Close

Civista Bancshares, Inc. Announces First Quarter 2021 Financial Results

April 23, 2021 8:30 AM EDT

SANDUSKY, Ohio, April 23, 2021 /PRNewswire/ -- Civista Bancshares, Inc. (NASDAQ: CIVB) ("Civista") announced its unaudited financial results for the three months ending March 31, 2021. 

First quarter highlights

  • Net income of $10.8 million, or $0.68 per diluted share, for the first quarter of 2021, compared to $7.8 million, or $0.47 per diluted share, for the first quarter of 2020.   
  • COVID–19 loan deferrals in effect were 3.4% of total loans at period end, compared to 3.6% at December 31, 2020 and 21.3% at June 30, 2020.  The bank has not experienced any specific loan losses attributed to COVID–19 closures in 2020 or 2021.
  • Quarterly dividend increased to $0.12 which is equivalent to a yield of 2.09% based on the March 31, 2021 market close of $22.94 and a dividend payout ratio of 17.65%.
  • Recorded quarterly gain on sale of mortgage loans of $2.7 million compared to $827 thousand for the same period last year.

"I am very pleased with the results of the first quarter of 2021.  Our mortgage business set a record for the most revenue in a quarter in our Company's history.  We continue to work toward a digital transformation with our online and mobile banking and expect to have new offerings in these areas before the end of the second quarter.  In the midst of increasing our digital offerings we are constantly looking at our branch footprint.  We will be closing two of our smaller offices in July.  We have continued to manage capital through our stock repurchase program as well as dividends.  We announced this week a new stock repurchase authorization and increased in our dividend in January 2021." said Dennis G. Shaffer, President and CEO of Civista.

Results of Operations:

For the three-month period ended March 31, 2021 and 2020

Net interest income increased $1.7 million, or 7.7%, for the first quarter of 2021 compared to the same period of 2020, due to a $723 thousand increase in interest income of as well as a decrease in interest expense of $1.0 million.  Interest income included $3.1 million of accretion of Paycheck Protection Program ("PPP") loan fees during the quarter.   

Interest income increased $723 thousand, or 2.9%, for the first quarter of 2021.  Average yields decreased 107 basis points which resulted in a $3.6 million decrease in interest income.  Average earning assets increased $774.5 million, which resulted in a $4.3 million increase in interest income.  PPP loans accounted for $248.7 million of the increase in average earning assets at a yield of 6.07%, including fee accretion.  Removing the impact of PPP loans, the yield on earning assets would have been 22 basis points lower.  Included in interest income is $3.1 million of accretion of PPP fees as well as accretion income associated with purchased loan portfolios of $622 thousand.

Interest expense decreased $1.0 million, or 34.3%, for the first quarter of 2021, compared to the same period last year.  The average rate paid on interest-bearing liabilities decreased 39 basis points, while average interest-bearing liabilities increased $332.9 million. 

Net interest margin decreased 80 basis points to 3.30% for the first quarter of 2021, compared to 4.10% for the same period a year ago. 

In addition to the PPP loans, earning assets were inflated by a $5.6 billion influx of stimulus funds in early January.  While the funds were only in the Company's Fed account for a short time, they increased average earning assets by $258 million for the quarter and reduced net interest margin by 30 basis points.

These funds were in addition to the cash normally generated by the Company's tax refund processing program that contributed $126 million in average interest-bearing cash balances during the quarter.

PPP loans averaged $258.7 million during the quarter at an average yield of 6.07% including the related fee accretion which increased the margin by 26 basis points.

