Close

M&T Bank Corporation Announces Second Quarter Results

July 21, 2021 6:42 AM EDT

BUFFALO, N.Y., July 21, 2021 /PRNewswire/ -- M&T Bank Corporation ("M&T") (NYSE: MTB) today reported its results of operations for the quarter ended June 30, 2021.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $3.41 in the second quarter of 2021, up from $1.74 in the year-earlier quarter and $3.33 in the first quarter of 2021. GAAP-basis net income was $458 million in the recent quarter, $241 million in the second quarter of 2020 and $447 million in the initial 2021 quarter. GAAP-basis net income for the second 2021 quarter expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.22% and 11.55%, respectively, compared with .71% and 6.13%, respectively, in the corresponding 2020 period and 1.22% and 11.57%, respectively, in the first quarter of 2021. Included in noninterest expenses in the recent quarter were merger-related expenses associated with M&T's proposed acquisition of People's United Financial, Inc. of $4 million ($3 million after tax-effect, or $.02 of diluted earnings per common share), compared with $10 million ($8 million after tax-effect, or $.06 of diluted earnings per common share) in the first quarter of 2021.

Commenting on M&T's results for the second quarter of 2021, Darren J. King, Executive Vice President and Chief Financial Officer, noted, "Reflecting signs of economic recovery, we were encouraged by the increased customer activity experienced during the recent quarter, particularly associated with debit and credit cards.  M&T's trust businesses continued their strong performance, with revenues up seven percent from last year's second quarter.  The year-over-year expense growth largely resulted from increased costs for incentives and other investments that had been curtailed in 2020 due to the pandemic.  M&T's balance sheet remains solid, highlighted by an allowance for credit losses to loans ratio of 1.62% and a Common Equity Tier 1 Capital Ratio of 10.7%, up from 10.4% at March 31, 2021."

Earnings Highlights

Change 2Q21 vs.

($ in millions, except per share data)

2Q21

2Q20

1Q21

2Q20

1Q21

Net income

$

458

$

241

$

447

90

%

2

%

Net income available to common shareholders  ̶  diluted

$

439

$

223

$

428

97

%

2

%

Diluted earnings per common share

$

3.41

$

1.74

$

3.33

96

%

2

%

Annualized return on average assets

1.22

%

.71

%

1.22

%

Annualized return on average common equity

11.55

%

6.13

%

11.57

%

For the first six-months of 2021, diluted earnings per common share rose 83% to $6.73 from $3.67 in the year-earlier period.  GAAP-basis net income for the first half of 2021 increased to $905 million from $510 million in the corresponding 2020 period.  Expressed as an annualized rate of return on average assets and average common shareholders' equity, GAAP-basis net income in the six-month period ended June 30, 2021 was 1.22% and 11.56%, respectively, improved from .80% and 6.56%, respectively, in the similar 2020 period.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.  The amounts of such "nonoperating" expenses are presented in the tables that accompany this release.  Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share increased to $3.45 in the second quarter of 2021 from $1.76 and $3.41 in the year-earlier quarter and the first quarter of 2021, respectively.  Net operating income totaled $463 million in 2021's second quarter, $244 million in the second quarter of 2020 and $457 million in the initial 2021 quarter.  Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was 1.27% and 16.68%, respectively, .74% and 9.04%, respectively, in the corresponding 2020 quarter and 1.29% and 17.05%, respectively, in the first quarter of 2021.

Diluted net operating earnings per common share in the first six months of 2021 rose to $6.84 from $3.71 in the similar 2020 period.  Net operating income during the first half of 2021 was $920 million, up from $516 million in the six-month period ended June 30, 2020.  Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity was 1.28% and 16.86%, respectively, in the initial six months of 2021, compared with .84% and 9.71% respectively, in the similar 2020 period.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $946 million in the recent quarter, compared with $961 million in the second quarter of 2020 and $985 million in the initial 2021 quarter.  The decrease in the recent quarter as compared with the earlier quarters was due to a narrowing of the net interest margin to 2.77% in the second quarter of 2021 from 3.13% in the year-earlier quarter and 2.97% in the first quarter of 2021.  The decreased net interest margin resulted from lower interest rates earned on loans and higher amounts of low-yielding balances at the Federal Reserve Bank of New York.  Interest income from Paycheck Protection Program ("PPP") loans, including recognition of fees associated with repaid loans, was $51 million in the recent quarter, $29 million in the year-earlier quarter and $70 million in the first quarter of 2021.

Taxable-equivalent Net Interest Income

Change 2Q21 vs.

($ in millions)

2Q21

2Q20

1Q21

2Q20

1Q21

Average earning assets

$

136,951

$

123,492

$

134,355

11

%

2

%

Net interest income  ̶  taxable-equivalent

$

946

$

961

$

985

-2

%

-4

%

Net interest margin

2.77

%

3.13

%

2.97

%

Provision for Credit Losses/Asset Quality.  Recaptures of the provision for credit losses of $15 million and $25 million were recorded in the second and first quarters of 2021, respectively.  The provision for credit losses was $325 million in the second quarter of 2020.  The provision in each quarter adjusts the allowance for credit losses to reflect expected losses that are based on economic forecasts as of each quarter-end date. Net loan charge-offs were $46 million during the recent quarter, down from $71 million in the second quarter of 2020 and $75 million in the first quarter of 2021. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .19% and .29% in the second quarters of 2021 and 2020, respectively, and .31% in the first quarter of 2021.

