Close

Xinyuan Real Estate Co., Ltd. Announces Third Quarter 2016 Financial Results

November 14, 2016 6:00 AM EST

BEIJING, Nov, 14, 2016 /PRNewswire/ --

  • 2016 Third Quarter Contract Sales Up 69.6% YoY to US$525.4 Million
  • 2016 Third Quarter Net Income Up 23.3% YoY to US$28.0 Million

Xinyuan Real Estate Co., Ltd. ("Xinyuan" or the "Company") (NYSE: XIN), an NYSE-listed real estate developer and property manager primarily in China and in other countries, today announced its unaudited financial results for the third quarter ended September 30, 2016.

Third Quarter 2016 Highlights

  • Total third quarter revenue increased 43.8% to US$444.3 million from US$309.0 million in the third quarter of 2015 and increased 18.0% from US$376.6 million in the second quarter of 2016.
  • Contract sales increased 69.6% to US$525.4 million from US$309.7 million in the third quarter of 2015 and increased 10.8% from US$474.4 million in the second quarter of 2016.
  • Total gross floor area ("GFA") sales increased 46.0% to 340,700 square meters from 233,300 square meters sold in the third quarter of 2015 and decreased 1.1% from 344,600 square meters sold in the second quarter of 2016.
  • Selling, General and Administrative ("SG&A") expenses as a percent of total revenue decreased to 12.1% from 15.8% in the third quarter of 2015 and increased from 10.9% in the second quarter of 2016.
  • Net income was US$28.0 million, compared to US$22.7 million in the third quarter of 2015 and US$27.8 million in the second quarter of 2016.
  • Diluted net earnings per American Depositary Share ("ADS") attributable to shareholders were US$0.41, compared to US$0.31 in the third quarter of 2015 and US$0.39 in the second quarter of 2016.

Mr. Yong Zhang, Xinyuan's Chairman, stated, "We are pleased to report another quarter of solid operational and financial results with significant growth in both contract sales and revenue. Overall project sales remained active in the third quarter aided by steady market demand resulting in GFA and ASP growth at the majority of our projects. We were also pleased to complete our debt refinancing through a series of activities that extended the maturity of our long-term debt, lowered financing costs and hedged our exposure to currency risk.

Among our U.S. projects, our Oosten project in Williamsburg, Brooklyn is performing well with approximately 76% of the total units at this project pre-sold as of September 30, 2016. As construction at Oosten nears successful completion, we expect to begin construction on the other two projects in Manhattan and Queens respectively in the quarters ahead. Among our projects in China, we were pleased to expand our presence in the provincial capital cities of Zhengzhou and Changsha. Given the convenient location and attractive land price paid for these two projects, we can establish average selling prices at levels that can provide highly attractive returns on investment for Xinyuan.

In early October, the local governments in about 20 cities announced housing purchase restriction policies to cool a market with escalating prices. These policies will negatively impact our financial results in the fourth quarter. While we remain cautious about recent policy changes, our financial position is solid and we have confidence in our prudent operational strategy. Finally, we remain committed to delivering value to our shareholders through the continuation of our quarterly cash dividend program and remain committed to our share repurchase program," concluded Mr. Zhang.

Third Quarter 2016 Financial Results

Contract Sales

Contract sales totaled US$525.4 million in the third quarter of 2016 compared to US$ 309.7 million in the third quarter of 2015 and US$474.4 million in the second quarter of 2016. The Company's GFA sales increased to 340,700 square meters in the third quarter of 2016 from 233,300 square meters in the third quarter of 2015 and decreased from 344,600 square meters in the second quarter of 2016. The average selling price ("ASP") per square meter sold was RMB10,140 (US$1,542) in the third quarter of 2016 compared to RMB8,196 (US$1,328) in the third quarter of 2015 and RMB8,992 (US$1,377) in the second quarter of 2016.

The Company commenced pre-sales of two new projects in the third quarter of 2016, Kunshan Xindo Park and Zhengzhou International New City I, which contributed 9.1% and 0.4% of total GFA sales, respectively.

