| Current assets: | |
| Cash | 4.53M |
| Accounts receivable, net | 28.43M |
| Other receivables | 1.87M |
| Inventories | 28.07M |
| Deferred tax assets | 110K |
| Prepaid expense and other current assets | 3.6M |
| Total current assets | 68.35M |
| Deferred tax assets | 435K |
| Other assets | 471K |
| Property and equipment, net | 3.29M |
| Intangible assets, net | 3.92M |
| Goodwill | 10.49M |
| Total assets | 86.96M |
| Current liabilities: | |
| Bank loan | 18.03M |
| Accounts payable | 24.03M |
| Accrued liabilities | 7.33M |
| Convertible notes payable | |
| Contingent consideration, current | 1.61M |
| Income taxes payable | 2.1M |
| Total current liabilities | 53.1M |
| Contingent consideration | 2.21M |
| Warrant liability | |
| Other long term liabilities | 140K |
| Total liabilities | 56.04M |
| Shareholders' equity: | |
| Common stock, no par value, unlimited shares authorized; 63,442,296 and 57,029,350 shares issued and outstanding at June 30, 2011 and March 31, 2011 | 59.97M |
| Accumulated other comprehensive income | -1.69M |
| Accumulated deficit | -27.36M |
| Total shareholders' equity | 30.92M |
| Total liabilities and shareholders' equity | 86.96M |