Operating Activities: | |
Net income | |
Adjustments to reconcile net income to net cash used in operating activities: | |
Depreciation | 12.98M |
Amortization | 352K |
Stock-based compensation | 4.88M |
Bad debt expense | |
Deferred income taxes | 2.33M |
Gain on sale of investment in joint venture in Kazakhstan | |
Changes in operating assets and liabilities: | |
Accounts receivable | 369K |
Costs and estimated earnings in excess of billings on uncompleted contracts | 39.61M |
Inventories | 6.16M |
Prepaid expenses and other current assets | 1.34M |
Accounts payable and income taxes payable | -12.33M |
Accrued liabilities | 3.93M |
Billings in excess of costs and estimated earnings on uncompleted contracts | |
Other | -1.1M |
Net cash provided by operating activities | |
Investing Activities: | |
Proceeds from sale of fixed assets | 187K |
Purchases of property, plant and equipment | -3.04M |
Proceeds from sale of investment in joint venture in Kazakhstan | |
Buyout of noncontrolling interest - Powell Asia | |
Acquisition of Powell Canada | |
Net cash used in investing activities | |
Financing Activities: | |
Borrowings on Canadian revolving line of credit | |
Payments on Canadian revolving line of credit | |
Payments on Canadian term loan | |
Payments on industrial development revenue bonds | |
Payments on deferred acquisition payable | |
Other | |
Net cash used in financing activities | |
Net increase in cash and cash equivalents | |
Effect of exchange rate changes on cash and cash equivalents | -526K |
Cash and cash equivalents at beginning of period | 43.57M |
Cash and cash equivalents at end of period | 97.72M |