Average Balance Analysis

(Unaudited - Dollars in thousands)

Three Months Ended March 31,

2021

2020

Average

Yield/

Average

Yield/

Assets:

balance

Interest

rate *

balance

Interest

rate *

Interest-earning assets:

Loans **

$   2,069,419

$ 22,783

4.47%

$   1,725,685

$ 21,673

5.05%

Taxable securities

174,740

1,275

3.08%

187,604

1,416

3.13%

Non-taxable securities

207,573

1,518

4.12%

197,583

1,512

4.22%

Interest-bearing deposits in other banks

554,921

149

0.11%

121,296

401

1.33%

Total interest-earning assets

$   3,006,653

25,725

3.55%

$   2,232,168

25,002

4.62%

Noninterest-earning assets:

Cash and due from financial institutions

27,760

168,350

Premises and equipment, net

22,509

22,737

Accrued interest receivable

8,569

6,751

Intangible assets

84,862

85,083

Bank owned life insurance

46,062

28,550

Other assets

37,162

45,086

Less allowance for loan losses

(25,590)

(14,927)

      Total Assets

$   3,207,987

$   2,573,798

Liabilities and Shareholders' Equity:

Interest-bearing liabilities:

Demand and savings

$   1,248,717

$      343

0.11%

$      894,892

$      606

0.27%

Time

284,042

917

1.31%

280,701

1,379

1.98%

FHLB

125,000

443

1.44%

157,749

581

1.48%

Other borrowings

-

-

0.00%

610

2

1.32%

Subordinated debentures

29,427

186

2.56%

29,427

313

4.28%

Repurchase agreements

31,178

8

0.10%

22,123

6

0.11%

Total interest-bearing liabilities

$   1,718,364

1,897

0.45%

$   1,385,502

2,887

0.84%

Noninterest-bearing deposits

1,100,023

799,540

Other liabilities

39,975

56,154

Shareholders' equity

349,625

332,602

Total Liabilities and Shareholders' Equity

$   3,207,987

$   2,573,798

Net interest income and interest rate spread

$ 23,828

3.10%

$ 22,115

3.78%

Net interest margin

3.30%

4.10%

* - Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $407 thousand and $406 thousand for the periods ended March 31, 2021 and 2020, respectively.  

** - Average balance includes nonaccrual loans

Provision for loan losses was $830 thousand for the first quarter of 2021 compared to $2.1 million for the first quarter of 2020.  As the pandemic has progressed, restrictions have been eased and additional stimulus was injected into the economy.  With the government relief and the vaccination programs, and resumption of many business activities, the negative impacts of the pandemic have not yet been realized.

For the first quarter of 2021, noninterest income totaled $9.2 million, an increase of $2.3 million, or 33.7%, compared to the prior year's first quarter. 

Noninterest income

(unaudited - dollars in thousands)

Three months ended March 31,

2021

2020

$ change

% change

Service charges

$    1,256

$    1,468

$     (212)

-14.4%

Net loss on sale of securities

(1)

-

(1)

0.0%

Net gain/(loss) on equity securities

88

(141)

229

162.4%

Net gain on sale of loans

2,745

827

1,918

231.9%

ATM/Interchange fees

1,248

894

354

39.6%

Wealth management fees

1,146

1,006

140

13.9%

Bank owned life insurance

243

250

(7)

-2.8%

Tax refund processing fees

1,900

1,900

-

0.0%

Swap fees

76

338

(262)

-77.5%

Other

489

334

155

46.4%

Total noninterest income

$    9,190

$    6,876

$    2,314

33.7%

Service charge income decreased primarily due to a $275.5 thousand decrease in overdraft fees.  Since the beginning of the COVID-19 pandemic, customer behavior has changed, resulting in fewer overdrafts.    

Net gain on sale of loans increased due to an increase in the volume of loans sold of $42.2 million as well as an increase in the premium on sold loans of 120 basis points, compared to a year ago. 

ATM/Interchange fees increased as a result of increased transaction volume and incentives from our network providers. 

Wealth management fees increased as a result of increased assets under management, primarily driven by market gains.    

For the first quarter of 2021, noninterest expense totaled $19.4 million, an increase of $1.5 million, or 8.6%, compared to the prior year's first quarter.