Breakdown of GFA Sales and ASPs by Project

Project

Q3 2015

Q2 2016

Q3 2016

Unsold

GFA

GFA

ASP

GFA

ASP

GFA

ASP

(m2000)

(RMB)

(m2000)

(RMB)

(m2000)

(RMB)

(m2000)

Zhengzhou Xin City

0.1

3,927

-0.1

13,136

-0.7

14,767

5.6

Zhengzhou Thriving Family

-

3,401

0.1

10,446

-

-

16.1

Xingyang Splendid I

4.2

5,149

2.1

5,281

2.7

6,020

38.8

Xingyang Splendid II

0.2

9,500

8.6

5,253

16.2

4,979

104.2

Kunshan Royal Palace

36.4

9,148

29.0

15,586

8.4

21,099

18.4

Suzhou Lake Royal Palace

39.0

9,446

10.6

21,575

6.1

20,782

23.2

Jinan Xinyuan Splendid

3.3

7,986

1.3

9,499

0.1

9,401

9.3

Jinan Royal Palace

26.2

6,294

32.0

6,874

28.2

7,501

229.0

Xuzhou Colorful City

5.1

9,424

2.9

9,895

3.6

11,182

54.1

Beijing Xindo Park

0.6

20,439

-0.3

31,469

1.4

34,193

12.6

Chengdu Thriving Family

9.7

5,401

30.7

5,639

31.9

6,703

73.8

Changsha Xinyuan Splendid

14.1

5,611

39.2

6,355

29.8

7,439

74.7

Sanya Yazhou Bay No.1

0.1

12,194

4.2

12,438

-1.2

22,139

102.4

Xi'an Metropolitan

35.8

6,350

21.7

7,133

23.6

7,786

97.3

Shanghai Royal Palace

5.4

21,606

7.0

30,594

8.0

28,556

13.3

Zhengzhou Xindo Park

4.8

9,584

10.2

6,448

4.4

6,590

96.0

Jinan Xin Central

22.3

9,019

11.9

10,793

13.9

9,330

89.0

Henan Xin Central I

25.4

7,493

29.9

8,083

65.7

8,775

63.1

Zhengzhou Fancy City I

-

-

29.0

8,970

15.1

9,234

35.3

Zhengzhou Fancy City II (South)

-

-

5.6

8,897

37.9

9,613

40.6

Tianjin Spring Royal Palace

-

-

68.5

7,429

12.3

7,377

171.0

Kunshan Xindo Park

-

-

-

-

30.9

18,612

60.3

Zhengzhou International New City I

-

-

-

-

1.4

10,662

360.5

Others

0.6

-

0.5

-

1.0

-

3.7

Total

233.3

8,196

344.6

8,992

340.7

10,140

1,792.3

Revenue

In the third quarter of 2016, the Company's total revenue increased 43.8% to US$444.3 million from US$309.0 million in the third quarter of 2015 and increased 18.0% from US$376.6 million in the second quarter of 2016. The revenue increase was mainly due to strong real estate market demand in China's Tier I and Tier II cities where many Xinyuan development projects are located.

Gross Profit

Gross profit for the third quarter of 2016 was US$105.0 million, or 23.6% of revenue, compared to a gross profit of US$82.7 million, or 26.8% of revenue, in the third quarter of 2015 and a gross profit of US$77.3 million, or 20.5% of revenue, in the second quarter of 2016. The gross margin increase was due to favorable sales at higher margin projects including the Company's Kunshan Xindo Park and Henan Xin Central I projects.

Selling, General and Administrative Expenses

SG&A expenses were US$53.8 million for the third quarter of 2016 compared to US$48.8 million for the third quarter of 2015 and US$41.0 million for the second quarter of 2016. As a percentage of total revenue, SG&A expenses were 12.1% compared to 15.8% in the third quarter of 2015 and 10.9% in the second quarter of 2016.

Net Income

Net income for the third quarter of 2016 was US$28.0 million, compared to US$22.7 million for the third quarter of 2015 and US$27.8 million for the second quarter of 2016. Net margin was 6.3%, compared to 7.3% in the third quarter of 2015 and 7.4% in the second quarter of 2016. Diluted earnings per ADS were US$0.41, compared to US$0.31 per ADS in the third quarter of 2015 and US$0.39 per ADS in the second quarter of 2016.

Balance Sheet

As of September 30, 2016, the Company's cash and cash equivalents (including restricted cash) increased to US$1,345.6 million from US$899.0 million as of June 30, 2016. Total debt outstanding was US$2,260.0 million, an increase of US$281.1 million, compared to US$1,978.9 million at the end of the second quarter of 2016. The balance of the Company's real estate property under development at the end of the third quarter of 2016 was US$2,330.2 million, compared to US$2,082.7 million at the end of the second quarter of 2016.

Real Estate Project Status in China

Below is a summary table of projects that were active and available for sale in the third quarter of 2016.

