Close

Form 1-SA Red Mountain Ventures For: Oct 31

February 3, 2023 6:06 AM EST

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 1-SA

SEMIANNUAL REPORT

 

SEMIANNUAL REPORT PURSUANT TO

REGULATION A OF THE SECURITIES ACT OF 1933

For the Semiannual Period Ended October 31, 2022

 

RED MOUNTAIN VENTURES LIMITED PARTNERSHIP

(Exact name of registrant as specified in its charter)

 

Commission File Number: 024-10729

 

Rossland, British Columbia   45-4862460
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     

1938-C Columbia Avenue, Box 670,

Rossland, British Columbia, Canada, V0G 1Y0


(Address of principal executive offices)

  20009
(Zip Code)

 

(250) 362-7384

Registrant’s telephone number, including area code

 

Class D USD$ Series Limited Partnership Units

(Title of each class of securities issued pursuant to Regulation A)

 

 

 

 

 

 

PART II

INFORMATION TO BE INCLUDED IN REPORT

 

Item 1. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto included elsewhere in this Report.  Our fiscal year end is April 30th. Our financial statements are prepared in accordance with International Financial Reporting Standards, which may differ from US Generally Accepted Accounting Principles.



Overview

 

We earn our revenues in five principal categories. In order of their contribution, they are: lift tickets and season passes, food and beverage sales, retail sales and equipment rentals, property management and real estate sales. Our property management revenues are derived from property management services rendered to the owners of condominiums at the base of Red Mountain Resort.

 

Our single largest source of revenue is the sale of lift tickets (including season passes) which represented approximately 89.6% and 86.7% of total revenues for the six month periods ended October 31, 2021 and 2022, respectively. Lift ticket revenue is driven by the volume of lift tickets and season passes sold and their pricing. Most season pass products are sold before the start of the ski season.

 

The cost structure of our operations has a significant fixed component with variable expenses including, but not limited to, retail and food and beverage cost of sales, labor and utilities. As such, profit margins can fluctuate based on the level of revenues.

 

The timing and duration of favorable weather conditions impact our revenues in regard to the timing and number of skier visits, but may be more impacted by willingness to travel subsequent to the COVID-19 pandemic, adverse economic conditions, global outbreaks of infectious diseases such as COVID-19, the global geopolitical climate or weather conditions in the immediately preceding ski season. Red Mountain Resort has limited snowmaking capabilities and in the event that the natural snowfall is insufficient may be able to open a limited number of ski runs. Cold weather, however, is essential to a successful ski season. There is no way to predict weather conditions. Season passes are sold prior to the start of the ski season, in part, to mitigate negative effects that unfavorable weather may have on our revenues.  

 

Recent Trends, Risks and Uncertainties

 

Together with the risk factors included in our Form 1-A, we have identified the following important factors (as well as risks and uncertainties associated with such factor) that could impact our future financial performance or condition:

 

The global outbreak of COVID-19, led to global travel restrictions and other adverse global economic impacts including reduced consumer confidence, an increase in unemployment rates and an overall decline in the global and local economies.  Although we are uncertain as to the ultimate severity and duration of the COVID-19 pandemic and the impact it may have on our business, we saw a significant negative change in performance as a result of the pandemic and expect our future performance will also be negatively impacted should there be a resurgence of the pandemic and/or a prolonged recession. We cannot predict the ultimate impact that the global economic uncertainty as a result of the COVID-19 pandemic on overall travel and leisure spending or more specifically, on our guest visitation, guest spending or other related trends will have on the upcoming 2022/2023 ski season.

 

 

 

 

The North American economy may be impacted by economic challenges in North America or declining or slowing growth in economies outside of North America, accompanied by devaluation of currencies, rising inflation, trade tariffs and lower commodity prices.

 

Results of Operations

 

Revenues

 

Our overall revenue for the six-month period ended October 31, 2022, was $2,790,160, compared to $2,629,218, for the same period during 2021.

