| Operating Activities: | |
| Net Income | 143M |
| Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities: | |
| Depreciation and Amortization of Long-lived Assets | 100M |
| Amortization of Landlord Allowances | -9M |
| Deferred Income Taxes | 6M |
| Share-based Compensation Expense | 20M |
| Excess Tax Benefits from Share-based Compensation | -20M |
| Gain on Sale of Express Common Stock | |
| Contribution of Express Common Stock to The Limited Brands Foundation | |
| Gain on Contribution of Express Common Stock to The Limited Brands Foundation | |
| Gain on Distribution from Express | |
| Gain on Express Initial Public Offering | |
| Gain on Divestiture of Limited Stores | |
| Loss on Extinguishment of Debt | |
| Changes in Assets and Liabilities: | |
| Accounts Receivable | 27M |
| Inventories | -112M |
| Accounts Payable, Accrued Expenses and Other | -165M |
| Income Taxes Payable | -116M |
| Other Assets and Liabilities | 6M |
| Net Cash Provided by Operating Activities | -120M |
| Investing Activities: | |
| Capital Expenditures | -149M |
| Proceeds from Sale of Express Common Stock | |
| Proceeds from Divestiture of Limited Stores | |
| Proceeds from Express Initial Public Offering | |
| Other Investing Activities | -9M |
| Net Cash Used for Investing Activities | -158M |
| Financing Activities: | |
| Proceeds from Issuance of Long-term Debt, Net of Issuance Costs | 0 |
| Payments of Long-term Debt | |
| Financing Costs | |
| Repurchase of Common Stock | -55M |
| Dividends Paid | -87M |
| Excess Tax Benefits from Share-based Compensation | 20M |
| Proceeds From Exercise of Stock Options and Other | 10M |
| Net Cash Used for Financing Activities | -112M |
| Effects of Exchange Rate Changes on Cash and Cash Equivalents | -1M |
| Net Decrease in Cash and Cash Equivalents | -391M |
| Cash and Cash Equivalents, Beginning of Period | 773M |
| Cash and Cash Equivalents, End of Period | 382M |
| Express [Member] | |
| Investing Activities: | |
| Return of Capital | |
| Limited Stores [Member] | |
| Investing Activities: | |
| Return of Capital | |