Cash flows from operations: | |
Net income | |
Adjustments to reconcile net income to net cash provided by operating activities: | |
Stock based compensation | 70.85K |
Depreciation expense | |
Amortization expense | |
Deferred income taxes | |
(Increase) decrease in: | |
Accounts receivable | -842.31K |
Inventories | 1.52M |
Other current assets | -233.76K |
Increase (decrease) in: | |
Accounts payable | 622.39K |
Contracts in progress, net | -147.36K |
Customer deposits | -100.63K |
Income taxes payable | |
Accrued expenses | -247.34K |
Net cash provided by operating activities | 1.36M |
Cash flows from investing activities: | |
Purchases of property, plant, and equipment | -114.38K |
Net change in asset held for lease | |
Purchase of assets of Roda | |
Purchase of assets of M&W | |
Net cash (used in) investing activities | 1.04M |
Cash flows from financing activities: | |
Net change in line of credit | |
Payments of notes payable to bank | |
Proceeds from term debt | |
Proceeds from the exercise of stock options | |
Net cash provided by financing activities | -2.35M |
Net (increase) decrease in cash | |
Cash at beginning of period | 447.23K |
Cash at end of period | 501.05K |
Cash paid/(received) during the period for: | |
Interest | 202.01K |
Income taxes | 4.87K |