 

Lift ticket and season pass revenue for the six-month period ended October 31, 2022, was $2,418,994, compared to $2,354,754 for the same period during 2021.

 

Food and beverage revenue for the six-month period ended October 31, 2022, was $114,040, compared to $21,428, for the same period during 2021. The increase in food and beverage revenue is primarily as a result of an increase in off-season business.

 

Retail sales and equipment rental revenue for the six-month period ended October 31, 2022, was $2,493, compared to $6,517, for the same period during 2021.

 

Property management revenue for the six-month period ended October 31, 2022, was $98,035, compared to $46,509, for the same period during 2021. The increase in property management revenue is primarily as a result of an increase in off-season business.

 

Other revenue for the six-month period ended October 31, 2022, which in comprised of day care services and facilities rentals, was $156,598, compared to $200,010, for the same period during 2021. The decrease in other revenue is not significant.

 

Cost of Goods Sold

 

Cost of goods sold for the six-month period ended October 31, 2022, was $37,265, compared to $1,125 for the same period during 2020. The increase is primarily attributable to an increase in off-season business.

 

Gross Profits

 

As a result of the foregoing, gross profit was $2,752,895 for the six-month period ended October 31, 2022, compared to $2,628,093 for the same period during 2021.

 

Operating Expenses

 

Our overall operating expenses for the six-month period ended October 31, 2022, were $3,896,937, compared to $2,683,287, for the same period during 2021. The increase in expenses was primarily due to an increase in general and administrative expenses.

 

Labor and labor related expenses for the six-month period ended October 31, 2022, were $1,079,419, compared to $989,053, for the same period during 2021.

 

Repair and maintenance expense for the six-month period ended October 31, 2022, was $409,930, compared to $373,438for the same period during 2021.

 

Depreciation expense for the six-month period ended October 31, 2022, was $153,609, compared to $90,956 for the same period during 2021.

 

Selling and marketing expenses for the six-month period ended October 31, 2022, were $141,485, compared to $114,751 for the same period during 2021.

 

 

 

 

Equipment rental and lease expenses for the six-month period ended October 31, 2022, were $64,659, compared to $80,110, for the same period during 2021.

 

Property taxes for the six-month period ended October 31, 2022, were $120,841, compared to $117,917, for the same period during 2021.

 

General and administrative expenses for the six-month period ended October 31, 2021, were $1,926,994, compared to $917,062 for the same period during 2020. The increase is primarily attributable to an increase in off-season business activities.

 

Income (Loss) from Operations

 

Net loss from operations for the six-month period ended October 31, 2022, was $(1,144,042), compared to a net income from operations of $(55,194), for the same period during 2021. The increase in losses is primarily attributable to an increase in general and administrative expenses.

 

Other Expenses

 

Interest expense for the six-month period ended October 31, 2022, was $(191,014), compared to $(188,372) for the same period during 2021.

 

Net Loss

 

Net income for the six-month period ended October 31, 2022, was $(1,335,057), compared to a net loss of $(243,566), for the same period during 2021. The increase in losses is primarily attributable to an increase in general and administrative expenses. Comprehensive net income after foreign currency translation adjustments were $(1,184,867) for the six-month period ended October 31, 2022, and $(1,148,575), for the six-month period ended October 31, 2021.

 

Liquidity and Capital Resources



Current assets as of October 31, 2022, were $1,323,060, compared to $1,077,736, as of April 30, 2022. Current assets include cash and cash equivalents, restricted cash, accounts receivables, prepaid expenses and other current assets and inventory. The increase in current assets is primarily a result of a decrease in accounts receivables from $547,170 as of April 30, 2022, to $176,907 as of October 31, 2022, and an increase in cash from $0 as of April 30, 2022, to $581,219 as of October 31, 2022.

