Operating activities: | |
Net earnings | 657.28M |
Adjustments: | |
Depreciation | 459.11M |
Amortization | 54.07M |
Stock-based compensation | 44.21M |
Deferred income taxes | 49.83M |
Equity in losses of unconsolidated affiliates | |
Changes in assets and liabilities (exclusive of acquisitions): | |
Accounts receivable | -328M |
Inventories | -184.32M |
Accounts payable | 216.22M |
Federal income taxes | 28.92M |
Salaries, wages and related accruals | 103.32M |
Other | 62.8M |
Cash provided by (used in) operating activities | |
Investing activities: | |
Capital expenditures | -327.44M |
Investment in and advances to affiliates | -48.17M |
Repayment of advances to affiliates | |
Disposition of plant and equipment | 14.88M |
Acquisitions (net of cash acquired) | -48.11M |
Purchases of investments | -650M |
Proceeds from the sale of investments | |
Changes in restricted cash | |
Cash used in investing activities | |
Financing activities: | |
Net change in short-term debt | -21.52M |
Repayment of long-term debt | 0 |
Issuance of common stock | 5.73M |
Excess tax benefits from stock-based compensation | |
Distributions to noncontrolling interests | -86.81M |
Cash dividends | |
Cash used in financing activities | |
Effect of exchange rate changes on cash | 11.19M |
Decrease in cash and cash equivalents | -234.76M |
Cash and cash equivalents - beginning of year | 1.94B |
Cash and cash equivalents - end of six months | 1.7B |