Cash flows from operating activities | |
Net income | |
Adjustments to reconcile net income to net cash flows: | |
Depreciation | 16.24M |
Amortization of intangible assets | 6.38M |
Amortization and write-offs of deferred financing costs | 590K |
(Gain) loss on foreign currency, net | -130K |
Accretion of debt discount, net | 2.97M |
Fixed asset impairment/disposal | |
Stock-based compensation | 3.37M |
Changes in assets and liabilities: | |
Trade receivables | -10.46M |
Inventories | -837K |
Accounts payable and accrued liabilities | 3.23M |
Other current assets and liabilities | 728K |
Other operating assets and liabilities | 765K |
Net cash provided by operating activities | |
Cash flows from investing activities | |
Purchase of property, plant and equipment | -15.68M |
Additional purchase price paid for acquisition | |
Proceeds from sale of Chattanooga Facility | |
Acquisition of Bauer, net of $41 cash received | |
Net cash used in investing activities | |
Cash flows from financing activities | |
Payment of issuance costs for Convertible Notes | |
Payment of issuance costs for 8 1/8 Senior Secured Notes | |
Proceeds from issuance of Convertible Notes | |
Shares surrendered for tax withholdings | -1.29M |
Redemption of bonds related to Chattanooga | |
Payment on mortgages | -349K |
Net payments on capital leases | -4.71M |
Net cash provided by (used in) financing activities | |
Effect of exchange rate changes on cash and cash equivalents | 178K |
Net change in cash and cash equivalents | -10.56M |
Cash and cash equivalents at beginning of year | 50.32M |
Cash and cash equivalents at end of period | 39.77M |
Cash paid during the period for: | |
Interest | 5.86M |
Income taxes | 7.67M |