Nonaccrual loans totaled $2.24 billion or 2.31% of total loans outstanding at June 30, 2021, compared with $1.96 billion or 1.97% of total loans at March 31, 2021 and $1.16 billion or 1.18% at June 30, 2020.  The increase in nonaccrual loans from June 30, 2020 to the two most recent quarter-ends reflects the continuing impact of the pandemic on borrowers' ability to make contractual payments on their loans, most notably loans in the hospitality sector.  Assets taken in foreclosure of defaulted loans were $28 million at June 30, 2021, $67 million a year earlier and $30 million at March 31, 2021.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.58 billion or 1.62% of loans outstanding at June 30, 2021, compared with $1.64 billion or 1.68% at June 30, 2020 and $1.64 billion or 1.65% at March 31, 2021. The allowance at June 30, 2021, June 30, 2020, and March 31, 2021 represented 1.69%, 1.79%, and 1.75%, respectively, of total loans on those dates, excluding outstanding balances of PPP loans.

Asset Quality Metrics

Change 2Q21 vs.

($ in millions)

2Q21

2Q20

1Q21

2Q20

1Q21

At end of quarter

Nonaccrual loans

$

2,242

$

1,157

$

1,957

94

%

15

%

Real estate and other foreclosed assets

$

28

$

67

$

30

-58

%

-6

%

Total nonperforming assets

$

2,270

$

1,224

$

1,987

86

%

14

%

Accruing loans past due 90 days or more (1)

$

1,077

$

536

$

1,085

101

%

-1

%

Nonaccrual loans as % of loans outstanding

2.31

%

1.18

%

1.97

%

Allowance for credit losses

$

1,575

$

1,638

$

1,636

-4

%

-4

%

Allowance for credit losses as % of loans outstanding

1.62

%

1.68

%

1.65

%

For the period

Provision for credit losses

$

(15)

$

325

$

(25)

Net charge-offs

$

46

$

71

$

75

-35

%

-39

%

Net charge-offs as % of average loans (annualized)

.19

%

.29

%

.31

%

(1) Predominantly government-guaranteed residential real estate loans.

Noninterest Income and Expense.  Noninterest income increased to $514 million in the second quarter of 2021 from $487 million in the year-earlier quarter and $506 million in the first quarter of 2021. The higher level of the recent quarter's noninterest income when compared with the earlier quarters resulted largely from higher service charges on deposit accounts, merchant discount and credit card fees, and trust income.

Noninterest Income

Change 2Q21 vs.

($ in millions)

2Q21

2Q20

1Q21

2Q20

1Q21

Mortgage banking revenues

$

133

$

145

$

139

-8

%

-4

%

Service charges on deposit accounts

99

78

93

27

%

6

%

Trust income

163

152

156

7

%

4

%

Brokerage services income

10

10

13

-2

%

-22

%

Trading account and foreign exchange gains

7

8

6

-22

%

3

%

Gain (loss) on bank investment securities

(11)

7

(12)

Other revenues from operations

113

87

111

29

%

2

%

Total

$

514

$

487

$

506

5

%

2

%

Noninterest expense totaled $865 million in the second quarter of 2021, compared with $807 million in the corresponding quarter of 2020 and $919 million in the first quarter of 2021.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets and merger-related expenses, noninterest operating expenses were $859 million in the recent quarter, $803 million in the second quarter of 2020 and $907 million in 2021's initial quarter. Factors contributing to the increase in noninterest operating expenses in the recent quarter as compared with the year-earlier quarter were higher costs for salaries and employee benefits, outside data processing and software, and professional services. As compared with the first quarter of 2021, the lower level of noninterest expenses in the recent quarter was predominantly attributable to a decline in expenses for salaries and employee benefits, reflecting seasonally higher stock-based compensation and employee benefits expenses during the initial 2021 quarter.  Reflecting the impact of lower interest rates on expected prepayments of serviced residential mortgage loans, M&T recorded an $8 million increase in the valuation allowance for capitalized residential mortgage servicing rights in the recent quarter, compared with a decrease in that valuation allowance of $9 million in the initial 2021 quarter.

 

Noninterest Expense

Change 2Q21 vs.

($ in millions)

2Q21

2Q20

1Q21

2Q20

1Q21

Salaries and employee benefits

$

479

$

459

$

541

4

%

-11

%

Equipment and net occupancy

81

77

82

5

%

-2

%

Outside data processing and software

74

61

66

21

%

13

%

FDIC assessments

18

14

14

26

%

26

%

Advertising and marketing

13

10

15

36

%

-9

%

Printing, postage and supplies

11

11

9

-1

%

19

%

Amortization of core deposit and other intangible assets

3

4

3

-30

%

Other costs of operations

186

171

189

9

%

-2

%

Total

$

865

$

807

$

919

7

%

-6

%

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 58.4% in the second quarter of 2021, 55.7% in the year-earlier quarter and 60.3% in the first quarter of 2021.