Noninterest expense

(unaudited - dollars in thousands)

Three months ended March 31,

2021

2020

$ change

% change

Compensation expense

$  11,782

$  10,871

$       911

8.4%

Net occupancy and equipment 

1,638

1,482

156

10.5%

Contracted data processing

443

450

(7)

-1.6%

Taxes and assessments

884

579

305

52.7%

Professional services

738

737

1

0.1%

Amortization of intangible assets

223

231

(8)

-3.5%

ATM/Interchange expense

593

447

146

32.7%

Marketing

299

356

(57)

-16.0%

Software maintenance expense

508

437

71

16.2%

Other

2,282

2,266

16

0.7%

Total noninterest expense

$  19,390

$  17,856

$    1,534

8.6%

Compensation expense increased primarily due to annual pay increases, which occur every year in April and commissions.  Annual pay increases in April 2020 averaged 3.3%.  Commissions increased $421.2 thousand, or 32.8% as a result of increased loan activity. 

The increase in net occupancy is the result of increased COVID-19 pandemic related expenses to janitorial services and supplies of $129 thousand and an increase in grounds maintenance of $150 thousand for snow removal.   These increases were partially offset by a decrease in equipment expense of $104.8 thousand.

The quarter-over-quarter increase in taxes and assessments was primarily attributable to an increase in the FDIC assessment of $159.0 thousand due to credit for small banks applied to the March 2020 assessments. 

The efficiency ratio was 54.9% for the quarter ended March 31, 2021 compared to 60.7% for the quarter ended March 31, 2020.  The change in the efficiency ratio is primarily due to increases in both noninterest income and net interest income.

Civista's effective income tax rate for the first quarter 2021 was 15.9% compared to 13.1% in 2020.

Balance Sheet

Total assets increased $294.5 million, or 10.7%, from December 31, 2020 to March 31, 2021, primarily due to an increase in cash of $297.7 million, or 213.4%.  Loans held for sale increased $3.8 million, or 53.8%.  The loan portfolio increased $2.7 million, which includes an increase in PPP loans of $29.3 million.         

End of period loan balances

(unaudited - dollars in thousands)

March 31,

December 31,

2021

2020

$ Change

% Change

Commercial and Agriculture 1

$          419,666

$          409,876

$      9,790

2.4%

Commercial Real Estate:

Owner Occupied

274,747

278,413

(3,666)

-1.3%

Non-owner Occupied

723,656

705,072

18,584

2.6%

Residential Real Estate

431,506

442,588

(11,082)

-2.5%

Real Estate Construction

171,121

175,609

(4,488)

-2.6%

Farm Real Estate

28,043

33,102

(5,059)

-15.3%

Consumer and Other

11,500

12,842

(1,342)

-10.5%

Total Loans

$       2,060,239

$       2,057,502

$      2,737

0.1%

1March 31, 2021 includes PPP loans totaling $246,636 and December 31, 2020 includes PPP loans totaling $217,295.

Loan balances were flat in the first quarter, including the PPP balances.   Removing the effect of the PPP loans, the loan portfolio declined $26.6 million or 1.4%.   Commercial Real Estate continued to grow due to consistent demand in the Non-owner Occupied category.  Due to an influx of governmental stimulus money through PPP and individual incentives, revolving lines of credit reduced $21.2 million ($17.9 million commercial and $3.3 million consumer).  Real Estate Construction fell slightly as a few projects that were completed moved to other categories and construction draws slow down due to the weather.  Construction demand remains strong and construction availability remains near all-time highs.  The decrease in Residential Real Estate continues as a result of portfolio loans refinanced into saleable mortgage products.

Paycheck Protection Program

In total, we processed over 3,500 loans totaling $387.6 million, of which $141.0 million have been forgiven or have paid off.   Prepaid SBA fees totaling approximately $15.6 million have been booked and are being recognized in interest income over the life of the PPP loans, or as the underlying loan is forgiven by the SBA.  During the quarter, $3.1 million of PPP fees were accreted to income.  At March 31, 2021, $7.8 million of prepaid SBA fees remain.