 

Principal Sources of Cash

 

Available cash is the highest in the fourth quarter primarily due to the seasonality of our resort business and the sale of season passes for the following ski season. We had $581,219 in cash and cash equivalents as of October 31, 2022, compared to $0 as of April 30, 2022.

 

We currently anticipate that cash flow from operations will continue to provide a significant source of our operating needs.   Subject to the repercussions of the COVID-19 pandemic and governmental restrictions, including, but not limited to, travel restrictions, we expect that our liquidity needs for the near term and the next fiscal year will be met by continued use of operating cash flows (primarily those generated in our third and fourth fiscal quarters). 

 

Significant Uses of Cash

 

Our cash uses currently include operating expenditures and capital expenditures for assets to be used in operations. We have historically invested significant cash in capital expenditures for our resort operations and expect to continue to invest in the future.

 

 

 

 

Debt and Credit Facilities

 

The Bank of Montreal (the “BMO”) has provided an overdraft credit facility to Red Resort Limited Partnership (“RRLP”) in the principal amount of CDN$2,152,000, bearing interest at prime plus 1.5%, and secured by a vacant lot directly below the Morning Star development. When RRLP’s operating bank account balance reaches zero, the BMO Line of Credit Agreement allows RRLP to draw checks or make withdrawals of up to CDN$2,152,000. Interest is calculated and charged by BMO in any month when RRLP makes use of this line of credit (or overdraft). The interest charged to the operating account is dependent upon the amount the account has gone into overdraft and the length of time the account is in an overdraft position. Repayments of principal are made at the discretion of RRLP. The credit facility is to be used for general working capital. As of October 31, 2022, a balance of CDN$1,756,675 in principal was outstanding under this credit facility, with no interest accrued.

 

RRLP is a party to two fixed rate term loan agreements with BMO that are guaranteed by Leroi Acquisition Corp., RMR Acquisition Corp and Red Property Management Ltd. The first loan is for CDN$4,200,000, has a 24-month term, and bears interest at 2.89%. It requires monthly payments of interest and principal payments of about CDN$29,000 in December, January, February, March, April and May of each year. The loan was used, in part, to pay down previously existing loans. The second loan is for CDN$1,600,000, has a 36-month term, and bears interest at 3.17%. It requires monthly payments of interest and principal payments of about CDN$30,000 in December, January, February, March, April and May of each year. As of October 31, 2022, the outstanding principal balance of the first loan was CDN$3,578,233, and the outstanding principal balance of the second loan was CDN$967,033.

 

As of October 31, 2022, an aggregate of CDN$6,511,754 in principal was due and outstanding to Mr. Busby under various loans that were advanced between January 2020 and April 2022, which accrue interest at a rate of 6% per annum. Interest of CAD$247,774 was paid in April 2022.

 

As of October 31, 2022, we had CAD$24,019 outstanding under a loan to RMR from Community Futures Development Corporation of Greater Trail bearing interest at the prime rate plus 4%, and maturing in June of 2025.

 

As of October 31, 2022, we had a loan of CAD$1,500,000 due to J. McLeod accruing no interest. This loan will be converted to equity in Hannah Creek LP as the development of The Crescent condominium project proceeds.

 

As of October 31, 2022, we had a loan of CAD$6,200,000 due to Busby Trust accruing no interest. This loan will convert to equity in Hannah Creek LP as the development of The Crescent condominium project proceeds

 

Item 2.  Other Information

 

None.

 

Item 3.  Financial Statements

 

The accompanying semiannual consolidated financial statements are unaudited and have been prepared in accordance with the instructions to Form 1-SA. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with accounting principles generally accepted in the United States of America. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements included in the Company’s Annual Report on Form 1-K for the year ended April 30, 2020. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included, and all such adjustments are of a normal recurring nature. Operating results for the six months ended October 31, 2022, are not necessarily indicative of the results that can be expected for the year ending April 30, 2023.

 

Item 4. Exhibits

 

None. 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of Regulation A, the issuer has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Rossland, British Columbia, on February 2, 2023.

