-11-2021
			N
			02-28-2019
			01-01-2021
			06-30-2021
			529510
			332013
			186058
			134222
			343452
			197791
			337238
			194684
			UW
			CREFC
			48028
			3.57
			4.1182
			3.5
			4.0535
			F
			F
		
		false
		false
		2000000
		8180.56
		0.0475
		0.0009138
		8180.56
		0
		0
		2000000
		2000000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		51
		National Cooperative Bank, N.A.
		02-07-2019
		2000000
		120
		03-01-2029
		360
		0.0437
		0.0437
		3
		1
		04-01-2019
		true
		1
		WL
		2
		9979.81
		1994840.89
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2028
		11-30-2028
		
			Park Terrace Arms Corp.
			90 Park Terrace East
			New York
			NY
			10034
			Incomplete
			CH
			0
			51
			51
			1948
			2003
			21600000
			MAI
			12-17-2018
			21600000
			12-26-2018
			MAI
			95
			95
			6
			N
			0
			0
			0
			12-17-2018
			01-01-2020
			12-31-2020
			1166816
			644649
			514385
			520322
			652431
			124327
			637581
			124327
			UW
			CREFC
			119758
			5.45
			1.04
			5.32
			1.04
			F
		
		false
		false
		1915471.97
		9979.81
		0.0437
		0.0009
		7208.03
		2771.78
		1912700.19
		1912700.19
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		52
		National Cooperative Bank, N.A.
		04-29-2019
		1750000
		120
		05-01-2029
		360
		0.0383
		0.0383
		3
		1
		06-01-2019
		true
		1
		WL
		2
		8184.17
		1750000
		1
		1
		1
		10
		false
		true
		false
		false
		0
		10-31-2028
		01-31-2029
		
			130 West 16 Owners Inc.
			130 West 16th Street
			New York
			NY
			10011
			New York
			CH
			0
			38
			38
			1923
			1988
			40225000
			MAI
			03-06-2019
			40225000
			03-25-2019
			MAI
			95
			95
			6
			N
			0
			0
			0
			03-06-2019
			01-01-2020
			12-31-2020
			1795618
			671297
			564338
			582730
			1231280
			88567
			1217630
			88567
			UW
			CREFC
			98210
			12.54
			0.9
			12.4
			0.9
			F
		
		false
		false
		1673855.39
		8184.17
		0.0383
		0.0009
		5520.47
		2663.7
		1671191.69
		1671191.69
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		53
		National Cooperative Bank, N.A.
		03-19-2019
		1500000
		120
		04-01-2029
		0.0444
		0.0444
		3
		1
		05-01-2019
		true
		1
		WL
		3
		5642.5
		1500000
		1
		1
		1
		10
		true
		true
		false
		false
		0
		09-30-2028
		12-31-2028
		
			Emerald Court, Inc.
			836-840 Palisade Avenue
			Yonkers
			NY
			10710
			Westchester
			CH
			0
			56
			56
			1958
			2004
			9900000
			MAI
			02-08-2019
			9900000
			03-01-2019
			MAI
			95
			100
			6
			N
			0
			0
			0
			02-08-2019
			01-01-2019
			12-31-2019
			1092253
			522151
			467181
			462343
			625072
			59808
			609872
			59808
			UW
			CREFC
			68820
			9.26
			0.87
			9.03
			0.87
			F
		
		false
		false
		1500000
		5735
		0.0444
		0.0009
		5735
		1500000
		1500000
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		54
		National Cooperative Bank, N.A.
		01-29-2019
		1500000
		120
		02-01-2029
		360
		0.0448
		0.0448
		3
		1
		03-01-2019
		true
		1
		WL
		2
		7582.46
		1493841.34
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-30-2028
		10-31-2028
		