Project

GFA

Contract Sales

Project Cost % Complete

(m2 000)

(US$ millions)

Total Active Project

Sold to date

Total Active Project

Sales to date

% Sold

Zhengzhou Xin City

211.1

205.5

362.0

327.9

90.6%

95.1%

Zhengzhou Thriving Family

131.5

115.4

154.1

127.6

82.8%

87.6%

Xingyang Splendid I

117.3

78.5

87.2

61.8

70.9%

77.6%

Xingyang Splendid II

137.2

33.0

144.5

28.9

20.0%

51.0%

Kunshan Royal Palace

279.9

261.5

492.2

420.0

85.3%

93.8%

Suzhou Lake Royal Palace

169.6

146.4

376.6

272.9

72.5%

98.2%

Jinan Xinyuan Splendid

572.2

562.9

759.0

752.1

99.1%

99.5%

Jinan Royal Palace

449.0

220.0

671.2

220.1

32.8%

66.3%

Xuzhou Colorful City

130.2

76.1

203.2

107.5

52.9%

79.0%

Beijing Xindo Park

133.1

120.5

457.3

374.8

82.0%

97.9%

Chengdu Thriving Family

211.4

137.6

382.0

121.4

31.8%

89.4%

Changsha Xinyuan Splendid

251.8

177.1

362.9

162.7

44.8%

80.7%

Sanya Yazhou Bay No.1

116.9

14.5

303.1

28.1

9.3%

75.4%

Xi'an Metropolitan

290.7

193.4

483.4

195.6

40.5%

75.1%

Shanghai Royal Palace

57.8

44.5

287.2

167.3

58.3%

97.5%

Zhengzhou Xindo Park

144.4

48.4

202.3

59.1

29.2%

63.6%

Jinan Xin Central

194.7

105.7

366.0

155.1

42.4%

68.0%

Henan Xin Central I

262.2

199.1

369.4

246.0

66.6%

59.4%

Zhengzhou Fancy City I

166.6

131.3

241.5

168.9

69.9%

54.3%

Zhengzhou Fancy City II (South)

84.1

43.5

140.6

63.4

45.1%

43.9%

Tianjin Spring Royal Palace

278.6

107.6

447.2

127.9

28.6%

31.3%

Kunshan Xindo Park

91.2

30.9

279.4

88.1

31.5%

59.1%

Zhengzhou International New City I

362.0

1.5

682.3

2.3

0.3%

27.3%

Others remaining GFA

3.7

-

-

-

-

-

Total active projects

4,847.2

3,054.9

8,254.6

4,279.5

51.8%

73.9%

As of September 30, 2016, the Company's total sellable GFA was approximately 2,429,500 square meters for active projects and under planning stage projects in China. Below is a summary of all of the Company's planning stage projects:

Unsold GFA

(m2 000)

Pre sales

Targeted

Zhengzhou Fancy City II (North)

119.6

Q3 2017

Zhengzhou International New City II

175.7

Q3 2017

Xingyang Splendid III

37.4

To be determined

Beijing Liyuan project

102.3

To be determined

Henan Xin Central II

108.9

Q4 2016

Changsha New project

93.3

Q2 2017

Total projects under planning

637.2

Total active projects

1,792.3

Total all Xinyuan projects in China

2,429.5

Real Estate Project Update in the U.S.

Xinyuan delivered nine apartment units at its Oosten project resulting in $34.5 million in revenue at the end of the third quarter.

As of the end of the third quarter, the Company had pre-sold approximately 76% of the total units at its Brooklyn-based Oosten project and had begun the closing and delivery process for the presold units. The local market demand and price trend remained healthy in the third quarter.

Xinyuan's second New York project, announced in January 2016, and located in midtown Manhattan, has completed its design work. The Company is in the selection process for the general contractor and the sales listing agency, and expects to begin demolition and foundation work before the end of the year. The superior location and design of this project have attracted high interest from a number of major national retail chains, including potential large tenants, with whom the Company is in ongoing negotiations.

In August 2016, Xinyuan announced a new land acquisition in Flushing, Queens, New York City. Xinyuan expects to begin construction on this property in the first half of 2017.

Business Outlook For the full year 2016, the Company expects full year contract sales to grow 20%-25% and net income to grow 20%-25% in RMB terms compared to 2015. Factoring in the foreign currency exchange impact, the Company expects full year contract sales to grow 12%-17% and net income to grow 12%-17% in USD terms compared to 2015.

