Operating Activities: | |
Net Income | 526M |
Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities: | |
Depreciation and Amortization of Long-lived Assets | 378M |
Amortization of Landlord Allowances | |
Deferred Income Taxes | 9M |
Share-based Compensation Expense | 70M |
Excess Tax Benefits from Share-based Compensation | -39M |
Gain on Sale of Express Common Stock | |
Contribution of Express Common Stock to The Limited Brands Foundation | |
Gain on Contribution of Express Common Stock to The Limited Brands Foundation | |
Gain on Distribution from Express | |
Gain on Express Initial Public Offering | |
Gain on Divestiture of Limited Stores | |
Loss on Extinguishment of Debt | 36M |
Changes in Assets and Liabilities: | |
Accounts Receivable | -75M |
Inventories | -527M |
Accounts Payable, Accrued Expenses and Other | 168M |
Income Taxes Payable | -74M |
Other Assets and Liabilities | -5M |
Net Cash Provided by Operating Activities | 316M |
Investing Activities: | |
Capital Expenditures | -825M |
Proceeds from Sale of Express Common Stock | |
Proceeds from Divestiture of Limited Stores | |
Proceeds from Express Initial Public Offering | |
Other Investing Activities | 19M |
Net Cash Used for Investing Activities | -721M |
Financing Activities: | |
Proceeds from Issuance of Long-term Debt, Net of Issuance Costs | |
Payments of Long-term Debt | -742M |
Financing Costs | |
Repurchase of Common Stock | -410M |
Dividends Paid | -1.1B |
Excess Tax Benefits from Share-based Compensation | 39M |
Proceeds From Exercise of Stock Options and Other | 17M |
Net Cash Used for Financing Activities | -1.49B |
Effects of Exchange Rate Changes on Cash and Cash Equivalents | -3M |
Net Decrease in Cash and Cash Equivalents | -1.89B |
Cash and Cash Equivalents, Beginning of Period | 2.55B |
Cash and Cash Equivalents, End of Period | 654M |
Express [Member] | |
Investing Activities: | |
Return of Capital | |
Limited Stores [Member] | |
Investing Activities: | |
Return of Capital |