| Cash Flows from Operating Activities: | |
| Net Loss | -127M |
| Adjustments to Reconcile Net Loss to Net Cash Provided by (Used in) Operating Activities: | |
| Depreciation and Amortization | 166.43M |
| Stock-Based Compensation Expense | 6.24M |
| Deferred Income Taxes | -33.24M |
| Benefit for Doubtful Accounts Receivable | -8.85M |
| Amortization of Deferred Financing Fees | 3.17M |
| Amortization of Original Issue Discount | 4.12M |
| Equity in Losses of Equity Investment | |
| Non-Cash Loss on Derivatives | |
| (Gain) Loss on Disposal of Assets and Businesses, Net | -33.4M |
| Expense of Credit Agreement Fees | |
| Excess Tax Benefit from Stock-Based Arrangements | |
| (Increase) Decrease in Operating Assets - | |
| Accounts Receivable | -7.9M |
| Prepaid Expenses and Other | 11.65M |
| Increase (Decrease) in Operating Liabilities - | |
| Accounts Payable | |
| Insurance Notes Payable | -26.19M |
| Other Current Liabilities | |
| Other Liabilities | -3.61M |
| Net Cash Provided by (Used in) Operating Activities | 68.36M |
| Cash Flows from Investing Activities: | |
| Acquisition of Seahawk Assets | |
| Additions of Property and Equipment | -127.18M |
| Deferred Drydocking Expenditures | |
| Cash Paid for Equity Investment | -4.29M |
| Proceeds from Sale of Assets and Businesses, Net | |
| (Increase) Decrease in Restricted Cash | 3.59M |
| Net Cash Used in Investing Activities | -52.27M |
| Cash Flows from Financing Activities: | |
| Long-term Debt Repayments | -452.91M |
| Excess Tax Benefit from Stock-Based Arrangements | |
| Payment of Debt Issuance Costs | -7.72M |
| Proceeds from Exercise of Stock Options | |
| Net Cash Used in Financing Activities | 108.75M |
| Net Decrease in Cash and Cash Equivalents | 124.84M |
| Cash and Cash Equivalents at Beginning of Period | 134.35M |
| Cash and Cash Equivalents at End of Period | 259.19M |