Conference Call Information

The Company will hold a conference call at 8:00 am ET on November 14, 2016 to discuss third quarter 2016 results. Listeners may access the call by dialing:

US: 1-888-740-6144International: 1-913-312-1279

A webcast will also be available through the Company's investor relations website at http://ir.xyre.com.

A replay of the call will be available through November 21, 2016 by dialing:

US: 1-877-870-5176International: 1-858-384-5517Access code: 9087229

About Xinyuan Real Estate Co., Ltd.

Xinyuan Real Estate Co., Ltd. ("Xinyuan") is an NYSE-listed real estate developer and property manager primarily in China and in other countries. In China, the Company develops and manages large scale, high quality real estate projects in over ten tier one and tier two cities, including Beijing, Shanghai, Zhengzhou, Jinan, Xi'an, Suzhou, among others. Xinyuan was one of the first Chinese real estate developers to enter the U.S. market and over the past few years has been active in real estate development in New York. The Company aims to provide comfortable and convenient real estate related products and services to middle-class consumers. For more information, please visit http://www.xyre.com.

Forward Looking Statements

Certain statements in this press release constitute "forward-looking statements". These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements includes statements about estimated financial performance, sales performance and activity, among others and can generally be identified by terminology such as "will", "expects", "anticipates", "future", "intends", "plans", "believes", "estimates" and similar statements. Statements that are not historical statements are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including, but not limited to, our ability to continue to implement our business model successfully; our ability to secure adequate financing for our project development; our ability to successfully sell or complete our property projects under construction and planning; our ability to enter into new geographic markets and expand our operations; the marketing and sales ability of our third-party sales agents; the performance of our third-party contractors; the impact of laws, regulations and policies relating to real estate developers and the real estate industry in the countries in which we operate; our ability to obtain permits and licenses to carry on our business in compliance with applicable laws and regulations; competition from other real estate developers; the growth of the real estate industry in the markets in which we operate; fluctuations in general economic and business conditions in the markets in which we operate; and other risks outlined in our public filings with the Securities and Exchange Commission, including our annual report on Form 20-F for the year ended December 31, 2015. Except as required by law, we undertake no obligation to update or review publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statement is made.

Notes to Unaudited Financial Information

This release contains unaudited financial information which is subject to year-end audit adjustments. Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between our audited financial statements and this unaudited financial information.

For more information, please contact:

In China:

Xinyuan Real Estate Co., Ltd.

Ms. May ShenInvestor Relations DirectorTel: +86 (10) 8588-9376Email: [email protected]

ICR, LLCIn U.S.: +1-646-308-1472In China: +86 (10) 6583-7511Email: [email protected]

Media:Edmond LococoIn China: +86 (10) 6583-7510Email: [email protected]

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All US$ amounts and number of shares data in thousands, except per share data)

Three months ended

September 30,

June 30,

September 30,

2016

2016

2015

(unaudited)

(unaudited)

(unaudited)

Total revenue

444,278

376,623

308,954

Total costs of revenue

(339,322)

(299,317)

(226,288)

Gross profit

104,956

77,306

82,666

Selling and distribution expenses

(19,233)

(8,801)

(13,163)

General and administrative expenses

(34,584)

(32,197)

(35,673)

Operating income

51,139

36,308

33,830

Interest income

2,116

4,223

6,333

Interest expense

(6,558)

(5,063)

(5,021)

Net realized gain on short-term investments

1,392

807

80

Unrealized gain/(loss) on short-term investments

91

(153)

17

Other (expense)/ income

(27)

4,101

(35)

Exchange (loss)/gains

(37)

182

269

Share of gain/(loss) of equity investee

412

(641)

974

Income from operations before income taxes

48,528

39,764

36,447

Income taxes

(20,481)

(11,960)

(13,756)

Net income

28,047

27,804

22,691

Net loss/(income) attributable to non-controlling interest

157

(1,278)

-

Net income attributable to Xinyuan Real Estate Co., Ltd. shareholders

28,204

26,526

22,691

Earnings per ADS:

Basic

0.43

0.40

0.31

Diluted

0.41

0.39

0.31

ADS used in computation:

Basic

66,121

66,005

73,434

Diluted

69,329

68,164

73,499

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All US$ amounts and number of shares data in thousands, except per share data)

Nine months ended

September 30,

September 30,

2016

2015

(unaudited)

(unaudited)

Total revenue

1,056,285

750,738

Total costs of revenue

(825,130)

(559,147)

Gross profit

231,155

191,591

Selling and distribution expenses

(36,155)

(31,810)

