| EXELON CORP | |
| Cash flows from operating activities | |
| Net income | |
| Adjustments to reconcile net income to net cash flows provided by operating activities: | |
| Depreciation, amortization and accretion | |
| Impairment of long-lived assets | |
| Deferred income taxes and amortization of investment tax credits | |
| Net fair value changes related to derivatives and nuclear decommissioning trust funds | |
| Other non-cash operating activities | |
| Changes in assets and liabilities: | |
| Accounts receivable | |
| Inventories | |
| Accounts payable, accrued expenses and other current liabilities | |
| Counterparty collateral received, net | |
| Income taxes | |
| Pension and non-pension postretirement benefit contributions | |
| Other assets and liabilities | |
| Net cash flows provided by operating activities | |
| Cash flows from investing activities | |
| Capital expenditures | |
| Proceeds from nuclear decommissioning trust fund sales | |
| Investment in nuclear decommissioning trust funds | |
| Change in restricted cash | |
| Other investing activities | |
| Net cash flows used in investing activities | |
| Cash flows from financing activities | |
| Changes in short-term debt | |
| Issuance of long-term debt | |
| Retirement of long-term debt | |
| Retirement of long-term debt to financing affiliates | |
| Dividends paid on common stock | |
| Proceeds from employee stock plans | |
| Purchase of treasury stock | |
| Purchase of forward contract in relation to certain treasury stock | |
| Other financing activities | |
| Net cash flows used in financing activities | |
| Increase (decrease) in cash and cash equivalents | |
| Cash and cash equivalents at beginning of period | |
| Cash and cash equivalents at end of period | |
| EXELON GENERATION CO LLC | |
| Cash flows from operating activities | |
| Net income | |
| Adjustments to reconcile net income to net cash flows provided by operating activities: | |
| Depreciation, amortization and accretion | |
| Impairment of long-lived assets | |
| Deferred income taxes and amortization of investment tax credits | |
| Net fair value changes related to derivatives and nuclear decommissioning trust funds | |
| Other non-cash operating activities | |
| Changes in assets and liabilities: | |
| Accounts receivable | |
| Inventories | |
| Accounts payable, accrued expenses and other current liabilities | |
| Counterparty collateral received, net | |
| Income taxes | |
| Pension and non-pension postretirement benefit contributions | |
| Other assets and liabilities | |
| Receivables from and payables to affiliates, net | |
| Net cash flows provided by operating activities | |
| Cash flows from investing activities | |
| Capital expenditures | |
| Proceeds from nuclear decommissioning trust fund sales | |
| Investment in nuclear decommissioning trust funds | |
| Changes in Exelon intercompany money pool | |
| Change in restricted cash | |
| Other investing activities | |
| Net cash flows used in investing activities | |
| Cash flows from financing activities | |
| Issuance of long-term debt | |
| Distribution to member | |
| Contribution from member | |
| Retirement of long-term debt | |
| Other financing activities | |
| Net cash flows used in financing activities | |
| Increase (decrease) in cash and cash equivalents | |
| Cash and cash equivalents at beginning of period | |
| Cash and cash equivalents at end of period | |
| COMMONWEALTH EDISON CO | |
| Cash flows from operating activities | |
| Net income | |
| Adjustments to reconcile net income to net cash flows provided by operating activities: | |
| Depreciation, amortization and accretion | |
| Deferred income taxes and amortization of investment tax credits | |
| Other non-cash operating activities | |
| Changes in assets and liabilities: | |
| Accounts receivable | |
| Inventories | |
| Accounts payable, accrued expenses and other current liabilities | |
| Income taxes | |
| Pension and non-pension postretirement benefit contributions | |
| Other assets and liabilities | |
| Receivables from and payables to affiliates, net | |
| Net cash flows provided by operating activities | |
| Cash flows from investing activities | |
| Capital expenditures | |
| Change in restricted cash | |
| Other investing activities | |
| Net cash flows used in investing activities | |
| Cash flows from financing activities | |
| Changes in short-term debt | |
| Issuance of long-term debt | |
| Retirement of long-term debt | |
| Retirement of long-term debt to financing affiliates | |
| Contributions from parent | |
| Dividends paid on common stock | |
| Net cash flows used in financing activities | |
| Increase (decrease) in cash and cash equivalents | |
| Cash and cash equivalents at beginning of period | |
| Cash and cash equivalents at end of period | |
| PECO ENERGY CO | |
| Cash flows from operating activities | |
| Net income | |
| Adjustments to reconcile net income to net cash flows provided by operating activities: | |
| Depreciation, amortization and accretion | |
| Deferred income taxes and amortization of investment tax credits | |
| Other non-cash operating activities | |
| Changes in assets and liabilities: | |
| Accounts receivable | |
| Inventories | |
| Accounts payable, accrued expenses and other current liabilities | |
| Income taxes | |
| Pension and non-pension postretirement benefit contributions | |
| Other assets and liabilities | |
| Receivables from and payables to affiliates, net | |
| Net cash flows provided by operating activities | |
| Cash flows from investing activities | |
| Capital expenditures | |
| Change in restricted cash | |
| Other investing activities | |
| Net cash flows used in investing activities | |
| Cash flows from financing activities | |
| Changes in short-term debt | |
| Issuance of long-term debt | |
| Retirement of long-term debt | |
| Retirement of long-term debt to financing affiliates | |
| Contributions from parent | |
| Changes in Exelon intercompany money pool | |
| Dividends paid on common stock | |
| Dividends paid on preferred securities | |
| Repayment of receivable from parent | |
| Other financing activities | |
| Net cash flows used in financing activities | |
| Increase (decrease) in cash and cash equivalents | |
| Cash and cash equivalents at beginning of period | |
| Cash and cash equivalents at end of period |