Balance Sheet.  M&T had total assets of $150.6 billion at June 30, 2021, compared with $139.5 billion and $150.5 billion at June 30, 2020 and March 31, 2021, respectively. Loans and leases, net of unearned discount, were $97.1 billion at June 30, 2021, compared with $97.8 billion at June 30, 2020 and $99.3 billion at March 31, 2021. The lower level of loans and leases at the recent quarter-end as compared with June 30, 2020 reflects a $3.8 billion decline in commercial loans, largely offset by growth in consumer loans and residential real estate loans of $1.7 billion and $1.1 billion, respectively.  The lower commercial loan balances reflect declines in PPP and dealer floor plan loans.  The rise in consumer loans resulted from higher balances of recreational finance and automobile loans, while the increase in residential real estate loans was attributable to purchased government-guaranteed loans.  The decline in total loans and leases at the recent quarter-end as compared with the first quarter of 2021 resulted largely from lower commercial loans of $2.4 billion and residential real estate loans of $645 million, partially offset by a rise in consumer loans of $728 million. The decrease in commercial loans reflects lower balances of PPP loans. Those loans totaled $4.3 billion at June 30, 2021, compared with $6.5 billion at June 30, 2020 and $6.2 billion at March 31, 2021. The consumer loans increase reflects higher balances of recreational finance and automobile loans.  Total deposits were $128.3 billion at the recent quarter-end, compared with $115.0 billion at June 30, 2020 and $128.5 billion at March 31, 2021. The increased levels of deposits at the two most recent quarter-ends as compared with June 30, 2020 reflect higher levels of liquidity being maintained by many commercial and consumer customers.  During the recent quarter, M&T stopped accepting deposits for its Cayman Islands office.

Total shareholders' equity was $16.7 billion, or 11.10% of total assets at June 30, 2021, $15.9 billion, or 11.43% at June 30, 2020 and $16.4 billion, or 10.93% at March 31, 2021. Common shareholders' equity was $15.5 billion, or $120.22 per share, at June 30, 2021, compared with $14.7 billion, or $114.54 per share, a year-earlier and $15.2 billion, or $118.12 per share, at March 31, 2021. Tangible equity per common share was $84.47 at June 30, 2021, $78.62 at June 30, 2020 and $82.35 at March 31, 2021. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.7% at June 30, 2021, up from 10.4% three months earlier.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss second quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial (877) 780-2276.  International participants, using any applicable international calling codes, may dial (973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #1338608.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Wednesday, July 28, 2021 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to the ID #1338608.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

About M&T. M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Who We Are.  We are a bank for communities – bringing the capabilities of a large bank with the care of a locally focused institution. Our purpose is to make a difference in people's lives serving all our stakeholders. The keys to our approach are characterized by responsible lending based on the advantages of local knowledge and scale, and our long history of being prudent stewards of our shareholders' capital. For more on our approach as a bank for communities, we committed to communicating our efforts transparently, in our inaugural ESG Report launched this quarter.

We have once again received an "Outstanding" Community Reinvestment Act (CRA) rating from the Federal Reserve Bank of New York – a streak of earning the regulatory agency's highest rating for meeting the credit needs of the bank's communities that dates to 1982. While these acknowledgements might not be the biggest markers of corporate financial success, they are some of the most important to us, because it recognizes our work to improve the quality of lives in all of our communities and for all of our stakeholders.  This, we believe, is the hallmark of building a healthier company.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement.

Statements regarding the potential effects of the Coronavirus Disease 2019 ("COVID-19") pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

Also as described further below, statements regarding M&T's expectations or predictions regarding the proposed transaction between M&T and People's United Financial, Inc. ("People's United") are forward-looking statements, including statements regarding the expected timing, completion and effects of the proposed transaction as well as M&T's and People's United's expected financial results, prospects, targets, goals and outlook.  

Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," or "potential," by future conditional verbs such as "will," "would," "should," "could," or "may," or by variations of such words or by similar expressions.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future Factors include risks, predictions and uncertainties relating to the impact of the COVID-19 pandemic; the impact of the People's United transaction, as described further below; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation or regulations affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

In addition, Future Factors related to the proposed transaction between M&T and People's United, include, among others: the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between M&T and People's United; the outcome of any legal proceedings that may be instituted against M&T or People's United; the possibility that the proposed transaction will not close when expected or at all because required regulatory or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated; the risk that any announcements relating to the proposed combination could have adverse effects on the market price of the common stock of either or both parties to the combination; the possibility that the anticipated benefits of the transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where M&T and People's United do business; certain restrictions during the pendency of the merger that may impact the parties' ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management's attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; M&T's and People's United's success in executing their respective business plans and strategies and managing the risks involved in the foregoing; and other factors that may affect future results of M&T and People's United; the business, economic and political conditions in the markets in which the parties operate; the risk that the proposed combination and its announcement could have an adverse effect on either or both parties' ability to retain customers and retain or hire key personnel and maintain relationships with customers; the risk that the proposed combination may be more difficult or time-consuming than anticipated, including in areas such as sales force, cost containment, asset realization, systems integration and other key strategies; revenues following the proposed combination may be lower than expected, including for possible reasons such as unexpected costs, charges or expenses resulting from the transactions; the unforeseen risks relating to liabilities of M&T or People's United that may exist; and uncertainty as to the extent of the duration, scope, and impacts of the COVID-19 pandemic on People's United, M&T and the proposed combination.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

M&T provides further detail regarding these risks and uncertainties in its 2020 Form 10-K, including in the Risk Factors section of such report, as well as in certain other SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.    

