| OPERATING ACTIVITIES | |
| Net income (loss) | -3.75M |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |
| Stock-based compensation expense | 1.36M |
| Non-cash interest expense on convertible debt | |
| Depreciation and amortization | |
| Amortization of capitalized debt issuance costs | |
| Provision for bad debts | -3.77K |
| Changes in assets and liabilities: | |
| Accounts receivable | |
| Deferred maintenance fees | |
| Inventory, prepaid expenses and other current assets | |
| Accounts payable | 1.06M |
| Accrued payroll and related taxes | 195.7K |
| Deferred revenue | 804.91K |
| Deferred rent | |
| Other accrued liabilities | 854.7K |
| Net cash provided by (used in) operating activities | 781.94K |
| INVESTING ACTIVITIES | |
| Purchases of short-term investments | |
| Purchases of property and equipment | -748.66K |
| Net cash used in investing activities | 1.77M |
| FINANCING ACTIVITIES | |
| Proceeds from the issuance of common stock, net of issuance costs of $1,154,634 and $0, respectively | |
| Proceeds from exercise of warrants and stock options | |
| Proceeds from line of credit | |
| Proceeds from the issuance of convertible debt, net | |
| Net cash provided by financing activities | 737.23K |
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 3.29M |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 6.7M |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 9.99M |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |
| Cash paid for interest | 4.25K |
| Cash paid for income taxes | 800 |
| NON-CASH FINANCING AND INVESTING ACTIVITIES | |
| Conversion of debt to common stock | |
| Debt discount on convertible note due to warrants | |
| Beneficial conversion feature related to convertible debt issued | |