"We believe that the PPP program has been instrumental in assisting small businesses and their employees.  The SBA tightened the rules for PPP Round 2 to focus aid to smaller businesses and reduce potential fraud.  This resulted in a lower number or applications.  During the quarter, we approved 1,238 new loans, funding a total of $119.8 million.  We expect to continue to support our customers until the funding runs out" said Dennis G. Shaffer, President and CEO of Civista.

COVID-19 Loan Modifications

In the 2nd quarter of 2020, in the initial days of the pandemic, Civista booked 90-day payment modifications on 813 loans totaling $431.3 million.  Additional 90-day modifications were extended on 100 of these loans, totaling $124.4 million.  Both deferral programs primarily consisting of the deferral of principal and/or interest payments.  All subsequent modifications were on loans which were performing at December 31, 2019 and comply with the provisions of the CARES Act to not be considered a troubled debt restructuring.  As of March 31, 2021, the remaining loans modified under the CARES Act total $70.7 million.   

Details with respect to the loan modifications that remain on deferred status are as follows:

Loans currently modified under COVID-19 programs

(unaudited - dollars in thousands)

Type of Loan

Number of Loans

Balance

Percent of loans outstanding 1

Commercial and Agriculture

21

$         4,514

0.25%

Commercial Real Estate:

Owner Occupied

8

10,876

0.60%

Non-owner Occupied

18

48,882

2.70%

Real Estate Construction

2

5,905

0.33%

Residential Real Estate

2

483

0.03%

51

$       70,660

3.43%

Deposits

Total deposits increased $286.5 million, or 13.1%, from December 31, 2020 to March 31, 2021. 

End of period deposit balances

(unaudited - dollars in thousands)

March 31,

December 31,

2021

2020

$ Change

% Change

Noninterest-bearing demand

$            917,598

$            720,809

$    196,789

27.3%

Interest-bearing demand

487,956

410,139

77,817

19.0%

Savings and money market

794,521

771,612

22,909

3.0%

Time deposits

275,832

286,838

(11,006)

-3.8%

Total Deposits

$         2,475,907

$         2,189,398

$    286,509

13.1%

The increase in noninterest-bearing demand of $196.8 million was primarily due to a $136.9 million increase in balances related to the tax refund processing program, which is temporary.  Additionally, business demand deposit accounts increased $37.9 million, primarily due to the deposit of PPP loan proceeds.  Interest-bearing demand deposits increased due to a $62.5 million increase in public fund accounts and a $27.9 million increase in non-public fund accounts.  The increase in savings and money market was primarily due to a $34.7 million increase in personal money markets, a $27.9 million increase in statement savings and a $4.3 million increase in business money markets.  These increases were partially offset by a decrease of $48.8 million increase in brokered money market accounts.

FHLB advances totaled $125.0 million at March 31, 2021, unchanged from December 31, 2020.

Stock Repurchase Program

During the first quarter of 2021, Civista repurchased 181,627 shares for $3.9 million at a weighted average price of $21.39 per share.  These repurchases were part of the $13.5 million repurchase authorization which was approved in April 2020. 

Mr. Shaffer continued, "We view share repurchase as an integral part of our capital management.  In April of 2020 our board authorized a $13.5 million repurchase.  With the uncertainty of the pandemic, we paused on our share repurchases until the third quarter of 2020 and as a result, did not repurchase all $13.5 million.  Earlier this week, our board of directors authorized another $13.5 million repurchase." 

Shareholder Equity

Total shareholders' equity was unchanged from December 31, 2020 to March 31, 2021.   Retained earnings increased $8.9 million and was offset by a decrease in other comprehensive income of $5.1 million and by a $4.0 million repurchase of treasury shares.         

Asset Quality

Civista recorded net recoveries of $275 thousand for the three months of 2021 compared to net recoveries of $55 thousand for the same period of 2020.  The allowance for loan losses to loans was 1.27% at March 31, 2021 and 1.22% at December 31, 2020.  Without the PPP loans, the allowance ratio would have been 17 basis points higher.     