Financial Highlights

Three months ended

Six months ended

June 30

June 30

Amounts in thousands, except per share

2021

2020

Change

2021

2020

Change

Performance

Net income

$

458,069

241,054

90

%

$

905,318

509,876

78

%

Net income available to common shareholders

438,759

223,099

97

%

866,852

473,795

83

%

Per common share:

Basic earnings

$

3.41

1.74

96

%

$

6.74

3.67

84

%

Diluted earnings

3.41

1.74

96

%

6.73

3.67

83

%

Cash dividends

$

1.10

1.10

$

2.20

2.20

Common shares outstanding:

Average - diluted (1)

128,842

128,333

128,756

129,044

Period end (2)

128,686

128,294

128,686

128,294

Return on (annualized):

Average total assets

1.22

%

.71

%

1.22

%

.80

%

Average common shareholders' equity

11.55

%

6.13

%

11.56

%

6.56

%

Taxable-equivalent net interest income

$

946,072

961,371

-2

%

$

1,931,200

1,943,239

-1

%

Yield on average earning assets

2.85

%

3.38

%

2.97

%

3.75

%

Cost of interest-bearing liabilities

.14

%

.40

%

.17

%

.60

%

Net interest spread

2.71

%

2.98

%

2.80

%

3.15

%

Contribution of interest-free funds

.06

%

.15

%

.07

%

.22

%

Net interest margin

2.77

%

3.13

%

2.87

%

3.37

%

Net charge-offs to average total net loans (annualized)

.19

%

.29

%

.25

%

.26

%

Net operating results (3)

Net operating income

$

462,959

243,958

90

%

$

920,331

515,663

78

%

Diluted net operating earnings per common share

3.45

1.76

96

%

6.84

3.71

84

%

Return on (annualized):

Average tangible assets

1.27

%

.74

%

1.28

%

.84

%

Average tangible common equity

16.68

%

9.04

%

16.86

%

9.71

%

Efficiency ratio

58.4

%

55.7

%

59.4

%

57.4

%

 At June 30

Loan quality

2021

2020

Change

Nonaccrual loans

$

2,242,057

1,156,650

94

%

Real estate and other foreclosed assets

27,902

66,763

-58

%

Total nonperforming assets

$

2,269,959

1,223,413

86

%

Accruing loans past due 90 days or more (4)

$

1,077,227

535,755

101

%

Government guaranteed loans included in totals above:

Nonaccrual loans

$

49,796

51,165

-3

%

Accruing loans past due 90 days or more

1,029,331

454,269

127

%

Renegotiated loans

$

236,377

234,768

1

%

Nonaccrual loans to total net loans

2.31

%

1.18

%

Allowance for credit losses to total loans

1.62

%

1.68

%

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

 

 

Financial Highlights, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

Amounts in thousands, except per share

2021

2021

2020

2020

2020

Performance

Net income

$

458,069

447,249

471,140

372,136

241,054

Net income available to common shareholders

438,759

428,093

451,869

353,400

223,099

Per common share:

Basic earnings

$

3.41

3.33

3.52

2.75

1.74

Diluted earnings

3.41

3.33

3.52

2.75

1.74

Cash dividends

$

1.10

1.10

1.10

1.10

1.10

Common shares outstanding:

Average - diluted (1)

128,842

128,669

128,379

128,355

128,333

Period end (2)

128,686

128,658

128,333

128,303

128,294

Return on (annualized):

Average total assets

1.22

%

1.22

%

1.30

%

1.06

%

.71

%

Average common shareholders' equity

11.55

%

11.57

%

12.07

%

9.53

%

6.13

%

Taxable-equivalent net interest income

$

946,072

985,128

993,252

947,114

961,371

Yield on average earning assets

2.85

%

3.08

%

3.15

%

3.13

%

3.38

%

Cost of interest-bearing liabilities

.14

%

.18

%

.25

%

.30

%

.40

%

Net interest spread

2.71

%

2.90

%

2.90

%

2.83

%

2.98

%

Contribution of interest-free funds

.06

%

.07

%

.10

%

.12

%

.15

%

Net interest margin

2.77

%

2.97

%

3.00

%

2.95

%

3.13

%

Net charge-offs to average total net loans (annualized)

.19

%

.31

%

.39

%

.12

%

.29

%

Net operating results (3)

Net operating income

$

462,959

457,372

473,453

375,029

243,958

Diluted net operating earnings per common share

3.45

3.41

3.54

2.77

1.76

Return on (annualized):