			111-117 West 96th Street Owners, Inc.
			111-117 West 96th Street
			New York
			NY
			10025
			New York
			CH
			0
			40
			40
			1889
			1993
			32650000
			MAI
			12-03-2018
			32650000
			12-07-2018
			MAI
			95
			100
			6
			N
			0
			0
			0
			12-03-2018
			01-01-2020
			12-31-2020
			1483562
			566427
			512264
			454253
			971298
			112174
			957298
			112174
			UW
			CREFC
			90990
			10.67
			1.23
			10.52
			1.23
			F
		
		false
		false
		1435248.03
		7582.46
		0.0448
		0.0009
		5536.87
		2045.59
		1433202.44
		1433202.44
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		55
		National Cooperative Bank, N.A.
		03-01-2019
		1400000
		120
		03-01-2029
		360
		0.0441
		0.0441
		3
		1
		04-01-2019
		true
		1
		WL
		2
		7018.92
		1396417.4
		1
		1
		1
		10
		false
		true
		false
		false
		0
		08-31-2028
		11-30-2028
		
			220 Chestnut Street Owners Corp.
			220 Chestnut Street
			Portchester
			NY
			10573
			Westchester
			CH
			0
			35
			35
			1973
			2006
			5590000
			MAI
			02-13-2019
			5590000
			02-20-2019
			MAI
			92
			95
			6
			N
			0
			0
			0
			02-13-2019
			10-01-2019
			09-30-2020
			757896
			300357
			296788
			266193
			461108
			34164
			440108
			34164
			UW
			CREFC
			84227
			5.47
			0.41
			5.23
			0.41
			F
		
		false
		false
		1341271.28
		7018.92
		0.0441
		0.0009
		5093.48
		1925.44
		1339345.84
		1339345.84
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		56
		National Cooperative Bank, N.A.
		01-31-2019
		1300000
		120
		02-01-2029
		360
		0.0461
		0.0461
		3
		1
		03-01-2019
		true
		1
		WL
		2
		6672.15
		1294778.03
		1
		1
		1
		10
		false
		true
		false
		false
		0
		07-30-2028
		10-31-2028
		
			City Centre Apartment Corp.
			156-168 Centre Avenue
			New Rochelle
			NY
			10801
			Westchester
			CH
			0
			65
			65
			1964
			2006
			9190000
			MAI
			11-08-2018
			9190000
			01-30-2019
			MAI
			93
			95
			6
			N
			0
			0
			0
			11-08-2018
			10-31-2018
			10-30-2019
			1062521
			685243
			504273
			456132
			558248
			229111
			538448
			229111
			UW
			CREFC
			80066
			6.97
			2.86
			6.73
			2.86
			F
		
		false
		false
		1245213.77
		6672.15
		0.0461
		0.0009
		4943.15
		1729
		1243484.77
		1243484.77
		11-01-2021
		1
		0
		NCB
		false
	
	
		Prospectus Loan ID
		10A
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		03-11-2019
		15000000
		120
		03-11-2029
		0.052533
		0.052533
		3
		1
		120
		04-11-2019
		1
		A1
		3
		15000000
		1
		0
		true
		true
		false
		false
		
			NA
			NA
			0
			11-28-2018
			MAI
			N
		
		false
		false
		15000000
		67855.12
		0.052533
		0.0001388
		67855.12
		0
		0
		15000000
		15000000
		11-11-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		06-01-2020
		04-15-2021
		false
		8
	
	
		Prospectus Loan ID
		4A
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-10-2019
		20000000
		120
		10-06-2030
		0.0354323
		0.0354323
		3
		1
		120
		06-06-2019
		1
		A1
		3
		20000000
		1
		5
		true
		true
		false
		false
		
			NA
			NA
			N
		
		false
		false
		20000000
		61022.32
		0.03543232
		0.0001263
		61022.32
		0
		0
		20000000
		20000000
		11-06-2021
		05-06-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		4B
		10-13-2021
		11-12-2021
		Wells Fargo Bank, National Association
		04-10-2019
		20000000
		120
		10-06-2030
		0.0354323
		0.0354323
		3
		1
		120
		06-06-2019
		1
		A1
		3
		20000000
		1
		5
		true
		true
		false
		false
		
			NA
			NA
			N
		
		false
		false
		20000000
		61022.32
		0.03543232
		0.0001263
		61022.32
		0
		0
		20000000
		20000000
		11-06-2021
		05-06-2029
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false
	
	
		Prospectus Loan ID
		8A
		10-13-2021
		11-12-2021
		MSMCH
		03-08-2019
		25500000
		120
		04-01-2029
		360
		0.0462
		0.0462
		3
		1
		05-01-2019
		1
		PP
		2
		25467145.72
		1
		5
		false
		true
		false
		false
		
