Cash flows provided from operating activities: | |
Net income | 16.01M |
Adjustments to reconcile net income to net cash provided from operating activities: | |
Loss on disposals of property and equipment | 14K |
Stock-based compensation expense | 1.63M |
Impairment and other lease charges | |
Depreciation and amortization | 34.61M |
Amortization of deferred financing costs | 593K |
Amortization of deferred gains from sale-leaseback transactions | -1.35M |
Accretion of interest on lease financing obligations | |
Deferred income taxes | |
Accrued income taxes | |
Loss on extinguishment of debt | |
Changes in other operating assets and liabilities | -1.86M |
Net cash provided from operating activities | 50.84M |
Cash flows used for investing activities: | |
New restaurant development | -5.86M |
Restaurant remodeling | -45.31M |
Other restaurant capital expenditures | -12.04M |
Corporate and restaurant information systems | -2.18M |
Total capital expenditures | -65.39M |
Properties purchased for sale-leaseback | -4.1M |
Proceeds from sale-leaseback transactions | |
Proceeds from sales of properties | |
Net cash used for investing activities | -72.28M |
Cash flows provided from (used for) financing activities: | |
Borrowings on prior revolving credit facility | |
Repayments on prior revolving credit facility | |
Term loan borrowings from new Carrols LLC credit facility | |
Proceeds from issuance of Fiesta Restaurant Group senior secured second lien notes | 0 |
Repayments of term loans under prior credit facility | |
Repayments of prior Carrols senior subordinated notes | |
Principal pre-payments on term loans | |
Scheduled principal payments on term loans under prior credit facility | |
Principal payments on capital leases | -1.09M |
Proceeds from lease financing obligations | |
Financing costs associated with issuance of lease financing obligations | |
Financing costs associated with issuance of debt | -102K |
Proceeds from stock option exercises | |
Net cash provided from (used for) financing activities | 9.3M |
Net increase (decrease) in cash and cash equivalents | -12.14M |
Cash and cash equivalents, beginning of period | |
Cash and cash equivalents, end of period | |
Supplemental disclosures: | |
Interest paid on long-term debt | |
Interest paid on lease financing obligations | |
Accruals for capital expenditures | |
Income tax (refunds) payments, net | |
Capital lease obligations incurred | |
Non-cash reduction of lease financing obligations |