Operating Activities | |
Net income | 892K |
Items not requiring (providing) cash | |
Provision for losses on loans | 175K |
Depreciation and amortization | 1.17M |
Increase in cash value of life insurance | -541K |
Gain from sale of available-for-sale securities | |
Loss on sale or write-down of other real estate owned | |
Mortgage loans originated for sale | -8.64M |
Proceeds from sales of mortgage loans originated for sale | 8.32M |
Gains on sales of mortgage loans and servicing rights | |
Decrease in accrued interest payable | |
Other adjustments | |
Net cash provided by operating activities | |
Investing Activities | |
Purchase of securities | |
Proceeds/principal from the sale of securities | |
Principal collected on mortgage-backed securities | 848K |
Net change in loans | -12.04M |
Proceeds from sales of mortgage loans transferred to held for sale | |
Proceeds from sales of other real estate owned | 273K |
Net purchases and construction of premises and equipment | -1.1M |
Proceeds from stock repurchased by Federal Home Loan Bank | |
Other investing activities | |
Net cash provided by investing activities | |
Financing Activities | |
Net change in demand and savings deposits | 6.44M |
Net change in brokered certificates of deposit | |
Net change in other certificates of deposit | |
(Decrease) increase in drafts payable | -36K |
Proceeds from long-term borrowings | |
Repayment of long-term borrowings | -10.5M |
Net change in advances by borrowers for taxes and insurance | 619K |
Cash dividends paid | -303K |
Net cash provided by (used) in financing activities | |
Change in Cash and Cash Equivalents | -23.88M |
Cash and Cash Equivalents at Beginning of Year | 33.14M |
Cash and Cash Equivalents at End of Quarter | 9.27M |
Supplemental information: | |
Interest paid on deposits | 841K |
Interest paid on borrowings | 808K |
Non-cash supplemental information: | |
Transfers from loans to other real estate owned | 1.11M |