Allowance for Loan Losses

(dollars in thousands)

March 31,

March 31,

2021

2020

Beginning of period

$          25,028

$          14,767

Charge-offs

(46)

(24)

Recoveries

321

79

Provision

830

2,126

End of period

$          26,133

$          16,948

Non-performing assets at March 31, 2021 were $6.2 million, a 15.7% decrease from December 31, 2020.  The non-performing assets to assets ratio decreased to 0.20% from 0.27% at December 31, 2020.  The allowance for loan losses to non-performing loans increased to 423.09% from 343.05% at December 31, 2020.  

Non-performing Assets

(dollars in thousands)

March 31,

December 31,

2021

2020

Non-accrual loans

$           4,360

$           5,399

Restructured loans

1,817

1,897

Total non-performing loans

6,177

7,296

Other Real Estate Owned

-

31

Total non-performing assets

$           6,177

$           7,327

Conference Call and WebcastCivista Bancshares, Inc. will also host a conference call to discuss the Company's financial results for the first quarter of 2021 at 1:00 p.m. ET on Friday, April 23, 2021.  Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.civb.com.  Participants can also listen to the conference call by dialing 855-238-2712 and ask to be joined into the Civista Bancshares, Inc. first quarter 2021 earnings call.  Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.civb.com).

Forward Looking StatementsThis press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista.  For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.   Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission.  Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance.  The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties.  We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista' reports filed with the Securities and Exchange Commission, including those described in "Item 1A Risk Factors" of Part I of Civista's Annual Report on Form 10-K for the fiscal year ended December 31, 2020, and any additional risks identified in the Company's subsequent Form 10-Q's.  Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof.  Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Civista Bancshares, Inc. is a $3.1 billion financial holding company headquartered in Sandusky, Ohio.  The Company's banking subsidiary, Civista Bank, operates 37 locations in Northern, Central and Southwestern Ohio, Southeastern Indiana and Northern Kentucky.  Civista Bancshares, Inc. may be accessed at HUwww.civb.comUH.  The Company's common shares are traded on the NASDAQ Capital Market under the symbol "CIVB". 

 

Civista Bancshares, Inc.

Financial Highlights

(Unaudited, dollars in thousands, except share and per share amounts)

Consolidated Condensed Statement of Income

Three Months Ended

March 31,

2021

2020

Interest income

$        25,725

$        25,002

Interest expense

1,897

2,887

Net interest income

23,828

22,115

Provision for loan losses

830

2,126

Net interest income after provision

22,998

19,989

Noninterest income

9,190

6,876

Noninterest expense

19,390

17,856

Income before taxes

12,798

9,009

Income tax expense

2,040

1,176

Net income

$        10,758

$          7,833

Dividends paid per common share

$            0.12

$            0.11

Earnings per common share,

basic and diluted

$            0.68

$            0.47

Average shares outstanding,

basic and diluted

15,867,588

16,517,745

Selected financial ratios:

Return on average assets (annualized)

1.36%

1.22%

Return on average equity (annualized)

12.48%

9.47%

Dividend payout ratio

17.65%

23.40%

Net interest margin (tax equivalent)

3.30%

4.10%

 

 

 Selected Balance Sheet Items 

(Dollars in thousands, except share and per share amounts)

 March 31, 

 December 31, 

2021

2020

(unaudited)

(unaudited)

 Cash and due from financial institutions 

$              437,238

$              139,522

 Investment securities 

357,798

364,350

 Loans held for sale 

10,769

7,001

 Loans 

2,060,239

2,057,502

 Less: allowance for loan losses 

(26,133)

(25,028)