General and administrative expenses

(90,189)

(80,466)

Operating income

104,811

79,315

Interest income

14,810

18,244

Interest expense

(16,621)

(14,972)

Net realized gain on short-term investments

2,308

842

Unrealized gain on short-term investments

858

36

Other income

4,081

4,687

Exchange gains

198

264

Share of (loss)/gain of equity investee

(186)

1,452

Income from operations before income taxes

110,259

89,868

Income taxes

(47,513)

(42,503)

Net income

62,746

47,365

Net income attributable to non-controlling interest

(1,897)

-

Net income attributable to Xinyuan Real Estate Co., Ltd. shareholders

60,849

47,365

Earnings per ADS:

Basic

0.91

0.64

Diluted

0.88

0.64

ADS used in computation:

Basic

66,910

73,490

Diluted

69,090

73,579

 

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(All US$ amounts and number of shares data in thousands)

 September 30,

June 30,

December 31,

2016

2016

2015

(unaudited)

(unaudited)

(audited)

ASSETS

Current assets

Cash and cash equivalents

927,717

416,829

387,528

Restricted cash

417,904

482,125

363,137

Short-term investments

37,330

32,398

1,245

Accounts receivable

21,889

17,228

42,040

Other receivables

48,963

28,331

147,652

Deposits for land use rights

29,950

49,765

46,199

Other deposits and prepayments

239,912

261,492

254,048

Advances to suppliers

36,713

55,850

50,534

Real estate properties development completed

21,471

21,987

24,077

Real estate properties under development

2,330,204

2,082,680

1,887,322

Amounts due from related parties

8,347

45,591

58,630

Amounts due from employees

2,435

1,872

351

Other current assets

196

115

201

Total current assets

4,123,031

3,496,263

3,262,964

Real estate properties held for lease, net

67,429

68,664

71,133

Property and equipment, net

36,313

36,778

39,323

Other long-term investment

242

31,108

31,108

Investment in joint ventures

7,838

11,009

6,125

Deferred tax assets

28,435

28,807

15,489

Deposits for land use rights

74,875

78,417

107,798

Other assets

12,543

13,310

14,943

TOTAL ASSETS

4,350,706

3,764,356

3,548,883

 

XINYUAN REAL ESTATE CO., LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(All US$ amounts and number of shares data in thousands)

September 30,

June 30,

December 31,

2016

2016

2015

(unaudited)

(unaudited)

(audited)

LIABILITIES AND

SHAREHOLDERS' EQUITY

Current liabilities

Accounts payable and notes payable

403,193

457,770

471,176

Short-term bank loans and other debt

262,803

226,679

222,226

Customer deposits

135,022

63,833

64,452

Income tax payable

105,044

98,037

106,034

Deferred tax liabilities

64,820

44,369

57,692

Other payables and accrued liabilities

351,649

105,787

106,127

Payroll and welfare payable

13,789

8,788

22,966

Amounts due to related parties

-

15,080

-

Current portion of long-term bank loans and other debt

780,264

809,094

594,834

Current maturities of capital lease obligations

4,076

3,002

3,066

Mandatorily redeemable non-controlling interests

13,103

1,206

2,310

Total current liabilities

2,133,763

1,833,645

1,650,883

Noncurrent liabilities

Long-term bank loans

50,896

51,022

13,860

Other long-term debt

1,166,029

892,098

897,504

Deferred tax liabilities

14,006

20,711

13,500

Unrecognized tax benefits

18,059

18,081

17,842

Capital lease obligations, net of current maturities

17,222

16,549

18,111

Mandatorily redeemable non-controlling interests

-

452

1,232

TOTAL LIABILITIES

3,399,975

2,832,558

2,612,932

Shareholders' equity

Common shares

16

16

16

Treasury shares

(45,262)

(45,262)

(24,046)

Additional paid-in capital

535,294

533,955

531,233

Statutory reserves

79,255

79,255

80,050

Retained earnings

365,630

344,197

317,765

Accumulated other comprehensive income

4,205

11,516

30,952

Total Xinyuan Real Estate Co., Ltd. shareholders' equity

939,138

923,677

935,970

Non-controlling interest

11,593

8,121

(19)

Total equity

950,731

931,798

935,951

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

4,350,706

3,764,356

3,548,883

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/xinyuan-real-estate-co-ltd-announces-third-quarter-2016-financial-results-300361996.html

SOURCE Xinyuan Real Estate Co., Ltd.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Stock Buyback, Earnings, Definitive Agreement