| Cash Flows from Operating Activities: | |
| Net loss | -5.32M |
| Adjustments to reconcile net loss to net cash used in operating activities: | |
| Depreciation | 38.35K |
| Amortization of intangible and other assets | 950.08K |
| Amortization of debt discount and debt issuance costs | 0 |
| Debt extinguishment costs | |
| Amortization of deferred rent | 0 |
| Loss on sale of businesses | |
| Loss on disposal of property and equipment | 0 |
| Increase in inventory reserve | |
| Stock-based compensation | 192.09K |
| Changes in operating assets and liabilities: | |
| Trade accounts receivable, net | -4.13M |
| Inventories | 164.96K |
| Prepaid expenses | |
| Other assets | -649.4K |
| Increase (decrease) in: | |
| Accounts payable, accrued liabilities and related party payable | |
| Accrued compensation and benefits | 473.95K |
| Other liabilities | 0 |
| Total adjustments | |
| Net cash used in operating activities | -5.01M |
| Cash Flows from Investing Activities: | |
| Proceeds from the sale of businesses, net of transaction costs | |
| Purchase of property and equipment | -4.28K |
| Proceeds from the sale of property and equipment | 0 |
| Acquisition costs of Lumificient Corporation, net of cash acquired | |
| Patents and trademark costs | 0 |
| Net cash provided by (used in) investing activities | -3.25M |
| Cash Flows from Financing Activities: | |
| Payments on promissory notes | |
| Proceeds from exercise of employee stock options and warrants, net | |
| Fees related to follow-on equity offering | |
| Net cash provided by (used in) financing activities | 9.79M |
| Net decrease in Cash and Cash Equivalents | 1.53M |
| Cash and Cash Equivalents, beginning of period | 4.43M |
| Cash and Cash Equivalents, end of period | 5.96M |
| Supplemental Cash Flow Information: | |
| Cash paid for interest | |