Operating activities: | |
Net income | 99M |
Adjustments to reconcile net income to net cash provided by operating activities: | |
Depreciation and amortization | 135M |
Deferred income taxes | |
Stock-based compensation | 24M |
Non-cash interest on convertible senior notes | |
Amortization of premium/discount on investments | |
Amortization of deferred financing costs | |
Unrealized gain on trading securities | |
Loss on rights agreement | |
Tax deficiency from employee stock compensation | |
Changes in operating assets and liabilities: | |
Receivables | -427M |
Prepaid expenses and other current assets | -116M |
Medical claims and benefits payable | 168M |
Accounts payable and accrued liabilities | 1M |
Deferred revenue | 157M |
Income taxes | 32M |
Net cash provided by operating activities | 633M |
Investing activities: | |
Purchases of equipment | -143M |
Purchases of investments | -1.44B |
Sales and maturities of investments | 1.51B |
Net cash paid in business combinations | -48M |
Increase in deferred contract costs | |
Increase in restricted investments | |
Change in other noncurrent assets and liabilities | |
Net cash used in investing activities | -131M |
Financing activities: | |
Amount borrowed under credit facility | |
Credit facility fees paid | |
Proceeds from employee stock plans | 10M |
Excess tax benefits from employee stock compensation | |
Net cash provided by financing activities | 11M |
Net increase (decrease) in cash and cash equivalents | 513M |
Cash and cash equivalents at beginning of period | 2.33B |
Cash and cash equivalents at end of period | 2.84B |
Supplemental cash flow information: | |
Income taxes | |
Interest | |
Schedule of non-cash investing and financing activities: | |
Retirement of common stock used for stock-based compensation | |
Details of business combinations: | |
Increase in fair value of assets acquired | -186M |
(Decrease) increase in fair value of liabilities assumed | 28M |
Decrease in payable to seller | 8M |
Net cash paid in business combinations | -48M |