Close

More on CERN

- Summary
- Chart
- Profile
- Historical

Data

- Earnings
- Ratings (3.1 Score)
- Holders
- Dividends (1.1% Yield)
- Event Driven Deals

Financials

Income Statement
Balance Sheet
Cash Flow Statement

Upcoming Events

- M&A (12/31/22 *Est)

News

- Analyst Ratings
- Earnings Related
- Guidance
- Insider Trades
- Mgmt Changes
- M & A
- Retail Sales
- Rumors
- Stock Buybacks
More...

CERN Cash Flow Statement

Click line-items for a historical chart and %
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings 486.79M
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization
Share-based compensation expense 56.9M
Provision for deferred income taxes -25.92M
Changes in assets and liabilities (net of businesses acquired):
Receivables, net 43.7M
Inventory -5.59M
Prepaid expenses and other -33.8M
Accounts payable -19.57M
Accrued income taxes 6.19M
Deferred revenue -1.78M
Other accrued liabilities -55.93M
Net cash provided by operating activities 822.37M
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital purchases -327.86M
Capitalized software development costs -228.8M
Purchases of investments -387.81M
Maturities of investments 262.1M
Purchase of other intangibles -13.22M
Acquisition of businesses, net of cash acquired 0
Net cash used in investing activities -695.6M
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from sale of future receivables
Repayment of long-term debt
Proceeds from excess tax benefits from stock compensation 47.2M
Proceeds from exercise of options 60.49M
Contingent consideration payments for acquisition of businesses
Net cash provided by financing activities -94.46M
Effect of exchange rate changes on cash -2.94M
Net increase (decrease) in cash and cash equivalents 29.38M
Cash and cash equivalents at beginning of period 402.12M
Cash and cash equivalents at end of period 431.5M
Cash paid during the year for:
Interest
Income taxes, net of refund
Summary of acquisition transactions:
Fair value of net tangible assets
Fair value of intangible assets acquired -25M
Fair value of goodwill 46.94M
Less: Fair value of contingent liability payable
Less: Fair value of working capital settlement payable
Cash paid for acquisition
Cash acquired
Net cash used