LXU Cash Flow Statement

Click line-items for a historical chart and %
Cash flows from continuing operating activities:
Net income -68K
Adjustments to reconcile net income to net cash provided by continuing operating activities:
Net loss from discontinued operations 0
Deferred income taxes 340K
Losses on extinguishment of debt
Expense associated with modification of secured term loan
Expense associated with induced conversion of 5.5% convertible debentures
Net gain on Carbon Credits
Losses on sales and disposals of property and equipment 50K
Gain on property insurance recoveries associated with property, plant and equipment
Depreciation of property, plant and equipment 6.55M
Amortization 87K
Stock-based compensation 414K
Provision for (recovery of) losses on accounts receivable 100K
Provision for (realization of) losses on inventory -284K
Realization of losses on firm sales commitments -210K
Equity in earnings of affiliate -171K
Distributions received from affiliate 429K
Changes in fair value of commodities contracts 162K
Changes in fair value of interest rate contracts -168K
Other
Cash provided (used) by changes in assets and liabilities:
Accounts receivable -9.8M
Inventories -5.37M
Other supplies, prepaid items and other 2.21M
Accounts payable -4.7M
Accrued payroll and benefits -1.07M
Accrued and prepaid income taxes -10.91M
Accrued contractual profit-sharing obligation
Deferred revenue on product sales
Customer deposits -1.16M
Other current and noncurrent liabilities -1.9M
Net cash provided by continuing operating activities -20.12M
Cash flows from continuing investing activities:
Capital expenditures -44.34M
Proceeds from property insurance recoveries associated with property, plant and equipment 4.5M
Proceeds from sales of property and equipment 199K
Proceeds from short-term investments 0
Purchase of short-term investments 0
Deposits of restricted cash -82K
Proceeds from sales of carbon credits
Payments on contractual obligations - carbon credits 0
Other assets -109K
Net cash provided (used) by continuing investing activities -39.84M
Cash flows from continuing financing activities:
Proceeds from revolving debt facility 0
Payments on revolving debt facility 0
Proceeds from modification of secured term loan, net of fees
Proceeds from secured term loan, net of fees
Proceeds from other long-term debt, net of fees 34.83M
Payments associated with induced conversion of 5.5% convertible debentures
Acquisition of 5.5% convertible debentures
Payments on other long-term debt -1.74M
Payments of debt issuance costs
Payments on short-term financing -2.78M
Proceeds from exercise of stock options 249K
Purchase of treasury stock
Excess income tax benefit associated with stock-based compensation 110K
Dividends paid on preferred stocks 0
Net cash provided (used) by continuing financing activities 30.66M
Cash flows of discontinued operations:
Operating cash flows -52K
Net increase in cash and cash equivalents -29.35M
Cash and cash equivalents at beginning of period 98.02M
Cash and cash equivalents at end of period 68.67M
Supplemental cash flow information:
Cash payments for income taxes, net of refunds 9.72M
Noncash investing and financing activities:
Receivable associated with a property insurance claim
Current other assets, accounts payable and long-term debt associated with property, plant and equipment 20.51M
Debt issuance costs incurred associated with secured term loan
Debt issuance costs written off associated with 5.5% debentures
Accrued liabilities extinguished associated with 5.5% debentures
5.5% debentures converted to common stock