Average tangible assets

1.27

%

1.29

%

1.35

%

1.10

%

.74

%

Average tangible common equity

16.68

%

17.05

%

17.53

%

13.94

%

9.04

%

Efficiency ratio

58.4

%

60.3

%

54.6

%

56.2

%

55.7

%

June 30,

March 31,

December 31,

September 30,

June 30,

Loan quality

2021

2021

2020

2020

2020

Nonaccrual loans

$

2,242,057

1,957,106

1,893,299

1,239,972

1,156,650

Real estate and other foreclosed assets

27,902

29,797

34,668

49,872

66,763

Total nonperforming assets

$

2,269,959

1,986,903

1,927,967

1,289,844

1,223,413

Accruing loans past due 90 days or more (4)

$

1,077,227

1,084,553

859,208

527,258

535,755

Government guaranteed loans included in totals above:

Nonaccrual loans

$

49,796

51,668

48,820

45,975

51,165

Accruing loans past due 90 days or more

1,029,331

1,044,599

798,121

505,446

454,269

Renegotiated loans

$

236,377

242,121

238,994

242,581

234,768

Nonaccrual loans to total net loans

2.31

%

1.97

%

1.92

%

1.26

%

1.18

%

Allowance for credit losses to total loans

1.62

%

1.65

%

1.76

%

1.79

%

1.68

%

(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans.

 

 

Condensed Consolidated Statement of Income

Three months ended

Six months ended

June 30

June 30

Dollars in thousands

2021

2020

Change

2021

2020

Change

Interest income

$

970,358

1,032,242

-6

%

$

1,987,320

2,152,661

-8

%

Interest expense

28,018

75,105

-63

63,585

218,719

-71

Net interest income

942,340

957,137

-2

1,923,735

1,933,942

-1

Provision for credit losses

(15,000)

325,000

(40,000)

575,000

Net interest income after provision for credit losses

957,340

632,137

51

1,963,735

1,358,942

45

Other income

Mortgage banking revenues

133,313

145,024

-8

272,067

272,933

Service charges on deposit accounts

98,518

77,455

27

191,295

183,616

4

Trust income

162,991

151,882

7

319,013

300,633

6

Brokerage services income

10,265

10,463

-2

23,378

23,592

-1

Trading account and foreign exchange gains

6,502

8,290

-22

12,786

29,306

-56

Gain (loss) on bank investment securities

(10,655)

6,969

(22,937)

(13,813)

Other revenues from operations

112,699

87,190

29

223,629

220,366

1

Total other income

513,633

487,273

5

1,019,231

1,016,633

Other expense

Salaries and employee benefits

479,134

458,842

4

1,020,212

995,685

2

Equipment and net occupancy

80,848

77,089

5

163,319

156,729

4

Outside data processing and software

74,492

61,376

21

140,243

125,786

11

FDIC assessments

17,876

14,207

26

32,064

26,478

21

Advertising and marketing

13,364

9,842

36

27,992

32,217

-13

Printing, postage and supplies

11,133

11,260

-1

20,450

22,112

-8

Amortization of core deposit and other

   intangible assets

2,737

3,913

-30

5,475

7,826

-30

Other costs of operations

185,761

170,513

9

375,034

346,625

8

Total other expense

865,345

807,042

7

1,784,789

1,713,458

4

Income before income taxes

605,628

312,368

94

1,198,177

662,117

81

Applicable income taxes

147,559

71,314

107

292,859

152,241

92

Net income

$

458,069

241,054

90

%

$

905,318

509,876

78

%

 

 

Condensed Consolidated Statement of Income, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

Dollars in thousands

2021

2021

2020

2020

2020

Interest income

$

970,358

1,016,962

1,038,890

1,001,161

1,032,242

Interest expense

28,018

35,567

49,610

58,066

75,105

Net interest income

942,340

981,395

989,280

943,095

957,137

Provision for credit losses

(15,000)

(25,000)

75,000

150,000

325,000

Net interest income after provision for credit losses

957,340

1,006,395

914,280

793,095

632,137

Other income

Mortgage banking revenues

133,313

138,754

140,441

153,267

145,024

Service charges on deposit accounts

98,518

92,777

95,817

91,355

77,455

Trust income

162,991

156,022

151,314

149,937

151,882

Brokerage services income

10,265

13,113

12,234

11,602

10,463

Trading account and foreign exchange gains

6,502

6,284

7,204

4,026

8,290

Gain (loss) on bank investment securities

(10,655)

(12,282)

1,619

2,773

6,969

Other revenues from operations

112,699

110,930

142,621

107,601

87,190

Total other income

513,633

505,598

551,250

520,561

487,273

Other expense

Salaries and employee benefits

479,134

541,078

476,110

478,897

458,842

Equipment and net occupancy

80,848

82,471

84,228

81,080

77,089

Outside data processing and software

74,492

65,751

68,034

64,660

61,376

FDIC assessments

17,876

14,188

15,204

12,121

14,207

Advertising and marketing

13,364

14,628

17,832

11,855

9,842

Printing, postage and supplies

11,133

9,317

8,335

9,422

11,260

Amortization of core deposit and other intangible assets

2,737

2,738

3,129

3,914

3,913

Other costs of operations

185,761

189,273

172,136

164,825

170,513

Total other expense

865,345

919,444

845,008

826,774

807,042

Income before income taxes

605,628

592,549

620,522

486,882

312,368

Applicable income taxes

147,559

145,300

149,382

114,746

71,314

Net income

$

458,069

447,249

471,140

372,136

241,054

 

 

Condensed Consolidated Balance Sheet

June 30

Dollars in thousands

2021

2020

Change

ASSETS

Cash and due from banks

$

1,410,468

1,354,815

4

%

Interest-bearing deposits at banks

33,864,824

20,888,341

62

Trading account

712,558

1,293,534

-45

Investment securities

6,143,177

8,454,344

-27

Loans and leases:

Commercial, financial, etc.

