Operating activities | |
Consolidated net income (loss) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |
Depreciation and amortization | 169.35M |
Amortization of debt discount and transaction costs | 7.28M |
Amortization of deferred commissions | 93.23M |
Expenses related to stock-based awards | 204.75M |
Excess tax benefits from employee stock plans | |
Changes in assets and liabilities: | |
Accounts receivable, net | 42.65M |
Deferred commissions | |
Prepaid expenses and other current assets | |
Other assets | |
Accounts payable | |
Accrued expenses and other current liabilities | |
Deferred revenue | -330.52M |
Net cash provided by operating activities | 154.31M |
Investing activities | |
Business combinations, net of cash acquired | -32.12M |
Land activity and building improvements | |
Strategic investments | -16.88M |
Purchase of marketable securities | -111.73M |
Sales of marketable securities | 93.39M |
Maturities of marketable securities | 14.2M |
Capital expenditures | -140.65M |
Net cash used in investing activities | -193.78M |
Financing activities | |
Purchase of subsidiary stock | |
Proceeds from the exercise of stock options | |
Excess tax benefits from employee stock plans | |
Contingent consideration payments related to prior business combinations | |
Principal payments on capital lease obligations | -11M |
Net cash provided by financing activities | 81.85M |
Effect of exchange rate changes | -11.87M |
Net increase (decrease) in cash and cash equivalents | 30.51M |
Cash and cash equivalents, beginning of period | 1.12B |
Cash and cash equivalents, end of period | 1.15B |
Cash paid (received) during the period for: | |
Interest, net | 11.37M |
Income taxes, net of tax refunds | 11.22M |
Non-cash financing and investing activities: | |
Fixed assets acquired under capital leases | 180K |
Fair value of stock options assumed (Note 4) |