| CURRENT ASSETS | |
| Cash and cash equivalents | 2.63M |
| Trade receivables, net of allowance for doubtful accounts | 47.55M |
| Inventory, net | 40.23M |
| Prepaids and other current assets | 2.63M |
| Deferred tax assets | 1.19M |
| TOTAL CURRENT ASSETS | 94.23M |
| Property and equipment, net | 15.94M |
| Goodwill | |
| Other intangible assets, net | 20.77M |
| Other assets | 2.38M |
| TOTAL ASSETS | 133.32M |
| CURRENT LIABILITIES | |
| Accounts payable and accrued expenses | 31.92M |
| Current portion of long term debt | 1.47M |
| TOTAL CURRENT LIABILITIES | 33.38M |
| Long term debt, less current portion | 62.2M |
| Other liabilities | 3.45M |
| Deferred tax liabilities | 4.2M |
| TOTAL LIABILITIES | 103.24M |
| COMMITMENTS AND CONTINGENCIES | |
| STOCKHOLDERS' EQUITY | |
| Common Stock $.0001 par value, issued and outstanding 17,531,490 and 15,450,227, respectively | 2K |
| Additional paid in capital | 72.97M |
| Retained earnings | -40.91M |
| Accumulated other comprehensive income (loss) | -705K |
| TOTAL STOCKHOLDERS' EQUITY | |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 133.32M |