CASH FLOWS FROM OPERATING ACTIVITIES |
Net income |
13.05M |
Adjustments to reconcile net income to net cash provided by operating activities: |
Depreciation |
1.55M |
Provision for loan/lease losses |
3.27M |
Amortization of offering costs on subordinated debentures |
Stock-based compensation expense |
570.33K |
Losses on sales of other real estate owned, net |
157.74K |
Amortization of premiums on securities, net |
611.9K |
Securities gains |
Other-than-temporary impairment losses on securities |
Loans originated for sale |
-43.53M |
Proceeds on sales of loans |
45.16M |
Gains on sales of loans, net |
-144.8K |
Prepayment fees on Federal Home Loan Bank advances |
Losses on lease residual values |
Increase in accrued interest receivable |
Decrease in prepaid FDIC insurance |
Increase in cash value of bank-owned life insurance |
-874.13K |
Decrease (increase) in other assets |
-4.33M |
(Decrease) increase in other liabilities |
1.39M |
Net cash provided by operating activities |
14.77M |
CASH FLOWS FROM INVESTING ACTIVITIES |
Net decrease (increase) in federal funds sold |
-975K |
Net decrease (increase) in interest-bearing deposits at financial institutions |
-11.29M |
Proceeds from sales of foreclosed assets |
864.82K |
Activity in securities portfolio: |
Purchases |
-97.13M |
Calls, maturities and redemptions |
96.7M |
Paydowns |
13.32M |
Sales |
61.08M |
Activity in restricted investment securities: |
Purchases |
-1.86M |
Redemptions |
0 |
Activity in bank-owned life insurance: |
Purchases |
Surrender of policy |
Net (increase) decrease in loans/leases originated and held for investment |
-124.97M |
Purchase of premises and equipment |
-2.95M |
Net cash used in investing activities |
-67.22M |
CASH FLOWS FROM FINANCING ACTIVITIES |
Net increase in deposit accounts |
92.92M |
Net decrease in short-term borrowings |
-93.1M |
Activity in Federal Home Loan Bank advances: |
Advances |
0 |
Calls and maturities |
-9M |
Prepayments |
Net (decrease) increase in other borrowings |
Proceeds from issuance of Series A Subordinated Notes and detachable warrants to purchase 54,000 shares of common stock |
Payment of cash dividends on common and preferred stock |
-939.46K |
Proceeds from issuance of Series E Noncumulative Convertible Perpetual Preferred Stock, net |
Proceeds from issuance of common stock, net |
914.1K |
Net cash provided by financing activities |
60.29M |
Net increase in cash and due from banks |
7.84M |
Cash and due from banks, beginning |
41.74M |
Cash and due from banks, ending |
49.58M |
Supplemental disclosure of cash flow information, cash payments for: |
Interest |
5.85M |
Income/franchise taxes |
4.87M |
Supplemental schedule of noncash investing activities: |
Change in accumulated other comprehensive income, unrealized gains on securities available for sale, net |
3.71M |
Transfers of loans to other real estate owned |