 Net loans 

2,034,106

2,032,474

 Other securities 

20,537

20,537

 Premises and equipment, net 

22,265

22,580

 Goodwill and other intangibles 

84,682

84,926

 Bank owned life insurance 

46,219

45,976

 Other assets 

43,754

45,552

 Total assets 

$           3,057,368

$           2,762,918

 Total deposits 

$           2,475,907

$           2,189,398

 Federal Home Loan Bank advances 

125,000

125,000

 Securities sold under agreements to repurchase 

29,513

28,914

 Subordinated debentures 

29,427

29,427

 Accrued expenses and other liabilities 

47,463

40,071

 Total shareholders' equity 

350,058

350,108

 Total liabilities and shareholders' equity 

$           3,057,368

$           2,762,918

 Shares outstanding at period end 

15,750,479

15,898,032

 Book value per share 

$                  22.23

$                  22.02

 Equity to asset ratio 

11.45%

12.67%

Selected asset quality ratios:

Allowance for loan losses to total loans

1.27%

1.22%

Non-performing assets to total assets

0.20%

0.27%

Allowance for loan losses to non-performing loans

423.09%

343.05%

Non-performing asset analysis

Nonaccrual loans

$                  4,360

$                  5,399

Troubled debt restructurings

1,817

1,897

Other real estate owned

-

31

Total

$                  6,177

$                  7,327

 

 

Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

March 31,

December 31,

September 30,

June 30,

March 31,

End of Period Balances

2021

2020

2020

2020

2020

Assets

Cash and due from banks

$     437,238

$     139,522

$     194,773

$     196,520

$     256,023

Investment securities

357,798

364,350

366,691

369,181

366,689

Loans held for sale

10,769

7,001

13,256

18,523

7,632

Loans

2,060,239

2,057,502

2,040,940

2,022,965

1,743,125

Allowance for loan losses

(26,133)

(25,028)

(22,637)

(20,420)

(16,948)

Net Loans

2,034,106

2,032,474

2,018,303

2,002,545

1,726,177

Other securities

20,537

20,537

20,537

20,537

20,280

Premises and equipment, net

22,265

22,580

22,958

23,137

22,443

Goodwill and other intangibles

84,682

84,926

84,896

84,852

84,919

Bank owned life insurance

46,219

45,976

45,732

45,489

45,249

Other assets

43,754

45,552

50,847

51,369

46,444

Total Assets

$  3,057,368

$  2,762,918

$  2,817,993

$  2,812,153

$  2,575,856

Liabilities

Total deposits

$  2,475,907

$  2,189,398

$  2,068,769

$  2,069,261

$  1,991,939

Federal Home Loan Bank advances

125,000

125,000

125,000

125,000

142,000

Securities sold under agreement to repurchase

29,513

28,914

25,813

23,608

22,699

Other borrowings

-

-

183,695

183,695

-

Subordinated debentures

29,427

29,427

29,427

29,427

29,427

Accrued expenses and other liabilities

47,463

40,071

43,234

44,549

61,624

Total liabilities

2,707,310

2,412,810

2,475,938

2,475,540

2,247,689

Shareholders' Equity

Common shares

277,164

277,039

276,940

276,841

276,546

Retained earnings

101,899

93,048

84,628

78,712

73,972

Treasury shares

(38,574)

(34,598)

(33,900)

(32,594)

(32,239)

Accumulated other comprehensive income

9,569

14,619

14,387

13,654

9,888

Total shareholders' equity

350,058

350,108

342,055

336,613

328,167

Total Liabilities and Shareholders' Equity

$  3,057,368

$  2,762,918

$  2,817,993

$  2,812,153

$  2,575,856

Quarterly Average Balances

Assets:

Earning assets

$  3,006,653

$  2,603,961

$  2,617,884

$  2,528,006

$  2,232,168

Securities

382,313

386,179

388,594

386,838

385,187

Loans

2,069,419

2,072,477

2,040,492

1,972,969

1,725,685

Liabilities and Shareholders' Equity

Total deposits

$  2,632,782

$  2,144,865

$  2,084,791

$  2,108,227

$  1,975,133

Interest-bearing deposits

1,532,759

1,458,967

1,401,318

1,317,336

1,175,593

Other interest-bearing liabilities

185,605

278,357

362,965

302,267

209,909

Total shareholders' equity

349,625

343,335

339,278

330,524

332,602

 

