More on GMCR

- Summary
- Chart
- Profile
- Historical


- Earnings
- Ratings
- Holders
- Dividends


Income Statement
Balance Sheet
Cash Flow Statement

Upcoming Events

- Earnings (8/6/15 *Est.)


- Analyst Ratings
- Earnings Related
- Guidance
- Insider Trades
- Mgmt Changes
- M & A
- Retail Sales
- Rumors
- Stock Buybacks

GMCR Cash Flow Statement

Click line-items for a historical chart and %
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 159.19M
Amortization of intangibles 32.63M
Amortization of deferred financing fees 4.24M
Loss on extinguishment of debt
Unrealized gain on foreign currency
Loss on disposal of fixed assets
Provision for doubtful accounts 2.29M
Provision for sales returns 65.85M
Unrealized loss (gain) on financial instruments, net -2.08M
Tax benefit from exercise of non-qualified options and disqualified dispositions of incentive stock options
Excess tax benefits from equity-based compensation plans -52.66M
Deferred income taxes -1.21M
Deferred compensation and stock compensation 23.49M
Changes in assets and liabilities, net of effects of acquisition:
Receivables 14.58M
Inventories 34.43M
Income tax receivable (payable), net
Other current assets 2.62M
Other long-term assets, net 2.85M
Accounts payable
Accrued compensation costs
Accrued expenses
Other short-term liabilities
Other long-term liabilities
Net cash provided by operating activities
Cash flows from investing activities:
Change in restricted cash 90K
Proceeds from sale of short-term investments
Proceeds from notes receivable
Acquisition of Timothy's Coffee of the World Inc.
Acquisition of Diedrich Coffee, Inc., net of cash acquired
Acquisition of LJVH Holdings, Inc. (Van Houtte), net of cash acquired
Capital expenditures for fixed assets -221.89M
Proceeds from disposal of fixed assets
Other investing activities 1.24M
Net cash used for investing activities
Cash flows from financing activities:
Net change in revolving line of credit
Proceeds from issuance of common stock under compensation plans 33.14M
Proceeds from issuance of common stock for private placement
Proceeds from issuance of common stock for public equity offering
Financing costs in connection with public equity offering
Dividends paid to redeemable noncontrolling interests shareholders
Excess tax benefits from equity-based compensation plans 52.66M
Capital lease obligations -1.44M
Proceeds from borrowings of long-term debt
Deferred financing fees
Repayment of long-term debt -9.8M
Net cash provided by financing activities
Change in cash balances included in short-term assets held for sale
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period 260.09M
Cash and cash equivalents at end of period 1.2B
Supplemental disclosures of cash flow information:
Fixed asset purchases included in accounts payable and not disbursed at the end of each year
Noncash investing activity:
Liabilities assumed in conjunction with acquisitions