Magnite (MGNI) Reports Acquisition of SpotX from RTL Group for $1.17B in Cash and Shares
Get Alerts MGNI Hot Sheet
Join SI Premium – FREE
Magnite (NASDAQ: MGNI), the largest independent sell-side advertising platform, today announced that it has entered into a definitive agreement to acquire SpotX from RTL Group for $1.17 billion in cash and stock. SpotX is one of the leading platforms shaping CTV and video advertising globally.
Together, Magnite and SpotX will create the largest independent CTV and video advertising platform in the programmatic marketplace. The combined company will provide better support for sellers, create an alternative to the CTV advertising market’s largest players, and greatly improve scale and efficiency for buyers.
“Sellers have been looking for a scaled independent alternative to the giant companies who dominate the CTV marketplace,” said Michael Barrett, President & CEO of Magnite. “The combination of Magnite and SpotX will make this a reality by bringing together the best CTV technologies and teams at a critical time. Ad-supported CTV is just beginning to draw budgets from linear TV and we will be well-positioned to participate in the strongest segment of industry growth for the foreseeable future.”
“As CTV flourishes and the media industry continues to turn to programmatic, there is a huge opportunity for an independent scaled company to offer the single most comprehensive technology in the market,” said Mike Shehan, Co-Founder and CEO at SpotX. “We built SpotX with the mission of becoming the leading global video advertising platform, and our goal is now coming to fruition with Magnite. I am thrilled about what we will achieve together.”
Thomas Rabe, CEO of RTL Group, added: “We are excited about the combination of SpotX and Magnite, two leading CTV advertising providers. This transaction allows for significant value creation and upside potential for the parties, sellers and advertisers in the growing CTV market. We look forward to participating in the future success of SpotX and Magnite as shareholders in the combined entity.”
Together, Magnite and SpotX will serve some of the world’s leading programmers, broadcasters, platforms and device manufacturers, including A+E Networks, Crackle Plus, The CW Network, Discovery, Disney/Hulu, Electronic Arts, Fox Corporation, fuboTV, Microsoft, Newsy, Philo TV, Pluto TV, Roku, Samsung, Sling TV, Tubi, ViacomCBS, Vizio, Vudu, WarnerMedia and Xumo.
Magnite’s expanded technical capabilities and teams will be able to move more quickly and cater to a broader set of client needs, including sellers that are newer to the world of programmatic and those who have mature, programmatic-only operations. Likewise, the acquisition will make it easier for brands and agencies to buy premium CTV inventory at scale with standard features and a single, addressable pool of audiences.
Transaction Details
Magnite is targeting in excess of $35 million in run-rate operating cost synergies, with more than half of the synergies realized within the first year of combined operations.
Magnite plans to finance the transaction with cash on hand, 14 million shares issued to RTL Group and committed financing from Goldman Sachs. The company expects the transaction to close in the second quarter of 2021, subject to receipt of regulatory approvals and satisfaction of customary closing conditions. Until the transaction closes, both companies will continue to operate independently.
Goldman Sachs and LUMA Partners acted as financial advisors to Magnite and Goldman Sachs is providing committed financing for the transaction. Gibson Dunn provided legal counsel to Magnite.
Magnite will discuss additional details about the transaction and Q4 2020 results on its Q4 2020 earnings conference call on Wednesday, February 24th.
Notes:
(1) | Combined pro forma non-GAAP net revenue includes (i) preliminary unaudited non-GAAP net revenue for SpotX for 2020 or Q4, as applicable; (ii) preliminary unaudited non-GAAP net revenue for Magnite for 2020 or Q4, as applicable; and (iii) with respect to full year 2020, Telaria’s unaudited non-GAAP net revenue for Q1 2020 (since the Telaria merger closed on April 1, 2020, and therefore Telaria Q1 2020 results are not represented in Magnite’s full year 2020 reported results). | |
(2) | Non-GAAP net revenue is a non-GAAP financial measure. Please see the discussion in the section called "Non-GAAP Financial Measures" and the reconciliations included at the end of this press release. | |
(3) | Adjusted EBITDA is a non-GAAP financial measure. Please see the discussion in the section called "Non-GAAP Financial Measures" and the reconciliations included at the end of this press release. | |
(4) | Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by GAAP revenue. A reconciliation of net loss to Adjusted EBITDA is included at the end of this press release. |
MAGNITE, INC. RECONCILIATION OF REVENUE TO PRO FORMA NON-GAAP NET REVENUE PRELIMINARY AND UNAUDITED (In thousands) | ||||||||||||||||||||||||||
| Three Months Ended |
| Year Ended | |||||||||||||||||||||||
| December 31, 2020 |
| December 31, 2020 | |||||||||||||||||||||||
| Magnite, Inc. |
| SpotX, Inc. |
| Pro forma |
| Magnite, Inc. |
| Telaria, Inc. |
| SpotX, Inc. | Pro forma | ||||||||||||||
Revenue | $ | 82,003 |
|
| $ | 71,482 |
|
| $ | 153,485 |
|
| $ | 221,628 |
|
| $ | 15,038 |
|
| $ | 170,591 |
| $ | 407,257 |
|
Less amounts paid to sellers reflected in cost of revenue | 1,048 |
|
| 26,225 |
|
| 27,273 |
|
| 2,026 |
|
| 607 |
|
| 54,669 |
| 57,302 |
| |||||||
Non GAAP NET REVENUE | $ | 80,955 |
|
| $ | 45,257 |
|
| $ | 126,212 |
|
| $ | 219,602 |
|
| $ | 14,431 |
|
| $ | 115,922 |
| $ | 349,955 |
|
MAGNITE, INC. RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA PRELIMINARY AND UNAUDITED (In thousands) | |||
| Three Months Ended | ||
| December 31, 2020 | ||
Net income | $ | 5,752 |
|
Add back (deduct): |
| ||
Depreciation and amortization expense, excluding amortization of acquired intangible assets | 5,084 |
| |
Amortization of acquired intangibles | 8,007 |
| |
Stock-based compensation expense | 7,205 |
| |
Acquisition and related items | 559 |
| |
Non-operational real estate expense (income), net | (5) |
| |
Interest income, net | 62 |
| |
Foreign exchange (gain) loss, net | 3,065 |
| |
Provision for income taxes | 160 |
| |
Adjusted EBITDA | $ | 29,889 |
|
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- B.Riley Resumes Magnite (MGNI) at Buy
- Vail Resorts (MTN) Reports Certain Ski Season Metrics for the Season-to-Date Period Ended April 14
- KDDI Corp. (9433:JP) (KDDIY) PT Lowered to JPY4,520 at HSBC
Create E-mail Alert Related Categories
Corporate News, Hot Corp. News, Hot M&A, Management Comments, Mergers and AcquisitionsRelated Entities
Goldman Sachs, Hulu, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!