 

Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

Income statement

2021

2020

2020

2020

2020

Total interest and dividend income

$         25,725

$         25,721

$         24,558

$         24,584

$         25,002

Total interest expense

1,897

2,190

2,552

2,509

2,887

Net interest income

23,828

23,531

22,006

22,075

22,115

Provision for loan losses

830

2,250

2,250

3,486

2,126

Noninterest income

9,190

7,666

6,786

6,854

6,876

Noninterest expense

19,390

16,968

17,727

18,114

17,856

Income before taxes

12,798

11,979

8,815

7,329

9,009

Income tax expense

2,040

1,806

1,133

825

1,176

Net income

$         10,758

$         10,173

$           7,682

$           6,504

$           7,833

Common shares dividend paid

$           1,907

$           1,753

$           1,766

$           1,764

$           1,835

Per share data

Earnings per common share

Basic and diluted

$             0.68

$             0.64

$             0.48

$             0.41

$             0.47

Dividends paid per common share

0.12

0.11

0.11

0.11

0.11

Average common shares outstanding, 

Basic and diluted

15,867,588

15,915,369

16,045,544

16,044,125

16,517,745

Asset quality

Allowance for loan losses, beginning of period

$         25,028

$         22,637

$         20,420

$         16,948

$         14,767

Charge-offs

(46)

(139)

(185)

(116)

(24)

Recoveries

321

280

152

102

79

Provision

830

2,250

2,250

3,486

2,126

Allowance for loan losses, end of period

$         26,133

$         25,028

$         22,637

$         20,420

$         16,948

Ratios

Allowance to total loans

1.27%

1.22%

1.11%

1.01%

0.97%

Allowance to nonperforming assets

423.09%

341.59%

292.88%

262.14%

197.97%

Allowance to nonperforming loans

423.09%

343.05%

292.88%

262.14%

197.97%

Nonperforming assets

Nonperforming loans

$           6,177

$           7,296

$           7,729

$           7,790

$           8,561

Other real estate owned

-

31

-

-

-

Total nonperforming assets

$           6,177

$           7,327

$           7,729

$           7,790

$           8,561

Capital and liquidity

Tier 1 leverage ratio

9.23%

10.77%

10.73%

10.43%

10.66%

Tier 1 risk-based capital ratio

15.20%

14.74%

14.73%

12.99%

14.33%

Total risk-based capital ratio

16.45%

15.99%

15.94%

13.97%

15.25%

Tangible common equity ratio (1)

9.00%

9.98%

9.47%

9.29%

9.82%

(1) See reconciliation of non-GAAP measures at the end of this press release.

 

 

Reconciliation of Non-GAAP Financial Measures

(Unaudited - dollars in thousands except share data)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2021

2020

2020

2020

2020

Tangible Common Equity

Total Shareholder's Equity - GAAP

$       350,058

$       350,108

$       342,055

$       336,613

$       328,167

Less: Goodwill and intangible assets

82,458

82,681

82,907

83,135

83,363

Tangible common equity (Non-GAAP)

$       267,600

$       267,427

$       259,148

$       253,478

$       244,804

Total Shares Outstanding

15,750,479

15,898,032

15,945,479

16,052,979

16,064,010

Tangible book value per share

$           16.99

$           16.82

$           16.25

$           15.79

$           15.24

Tangible Assets

Total Assets - GAAP

$    3,057,368

$    2,762,918

$    2,817,993

$    2,812,153

$    2,575,856

Less: Goodwill and intangible assets

82,458

82,681

82,907

83,135

83,363

Tangible assets (Non-GAAP)

$    2,974,910

$    2,680,237

$    2,735,086

$    2,729,018

$    2,492,493

Tangible common equity to tangible assets

9.00%

9.98%

9.47%

9.29%

9.82%

 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/civista-bancshares-inc-announces-first-quarter-2021-financial-results-301275398.html

SOURCE Civista Bancshares, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, FDIC, Stock Buyback, Earnings