CASH FLOWS FROM OPERATING ACTIVITIES: | |
Consolidated net income | 4.08M |
Adjustments to reconcile consolidated net income to net cash provided by operating activities: | |
Loss on disposal of discontinued operation | |
Stock-based compensation | 286K |
Excess tax benefits related to stock-based compensation | |
Depreciation and amortization | 3.38M |
Equity in loss of affiliate | |
Operating lease deferred credit | -190K |
Changes in operating assets and liabilities: | |
Accounts receivable | -111K |
Related party receivables | |
Inventories | 98K |
Prepaid and accrued income taxes | -594K |
Prepaid expenses and other current assets | -350K |
Other assets | -373K |
Accounts payable - trade | -103K |
Accrued expenses and other liabilities | -426K |
Net cash provided by operating activities | 6.29M |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
Purchases of fixed assets | -1.48M |
Purchase of management rights | |
Proceeds from sale of discontinued operation | |
Consolidated cash balances of VIEs | |
Loans and advances made to employees | -161K |
Payments received on employee receivables | 164K |
Purchases of investment securities | |
Proceeds from sales of investment securities | |
Payments received on long-term receivables | 0 |
Net cash provided by investing activities | -2.2M |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
Principal payments on note payable | -1.88M |
Dividends paid | -2.57M |
Proceeds from issuance of stock upon exercise of stock options | 1K |
Excess tax benefits related to stock-based compensation | 0 |
Distributions to non-controlling interests | -734K |
Payments received on stock option receivable | |
Net cash used in financing activities | -5.31M |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -1.22M |
CASH AND CASH EQUIVALENTS, Beginning of period | 9.74M |
CASH AND CASH EQUIVALENTS, End of period | 8.52M |
Cash paid during the year for: | |
Interest | 316K |
Income taxes | 1.49M |
Non-cash investing activity: | |
Note received in connection with sale of discontinued operation |