Operating activities: | |
Net income | |
Reconciliation of net income to net cash provided by operating activities: | |
Depreciation and amortization | |
Stock-based compensation expense | 64.44M |
Gain on sales of assets, net | |
Impairment of assets | 0 |
Excess tax benefit from stock-based compensation | -60K |
Non-cash net periodic pension and post-retirement expense (income) | |
Distributions from equity investment | |
Income from equity investment | |
Deferred income taxes | |
Change in assets and liabilities: | |
Accounts receivable, net | 13.04M |
Other current assets | -28.83M |
Accounts payable | -19.87M |
Accrued expenses | -15.6M |
Income tax payable | 24.84M |
Deferred subscription revenue | 80.76M |
Other liabilities | 8.38M |
Net cash provided by operating activities | 328.57M |
Investing activities: | |
Capital expenditures on property and equipment | -52.66M |
Acquisitions of businesses, net of cash acquired | -1.11B |
Intangible assets acquired | |
Change in other assets | |
Settlements of forward contracts | |
Sales and maturities of investments | |
Proceeds from sales of assets and investment in affiliate | |
Net cash used in investing activities | -975.76M |
Financing activities: | |
Proceeds from borrowings | |
Repayment of borrowings | |
Excess tax benefit from stock-based compensation | 60K |
Proceeds from exercise of employee stock options | |
Repurchases of common stock | -106.02M |
Net cash provided by (used in) financing activities | 708.73M |
Foreign exchange impact on cash balance | -9.15M |
Net increase (decrease) in cash and cash equivalents | 52.39M |
Cash and cash equivalents at the beginning of the period | 291.58M |
Cash and cash equivalents at the end of the period | 345.54M |