25,409,291

29,203,862

-13

Real estate - commercial

37,558,775

37,159,451

1

Real estate - consumer

16,704,951

15,611,462

7

Consumer

17,440,415

15,782,773

11

Total loans and leases, net of unearned discount

97,113,432

97,757,548

-1

Less: allowance for credit losses

1,575,128

1,638,236

-4

Net loans and leases

95,538,304

96,119,312

-1

Goodwill

4,593,112

4,593,112

Core deposit and other intangible assets

8,690

21,208

-59

Other assets

8,351,574

6,812,303

23

Total assets

$

150,622,707

139,536,969

8

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

55,621,230

45,397,843

23

%

Interest-bearing deposits

72,647,542

68,701,832

6

Deposits at Cayman Islands office

868,284

-100

Total deposits

128,268,772

114,967,959

12

Short-term borrowings

91,235

52,298

74

Accrued interest and other liabilities

2,042,948

2,250,316

-9

Long-term borrowings

3,499,448

6,321,291

-45

Total liabilities

133,902,403

123,591,864

8

Shareholders' equity:

Preferred

1,250,000

1,250,000

Common

15,470,304

14,695,105

5

Total shareholders' equity

16,720,304

15,945,105

5

Total liabilities and shareholders' equity

$

150,622,707

139,536,969

8

%

 

 

Condensed Consolidated Balance Sheet, Five Quarter Trend

June 30,

March 31,

December 31,

September 30,

June 30,

Dollars in thousands

2021

2021

2020

2020

2020

ASSETS

Cash and due from banks

$

1,410,468

1,258,989

1,552,743

1,489,232

1,354,815

Interest-bearing deposits at banks

33,864,824

31,407,227

23,663,810

20,197,937

20,888,341

Federal funds sold

1,000

Trading account

712,558

687,359

1,068,581

1,215,573

1,293,534

Investment securities

6,143,177

6,610,667

7,045,697

7,723,004

8,454,344

Loans and leases:

Commercial, financial, etc.

25,409,291

27,811,190

27,574,564

27,891,648

29,203,862

Real estate - commercial

37,558,775

37,425,974

37,637,889

37,582,084

37,159,451

Real estate - consumer

16,704,951

17,349,683

16,752,993

16,663,708

15,611,462

Consumer

17,440,415

16,712,233

16,570,421

16,309,608

15,782,773

Total loans and leases, net of unearned discount

97,113,432

99,299,080

98,535,867

98,447,048

97,757,548

Less: allowance for credit losses

1,575,128

1,636,206

1,736,387

1,758,505

1,638,236

Net loans and leases

95,538,304

97,662,874

96,799,480

96,688,543

96,119,312

Goodwill

4,593,112

4,593,112

4,593,112

4,593,112

4,593,112

Core deposit and other intangible assets

8,690

11,427

14,165

17,294

21,208

Other assets

8,351,574

8,248,405

7,863,517

6,702,048

6,812,303

Total assets

$

150,622,707

150,481,060

142,601,105

138,626,743

139,536,969

LIABILITIES AND SHAREHOLDERS' EQUITY

Noninterest-bearing deposits

$

55,621,230

53,641,419

47,572,884

44,201,670

45,397,843

Interest-bearing deposits

72,647,542

74,193,255

71,580,750

70,061,680

68,701,832

Deposits at Cayman Islands office

641,691

652,104

899,989

868,284

Total deposits

128,268,772

128,476,365

119,805,738

115,163,339

114,967,959

Short-term borrowings

91,235

58,957

59,482

46,123

52,298

Accrued interest and other liabilities

2,042,948

2,000,727

2,166,409

1,857,383

2,250,316

Long-term borrowings

3,499,448

3,498,503

4,382,193

5,458,885

6,321,291

Total liabilities

133,902,403

134,034,552

126,413,822

122,525,730

123,591,864

Shareholders' equity:

Preferred

1,250,000

1,250,000

1,250,000

1,250,000

1,250,000

Common

15,470,304

15,196,508

14,937,283

14,851,013

14,695,105

Total shareholders' equity

16,720,304

16,446,508

16,187,283

16,101,013

15,945,105

Total liabilities and shareholders' equity

$

150,622,707

150,481,060

142,601,105

138,626,743

139,536,969

 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates

Three months ended

Change in balance June 30, 2021 from

Six months ended June 30,

June 30, 2021

June 30, 2020

March 31, 2021

2021

2020

 

Change in balance

Balance

Rate

Balance

Rate

Balance

Rate

June 30, 2020

March 31, 2021

Balance

Rate

Balance

Rate

ASSETS

Interest-bearing deposits at banks

$

32,081

.11

%

16,454

.10

%

27,666

.10

%

95

%

16

%

$

29,886

.11

%

11,292

.41

%

165

%

Federal funds sold and agreements to resell securities

.48

692

.11

678

.12

-100

-100

337

.12

958

.90

Trading account

49

1.76

49

2.04

50

1.44

1

49

1.60

56

2.38

-12

Investment securities

6,211

2.23

8,500

2.24

6,605

2.28

-27

-6

6,407

2.25

8,801

2.23

-27

Loans and leases, net of unearned discount

Commercial, financial, etc.