 

 

RED MOUNTAIN VENTURES LIMITED PARTNERSHIP

 

BY: RED MOUNTAIN VENTURES G.P. LTD.

ITS: GENERAL PARTNER

 

By: /s/ Howard Katkov  
  Howard Katkov, Chief Executive Officer,  
  President and Director  
     
  Date: February 2, 2023  
     
     
By: /s/ Kevin Magnall  
  Kevin Magnall, Principal Financial Officer,  
  Principal Accounting Officer and  
  Director  
     
  Date: February 2, 2023  

 

By /s/ Donald J. Thompson  
  Donald J. Thompson Vice President Resort Planning and Development and Director  
     
  Date: February 2, 2023  

 

 

 

 

RED MOUNTAIN VENTURES LIMITED PARTNERSHIP

CONSOLIDATED BALANCE SHEETS

OCTOBER 31, 2022 AND APRIL 30, 2022

(US $)

 

ASSETS
         
   October 31, 2022   April 30, 2022 
   (Unaudited)     
Current assets          
Cash and cash equivalents  $581,219   $- 
Restricted cash   56,667    21,268 
Accounts receivable   176,907    547,170 
Prepaid expenses and other current assets   98,097    104,499 
Inventory   410,170    404,799 
Total current assets   1,323,060    1,077,736 
           
Property, plant and equipment, net   12,895,917    13,162,077 
Property under development   13,174,751    10,770,713 
Other assets   302,507    321,359 
Goodwill   51,713    54,935 
           
Total assets  $27,747,948   $25,386,820 
           
           
LIABILITIES AND PARTNERSHIP INTEREST          
           
Current liabilities          
Accounts payable and accrued expenses  $418,317   $871,669 
Deferred revenue   201,036    1,810,022 
Current portion of long-term debt   3,582,927    384,930 
Total current liabilities   4,202,280    3,066,621 
           
Long-term liabilities          
Other long-term debt   8,898,458    9,489,399 
Due to joint venture   444,750    384,334 
Total long-term liabilities   9,343,208    9,873,733 
           
Total liabilities   13,545,488    12,940,354 
           
Commitments and contingencies          
           
Partnership interest          
Initial partnership interest   2,657    2,657 
Class A units contribution   1,109    1,109 
Class B units contribution   13,083,607    13,083,607 
Class C units contribution   20,746,938    20,746,938 
Class D units contribution   1,916,948    1,916,948 
Partner contribution   2,986,739    - 
Partner distributions   (1,416,241)   (1,416,241)
Other comprehensive income   3,627,053    3,476,863 
Accumulated deficit   (31,459,625)   (30,124,568)
Total partnership interest attributable to partnership   9,489,185    7,687,313 
Non-controlling interest   4,713,275    4,759,153 
Total partnership interest   14,202,460    12,446,466 
           
Total liabilities and partnership interest  $27,747,948   $25,386,820 

 

F-1

 

 

RED MOUNTAIN VENTURES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF OPERATIONS

AND OTHER COMPREHENSIVE INCOME

(US $)

 

   Six Months Ended   Six Months Ended 
   October 31, 2022   October 31, 2021 
   (Unaudited)   (Unaudited) 
Operating revenue          
Lift revenue  $2,418,994   $2,354,754 
Retail and rental   2,493    6,517 
Property management   98,035    46,509 
Food and beverage   114,040    21,428 
Other revenue   156,598    200,010 
Total operating revenue   2,790,160    2,629,218 
           
Cost of good sold   37,265    1,125 
           
Gross profit   2,752,895    2,628,093 
           
Operating expenses          
Wages and benefits   1,079,419    989,053 
Repairs and maintenance   409,930    373,438 
Depreciation and amortization   153,609    90,956 
Selling and marketing   141,485    114,751 
Equipment rental and leases   64,659    80,110 
Property taxes   120,841    117,917 
General and administration   1,926,994    917,062 
Total operating expenses   3,896,937    2,683,287 
           
