NFP Cash Flow Statement

Click line-items for a historical chart and %
Cash flow from operating activities:
Net income
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Deferred taxes
Stock-based compensation 1.41M
Impairment of goodwill and intangible assets 2.57M
Amortization of intangibles 8.4M
Depreciation 2.98M
Accretion of senior convertible notes discount 1.28M
Loss (Gain) on sale of businesses, net 89K
Loss on sublease
Bad debt expense
Other, net
(Increase) decrease in operating assets:
Fiduciary funds-restricted related to premium trust accounts
Commissions, fees and premiums receivable, net 21.43M
Due from principals and/or certain entities they own -1.09M
Notes receivable, net - current -427K
Other current assets 860K
Notes receivable, net - non-current 1.06M
Other non-current assets -623K
Increase (decrease) in operating liabilities:
Premiums payable to insurance carriers 6.77M
Income taxes payable -8K
Due to principals and/or certain entities they own -16.68M
Accounts payable -646K
Accrued liabilities -3.41M
Other non-current liabilities 656K
Total adjustments 16.96M
Net cash provided by operating activities 21.17M
Cash flow from investing activities:
Proceeds from disposal of businesses 0
Purchases of property and equipment, net -1.83M
Payments for acquired firms, net of cash -8.43M
Payments for contingent consideration 0
Net cash used in investing activities -10.26M
Cash flow from financing activities:
Repayments of short term debt
Repayment of long term debt -93.75M
Proceeds from issuance of senior convertible notes
Senior convertible notes issuance costs -2.84M
Purchase of call options
Sale of warrants
Proceeds from stock-based awards, including tax benefit 1.27M
Shares cancelled to pay withholding taxes -2.5M
Repurchase of common stock 0
Dividends paid
Net cash (used in) provided by financing activities -7.3M
Net increase in cash and cash equivalents 3.59M
Cash and cash equivalents, beginning of the period 88.5M
Cash and cash equivalents, end of the period 92.09M
Supplemental disclosures of cash flow information:
Cash paid for income taxes 2.31M
Cash paid for interest 1.33M