CASH FLOWS FROM OPERATING ACTIVITIES: | |
Net income (loss) | |
Adjustments to reconcile net income (loss) to net cash used in operating activities- | |
Depreciation and amortization | 1.44M |
Amortization on beneficial conversion features | |
Amortization on warrant valuation | |
Change in value of derivative | |
Gain on sale of STRIANT | |
Change in value of redeemable warrants | |
Change in value of stock warrants | |
Recognition of deferred income | |
Provision for sales returns | |
Writeoff of accounts receivable | |
Writeoff of inventories | |
Share-based compensation | |
Non-cash interest expense on financing agreements | |
Loss on disposal of fixed assets | |
Changes in assets and liabilities-(Increase) decrease in: | |
Accounts receivable | 1.68M |
Inventories | -1.22M |
Prepaid expenses and other current assets | 282K |
Other assets | 18K |
Increase (decrease) in: | |
Accounts payable | 2.84M |
Other accrued expenses | |
Deferred revenue | 1.15M |
Net cash used in operating activities | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
Purchase of property and equipment | -2.26M |
Proceeds from sale of STRIANT | |
Net cash provided by (used in) investing activities | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
Proceeds from financing agreements | |
Proceeds from exercise of stock options | 0 |
Proceeds from exercise of warrants | |
Payments for purchase of treasury stock | |
Dividends paid | |
Net cash provided by financing activities | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | -158K |
NET INCREASE IN CASH | 1.07M |
CASH, BEGINNING OF PERIOD | 13.9M |
CASH, END OF PERIOD | 14.97M |
SUPPLEMENTAL INFORMATION | |
Interest paid | 67K |
Taxes paid | 0 |
NON-CASH FINANCING ACTIVITIES | |
Reclassification of redeemable warrant liability to capital in excess of par | |
Retirement of warrant liability |