27,055

3.26

29,733

3.10

27,723

3.53

-9

-2

27,387

3.39

27,011

3.55

1

Real estate - commercial

37,419

3.92

36,947

4.42

37,609

4.16

1

-1

37,513

4.04

36,491

4.62

3

Real estate - consumer

17,022

3.54

15,599

4.00

17,404

3.54

9

-2

17,212

3.54

15,765

4.02

9

Consumer

17,114

4.44

15,518

4.85

16,620

4.64

10

3

16,869

4.53

15,484

5.07

9

Total loans and leases, net

98,610

3.79

97,797

4.05

99,356

3.99

1

-1

98,981

3.89

94,751

4.32

4

Total earning assets

136,951

2.85

123,492

3.38

134,355

3.08

11

2

135,660

2.97

115,858

3.75

17

Goodwill

4,593

4,593

4,593

4,593

4,593

Core deposit and other intangible assets

10

23

13

-57

-21

11

25

-55

Other assets

9,087

8,338

9,196

9

-1

9,142

8,037

14

Total assets

$

150,641

136,446

148,157

10

%

2

%

$

149,406

128,513

16

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing deposits

Savings and interest-checking deposits

$

71,561

.05

62,927

.17

70,458

.07

14

%

2

%

$

71,013

.06

59,646

.35

19

%

Time deposits

3,358

.61

5,354

1.49

3,732

.76

-37

-10

3,544

.69

5,513

1.52

-36

Deposits at Cayman Islands office

50

.12

1,017

.06

683

.11

-95

-93

365

.11

1,344

.54

-73

Total interest-bearing deposits

74,969

.07

69,298

.27

74,873

.10

8

74,922

.09

66,503

.45

13

Short-term borrowings

61

.01

63

.01

62

.01

-3

-1

61

.01

60

.08

2

Long-term borrowings

3,429

1.74

6,189

1.86

3,851

1.78

-45

-11

3,639

1.76

6,215

2.23

-41

Total interest-bearing liabilities

78,459

.14

75,550

.40

78,786

.18

4

78,622

.17

72,778

.60

8

Noninterest-bearing deposits

53,444

42,497

50,860

26

5

52,159

37,477

39

Other liabilities

2,167

2,446

2,184

-11

-1

2,175

2,422

-10

Total liabilities

134,070

120,493

131,830

11

2

132,956

112,677

18

Shareholders' equity

16,571

15,953

16,327

4

1

16,450

15,836

4

Total liabilities and shareholders' equity

$

150,641

136,446

148,157

10

%

2

%

$

149,406

128,513

16

%

Net interest spread

2.71

2.98

2.90

2.80

3.15

Contribution of interest-free funds

.06

.15

.07

.07

.22

Net interest margin

2.77

%

3.13

%

2.97

%

2.87

%

3.37

%

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures

Three months ended

Six months ended

June 30

June 30

2021

2020

2021

2020

Income statement data

In thousands, except per share

Net income

Net income

$

458,069

241,054

905,318

509,876

Amortization of core deposit and other intangible assets (1)

2,023

2,904

4,057

5,787

Merger-related expenses (1)

2,867

10,956

Net operating income

$

462,959

243,958

920,331

515,663

Earnings per common share

Diluted earnings per common share

$

3.41

1.74

6.73

3.67

Amortization of core deposit and other intangible assets (1)

.02

.02

.03

.04

Merger-related expenses (1)

.02

.08

Diluted net operating earnings per common share

$

3.45

1.76

6.84

3.71

Other expense

Other expense

$

865,345

807,042

1,784,789

1,713,458

Amortization of core deposit and other intangible assets

(2,737)

(3,913)

(5,475)

(7,826)

Merger-related expenses

(3,893)

(13,844)

Noninterest operating expense

$

858,715

803,129

1,765,470

1,705,632

Merger-related expenses

Salaries and employee benefits

$

4

4

Outside data processing and software

244

244

Advertising and marketing

24

24

Printing, postage and supplies

2,049

2,049

Other costs of operations

1,572

11,523

Other expense

$

3,893

13,844

Efficiency ratio

Noninterest operating expense (numerator)

$

858,715

803,129

1,765,470

1,705,632

Taxable-equivalent net interest income

$

946,072

961,371

1,931,200

1,943,239

Other income

513,633

487,273

1,019,231

1,016,633

Less:  Gain (loss) on bank investment securities

(10,655)

6,969

(22,937)

(13,813)

