| CASH FLOWS FROM OPERATING ACTIVITIES | |
| Net income | 3.27M |
| Adjustments to reconcile net income to net cash provided by operating activities: | |
| Depreciation | 584.88K |
| Provision for loan/lease losses | 1.06M |
| Amortization of offering costs on subordinated debentures | |
| Stock-based compensation expense | 293.8K |
| Losses on sales of other real estate owned, net | 446.63K |
| Amortization of premiums on securities, net | 974.05K |
| Securities gains | |
| Other-than-temporary impairment losses on securities | |
| Loans originated for sale | -26.93M |
| Proceeds on sales of loans | 30.38M |
| Gains on sales of loans, net | -291.15K |
| Prepayment fees on Federal Home Loan Bank advances | |
| Losses on lease residual values | |
| Increase in accrued interest receivable | |
| Decrease in prepaid FDIC insurance | |
| Increase in cash value of bank-owned life insurance | -438.69K |
| Decrease (increase) in other assets | 587.96K |
| (Decrease) increase in other liabilities | -1.85M |
| Net cash provided by operating activities | 7.23M |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
| Net decrease (increase) in federal funds sold | 26.56M |
| Net decrease (increase) in interest-bearing deposits at financial institutions | -11.42M |
| Proceeds from sales of foreclosed assets | 15.99K |
| Activity in securities portfolio: | |
| Purchases | -187.65M |
| Calls, maturities and redemptions | 82.11M |
| Paydowns | 12.89M |
| Sales | |
| Activity in restricted investment securities: | |
| Purchases | |
| Redemptions | 2.19M |
| Activity in bank-owned life insurance: | |
| Purchases | -1.74M |
| Surrender of policy | |
| Net (increase) decrease in loans/leases originated and held for investment | -7.13M |
| Purchase of premises and equipment | -775.71K |
| Net cash used in investing activities | -84.94M |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
| Net increase in deposit accounts | 46.38M |
| Net decrease in short-term borrowings | 770.51K |
| Activity in Federal Home Loan Bank advances: | |
| Advances | 46M |
| Calls and maturities | -43M |
| Prepayments | |
| Net (decrease) increase in other borrowings | 2.15K |
| Proceeds from issuance of Series A Subordinated Notes and detachable warrants to purchase 54,000 shares of common stock | |
| Payment of cash dividends on common and preferred stock | -1M |
| Proceeds from issuance of Series E Noncumulative Convertible Perpetual Preferred Stock, net | |
| Proceeds from issuance of common stock, net | |
| Net cash provided by financing activities | 49.39M |
| Net increase in cash and due from banks | -28.31M |
| Cash and due from banks, beginning | 61.57M |
| Cash and due from banks, ending | 33.25M |
| Supplemental disclosure of cash flow information, cash payments for: | |
| Interest | 4.47M |
| Income/franchise taxes | 717.3K |
| Supplemental schedule of noncash investing activities: | |
| Change in accumulated other comprehensive income, unrealized gains on securities available for sale, net | -836.36K |
| Transfers of loans to other real estate owned | 187.5K |