| Cash flows from operations: | |
| Net income | 819.25K |
| Adjustments to reconcile net income to net cash provided by operating activities: | |
| Stock based compensation | 0 |
| Depreciation expense | 198.75K |
| Amortization expense | 0 |
| Deferred income taxes | |
| (Increase) decrease in: | |
| Accounts receivable | 32.95K |
| Inventories | 201.14K |
| Other current assets | -19.86K |
| Increase (decrease) in: | |
| Accounts payable | 438.47K |
| Contracts in progress, net | -536.49K |
| Customer deposits | 1.78M |
| Income taxes payable | -457.03K |
| Accrued expenses | -225.76K |
| Net cash provided by operating activities | 1.61M |
| Cash flows from investing activities: | |
| Purchases of property, plant, and equipment | -144.33K |
| Net change in asset held for lease | |
| Purchase of assets of Roda | |
| Purchase of assets of M&W | |
| Net cash (used in) investing activities | 691.21K |
| Cash flows from financing activities: | |
| Net change in line of credit | 0 |
| Payments of notes payable to bank | -272.19K |
| Proceeds from term debt | |
| Proceeds from the exercise of stock options | |
| Net cash provided by financing activities | -272.19K |
| Net (increase) decrease in cash | |
| Cash at beginning of period | 1.55M |
| Cash at end of period | 3.57M |
| Cash paid/(received) during the period for: | |
| Interest | 89.46K |
| Income taxes | 899.2K |