Operating income   (1,144,042)   (55,194)
           
Other income (expense)          
Interest expense including foreign exchange adjustments   (191,014)   (188,372)
Total other income (expense)   (191,014)   (188,372)
           
Net loss   (1,335,057)   (243,566)
           
Net loss attributable to partnership  $(1,335,057)  $(243,566)
           
Comprehensive loss          
Net loss   (1,335,057)   (243,566)
Foreign currency translation adjustment   150,190    (905,009)
Comprehensive loss   (1,184,867)   (1,148,575)
           
Comprehensive loss attributable to partnership  $(1,184,867)  $(1,148,575)

 

F-2

 

 

RED MOUNTAIN VENTURES LIMITED PARTNERSHIP

STATEMENTS OF CHANGES IN LIMITED PARTNERSHIP INTEREST

FOR THE PERIOD ENDED OCTOBER 31, 2022

(US $)

 

   Initial       Partner   Other         
   Partnership   Non-controlling   Contributions/   Comprehensive   Accumulated     
   Interest   Interest   (Distributions)   Income   Deficit   Total 
Balance April 30, 2021  $2,657   $4,854,803   $34,332,361   $4,035,709   $(26,238,683)  $16,986,847 
                               
Foreign currency translation loss   -    -    -    (558,846)   -    (558,846)
                               
Net loss   -    (95,650)   -    -    (3,885,885)   (3,981,535)
                               
Balance April 30, 2022  $2,657   $4,759,153   $34,332,361   $3,476,863   $(30,124,568)  $12,446,466 
                               
Partners' contribution   -    -    2,986,739    -    -    2,986,739 
                               
Foreign currency translation gain   -    -    -    150,190    -    150,190 
                               
Net loss   -    (45,878)   -    -    (1,335,057)   (1,380,935)
                               
Balance October 31, 2022  $2,657   $4,713,275   $37,319,100   $3,627,053   $(31,459,625)  $14,202,460 

 

F-3

 

 

RED MOUNTAIN VENTURES LIMITED PARTNERSHIP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(US$)

 

   Six Months Ended   Six Months Ended 
   October 31, 2022   October 31, 2021 
Cash flows from operating activities:          
Net income (loss)  $(1,335,057)  $(243,566)
Adjustments to reconcile net income (loss) to          
net cash provided by (used in) operating activities:          
Depreciation and amortization   153,609    90,956 
Interest expense   191,014    188,372 
Changes in operating assets and liabilities:          
Accounts receivable   352,785    596,701 
Inventory   (30,378)   (17,144)
Prepaid expenses   283    (29,001)
Accounts payable and accrued expenses   (419,608)   526,930 
Deferred revenue   (1,567,781)   (1,676,685)
Other assets   -    - 
Cash generated from operations   (2,655,133)   (563,437)
Interest paid   (191,014)   (188,372)
Net cash used in operating activities   (2,846,147)   (751,809)
           
Cash flows used in investing activities:          
Purchase of fixed assets and property under development   (3,848,628)   (1,045,490)
Net cash used in investing activities   (3,848,628)   (1,045,490)
           
Cash flows from financing activities:          
Change in restricted cash   35,399    (283)
Proceeds from long-term borrowings   3,401,524    1,824,093 
Payments on long-term borrowings   (77,429)   (66,887)
Contributions from stockholder   3,115,879    - 
Net cash provided by financing activities   6,475,373    1,756,923 
           
Net change in cash   (219,402)   (40,376)
           
Cash balance as of May 1   -    - 
           
Foreign exchaange translation   800,621    40,376 
           
Cash balance as of October 31  $581,219   $- 
           
           
Supplemental disclosure of non-cash financing activities:          
Conversion of debt to equity  $-   $- 
           
Foreign currency translation adjustments  $800,621   $40,376 

 

F-4



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings