OPERATING ACTIVITIES: |
Net income |
25K |
Noncash items included in net income: |
Depreciation and amortization |
299K |
Charge for inventory obsolescence |
230K |
Provision for trade receivable allowance |
-61K |
Stock-based compensation |
160K |
Gain on disposal of property and equipment |
0 |
Changes in operating assets and liabilities: |
Trade receivables |
-128K |
Inventories |
-1.08M |
Prepaid expenses and other |
52K |
Accounts payable - trade |
41K |
Accrued expenses and other liabilities |
160K |
Net cash used in operating activities |
-298K |
INVESTING ACTIVITIES: |
Acquisition of property and equipment |
-341K |
Proceeds from disposition of property and equipment |
0 |
Change in other assets |
4K |
Net cash used in investing activities |
-337K |
FINANCING ACTIVITIES: |
Net borrowings (repayments) on bank revolver note |
600K |
Repayments of mortgage note |
-30K |
Repayments of capital lease |
-9K |
Proceeds from common stock issued-net of tax payments |
-77K |
Net cash provided by financing activities |
484K |
DECREASE IN CASH |
-151K |
CASH: |
Beginning of period |
700K |
End of period |
549K |
SUPPLEMENTAL INFORMATION: |
Interest paid |
82K |
Income taxes paid |
9K |