Cash flows from operating activities: | |
Net income (loss) | 8M |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |
Depreciation | |
Accretion expense | |
Asset retirement obligation | |
Stock compensation | 997K |
Management fee paid in stock | |
Related party payable paid in stock | |
Foreign currency translation adjustment | |
Loss on disposal of asset | |
Issuance cost forgiven | -531K |
Changes in operating assets and liabilities: | |
Accounts receivable | -2.09M |
Inventories | -657K |
Refundable IVA taxes | |
Prepaid expenses | |
Other current assets | |
Accounts payable | -2.77M |
Accrued expenses | |
IVA and other taxes payable | |
Income tax payable | 3.69M |
Dividends payable | |
Other assets | |
Total adjustments | |
Net cash provided by (used in) operating activities | |
Cash flows from investing activities: | |
Capital expenditures | -12.64M |
Restricted cash | |
Net cash (used in) provided by investing activities | |
Cash flows from financing activities: | |
Proceeds from sales of stock | |
Proceeds from exercise of stock options | 391K |
Proceeds from debentures - founders | |
Dividends | -818K |
Proceeds from exploration funding agreement - Canyon Resources | |
Net cash (used in) provided by financing activities | |
Effect of exchange rates on cash and equivalents | |
Net increase (decrease) in cash and equivalents | 4.24M |
Cash and equivalents at beginning of period | 12.82M |
Cash and equivalents at end of period | 17.07M |
Supplemental Cash Flow Information | |
Interest paid | 13K |
Income taxes paid | 256K |
Non-cash investing and financing activities: | |
Conversion of Canyon Resources funding into common stock | |
Conversion of founders debentures into common stock |