ASSETS |
Cash |
549K |
Trade receivables - net |
5.72M |
Inventories - net |
6.44M |
Prepaid expenses and other |
274K |
Total current assets |
12.98M |
PROPERTY AND EQUIPMENT - Net |
1.25M |
GOODWILL |
556K |
INTANGIBLES |
369K |
OTHER ASSETS - Net |
135K |
TOTAL |
15.28M |
LIABILITIES AND STOCKHOLDERS' EQUITY |
Current portion of long term debt - bank |
60K |
Capital lease obligations - current portion |
16K |
Accounts payable - trade |
2.89M |
Accrued expenses and other current liabilities |
1.2M |
Total current liabilities |
4.17M |
LONG-TERM DEBT - Less current portion: |
Long term debt - bank |
2.97M |
Capital lease obligations |
10K |
Total long-term debt |
2.98M |
DEFERRED TAX LIABILITIES |
125K |
Total liabilities |
7.28M |
STOCKHOLDERS' EQUITY: |
Common stock: 11,290 and 10,939 shares issued |
11K |
Additional paid-in capital |
52.05M |
Accumulated deficit |
-44.05M |
Total stockholders' equity |
8.01M |
TOTAL |
15.28M |