Denominator

$

1,470,360

1,441,675

2,973,368

2,973,685

Efficiency ratio

58.4

%

55.7

%

59.4

%

57.4

%

Balance sheet data

In millions

Average assets

Average assets

$

150,641

136,446

149,406

128,513

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(10)

(23)

(11)

(25)

Deferred taxes

3

6

3

7

Average tangible assets

$

146,041

131,836

144,805

123,902

Average common equity

Average total equity

$

16,571

15,953

16,450

15,836

Preferred stock

(1,250)

(1,250)

(1,250)

(1,250)

Average common equity

15,321

14,703

15,200

14,586

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(10)

(23)

(11)

(25)

Deferred taxes

3

6

3

7

Average tangible common equity

$

10,721

10,093

10,599

9,975

At end of quarter

Total assets

Total assets

$

150,623

139,537

Goodwill

(4,593)

(4,593)

Core deposit and other intangible assets

(9)

(21)

Deferred taxes

2

5

Total tangible assets

$

146,023

134,928

Total common equity

Total equity

$

16,720

15,945

Preferred stock

(1,250)

(1,250)

Common equity

15,470

14,695

Goodwill

(4,593)

(4,593)

Core deposit and other intangible assets

(9)

(21)

Deferred taxes

2

5

Total tangible common equity

$

10,870

10,086

(1) After any related tax effect.

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend

Three months ended

June 30,

March 31,

December 31,

September 30,

June 30,

2021

2021

2020

2020

2020

Income statement data

In thousands, except per share

Net income

Net income

$

458,069

447,249

471,140

372,136

241,054

Amortization of core deposit and other intangible assets (1)

2,023

2,034

2,313

2,893

2,904

Merger-related expenses (1)

2,867

8,089

Net operating income

$

462,959

457,372

473,453

375,029

243,958

Earnings per common share

Diluted earnings per common share

$

3.41

3.33

3.52

2.75

1.74

Amortization of core deposit and other intangible assets (1)

.02

.02

.02

.02

.02

Merger-related expenses (1)

.02

.06

Diluted net operating earnings per common share

$

3.45

3.41

3.54

2.77

1.76

Other expense

Other expense

$

865,345

919,444

845,008

826,774

807,042

Amortization of core deposit and other intangible assets

(2,737)

(2,738)

(3,129)

(3,914)

(3,913)

Merger-related expenses

(3,893)

(9,951)

Noninterest operating expense

$

858,715

906,755

841,879

822,860

803,129

Merger-related expenses

Salaries and employee benefits

$

4

Outside data processing and software

244

Advertising and marketing

24

Printing, postage and supplies

2,049

Other costs of operations

1,572

9,951

Other expense

$

3,893

9,951

Efficiency ratio

Noninterest operating expense (numerator)

$

858,715

906,755

841,879

822,860

803,129

Taxable-equivalent net interest income

$

946,072

985,128

993,252

947,114

961,371

Other income

513,633

505,598

551,250

520,561

487,273

Less:  Gain (loss) on bank investment securities

(10,655)

(12,282)

1,619

2,773

6,969

Denominator

$

1,470,360

1,503,008

1,542,883

1,464,902

1,441,675

Efficiency ratio

58.4

%

60.3

%

54.6

%

56.2

%

55.7

%

Balance sheet data

In millions

Average assets

Average assets

$

150,641

148,157

144,563

140,181

136,446

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(10)

(13)

(16)

(19)

(23)

Deferred taxes

3

3

4

5

6

Average tangible assets

$

146,041

143,554

139,958

135,574

131,836

Average common equity

Average total equity

$

16,571

16,327

16,213

16,073

15,953

Preferred stock

(1,250)

(1,250)

(1,250)

(1,250)

(1,250)

Average common equity

15,321

15,077

14,963

14,823

14,703

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(10)

(13)

(16)

(19)

(23)

Deferred taxes

3

3

4

5

6

Average tangible common equity

$

10,721

10,474

10,358

10,216

10,093

At end of quarter

Total assets

Total assets

$

150,623

150,481

142,601

138,627

139,537

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(9)

(12)

(14)

(17)

(21)

Deferred taxes

2

3

4

4

5

Total tangible assets

$

146,023

145,879

137,998

134,021

134,928

Total common equity

Total equity

$

16,720

16,447

16,187

16,101

15,945

Preferred stock

(1,250)

(1,250)

(1,250)

(1,250)

(1,250)

Common equity

15,470

15,197

14,937

14,851

14,695

Goodwill

(4,593)

(4,593)

(4,593)

(4,593)

(4,593)

Core deposit and other intangible assets

(9)

(12)

(14)

(17)

(21)

Deferred taxes

2

3

4

4

5

Total tangible common equity

$

10,870

10,595

10,334

10,245

10,086

(1)       After any related tax effect.

 

 

INVESTOR CONTACT:

Donald J. MacLeod

(716) 842-5138

MEDIA CONTACT:

Maya Dillon

(212) 415-0557

 

M&T Bank Corporation

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/mt-bank-corporation-announces-second-quarter-results-301338432.html

SOURCE M&T Bank Corporation



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, FDIC, Earnings, Definitive Agreement