			NA
			NA
			N
		
		false
		false
		24505065.53
		131029.28
		0.0462
		0.0001388
		97489.32
		33539.96
		0
		24471525.57
		24471525.57
		11-01-2021
		1
		false
		0
		0
		0
		0
		0
		Wells Fargo Bank, NA
		false



	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(a)(2)
		Asset Number
		With respect to Asset Number 4, original file reflected one loan with Original Loan Amount of 73800000 however this is now split into Asset Number 4, 4A, and 4B with Original Loan Amounts of 33800000, 20000000, and 20000000 respectively.  Appraisal, financial, and property level information will only be reflected on Asset Number 4.   Similar splits are reported for assets 8 (adding loan 8A), and 10 (adding 10A), each are a pari passu loan structure.
	
	
		Item 2(c)(7); Item 2(c)(8); Item 2(e)(5)
		Original Interest Rate Percentage; Interest Rate Securitization Percentage; Report Period Interest Rate Percentage
		With respect to Asset No. 1, the actual rate is 0.0391216216. The truncated rate is displayed due to character limitation.
	
	
		Item 2(c)(7); Item 2(c)(8); Item 2(e)(5)
		Original Interest Rate Percentage; Interest Rate Securitization Percentage; Report Period Interest Rate Percentage
		With respect to Asset No. 4, the actual rate is 0.0354323171. The truncated rate is displayed due to character limitation.
	
	
		Item 2(c)(15)
		Loan Structure Code
		With respect to Asset No 1, 2, 3, 4, 5, 6, 8, 9 and 10 the related mortgage loans is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari-passu notes and multiple subordinate pari-passu notes.  In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(14)
		Valuation Amount at Securitization
		With respect to the residential cooperative properties, the value shown is determined as if such residential cooperative property is operated as a residential cooperative and, in general, equals the sum of (i) the gross share value of all cooperative units in such residential cooperative property (applying a discount for units that are subject to existing rent-regulated or rent-controlled rental tenants as and if deemed appropriate by the appraiser), based in part on various comparable sales of cooperative apartment units in the market, plus (ii) the amount of the underlying debt encumbering such residential cooperative property.
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. In the case of a residential cooperative property, the occupancy percent shown is indicative of the property vacancy assumption in the related appraisal for purposes of determining the appraised value of the related mortgaged property determined as a multifamily rental property.
	
	
		Item 2(d)(23)
		Defeasance Option Start Date
		With respect to Asset Nos. 1, 2, 3, 4, 5, 6, 8, 9 and 10 the defeasance or yield maintenance, as applicable, option start date specified assumes that no other companion loans forming part of the related whole loan that remain to be securitized are actually securitized.  If any such remaining companion loans are securitized, the defeasance option start date will generally be two years following the securitization date of the last-securitized such companion loan in the related whole loan, subject to an outside date that occurs a fixed period of time from the loan origination date, typically 3 years.
	
	
		Item 2(d)(28)(i)
		Date of Financials as of Securitization
		For the residential cooperative properties the Date of Financials as of Securitization has been left blank as it was not applicable
	
	
		Item 2(d)(28)(iv)
		Revenue at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants).
	
	
		Item 2(d)(28)(vi)
		Operating Expenses at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals the projected operating expenses at the property assuming such property is operated as a rental property.
	
	
		Item 2(d)(28)(viii)
		Net Operating Income at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses and a market-rate vacancy assumption.
	
	
		Item 2(d)(28)(x)
		Net Cash Flow at Securitization
		For a residential cooperative property, this value is determined by appraisal and, in general, equals projected operating income at the property assuming such property is operated as a rental property with rents and other income set at prevailing market rates (but taking into account the presence of existing rent-regulated or rent-controlled rental tenants), reduced by underwritten property operating expenses, a market-rate vacancy assumption and projected replacement reserves.
	
	
		Item 2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any "Interest Only/Amortizing/Balloon" mortgage loan, the value shown reflects the annual amortizing debt service payment.  With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvi)
		Most Recent Debt Service Coverage Net Operating Income Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D BANK 2019-BNK18 For: Nov 18

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D BANK 2019-BNK18 For: Nov 18

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934