Close

Form 8-K TESSCO TECHNOLOGIES INC For: May 09

May 24, 2016 8:21 AM EDT

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 8-K

CURRENT REPORT

 


 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): May 9, 2016

 

TESSCO Technologies Incorporated

(Exact name of registrant as specified in its charter)

 

Delaware

001-33938

52-0729657

(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification Number)

 

11126 McCormick Road, Hunt Valley, Maryland 21031

(Address of principal executive offices) (Zip Code)

 

(410) 229-1000

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

 

On May 9, 2016, TESSCO Technologies Incorporated (the “Company”) issued a press release which contained, among other things, an announcement of the Company’s financial results for the fourth quarter of fiscal 2016.  A copy of the Press Release is furnished as Exhibit 99.1 to this Form 8-K.

The information in this Item 2.02, including the information in Exhibit 99.1 attached hereto pertaining to this Item 2.02, is furnished solely pursuant to Item 2.02 of this Form 8-K.  Consequently, pursuant to this Item 2.02, it is not deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that Section.  It may only be incorporated by reference in another filing under the Securities Exchange Act of 1934 or Securities Act of 1933 if such subsequent filing specifically references this Item 2.02 of this Form 8-K.

 

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

a)

Financial Statements of Businesses Acquired.

None.

b)

Pro Forma Financial Information.

None.

c)

Exhibits.

 

 

 

 

Exhibit No.

    

Description

99.1

 

Press Release dated May, 9, 2016

 

Information presented in this Current Report on Form 8-K may contain forward-looking statements and certain assumptions upon which such forward-looking statements are in part based.  Numerous important factors, including those factors identified in the TESSCO Technologies Incorporated Annual Report on Form 10-K and other of the Company’s filings with the Securities and Exchange Commission, and the fact that the assumptions set forth in this Current Report on Form 8-K could prove incorrect, could cause actual results to differ materially from those contained in such forward-looking statements.


 

SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TESSCO Technologies Incorporated

 

 

 

 

 

 

 

 

 

 

Date:

May 9, 2016

 

By:

/s/ Aric M. Spitulnik

 

 

 

 

Aric M. Spitulnik

 

 

 

 

Principal Financial Officer

 


 

EXHIBIT INDEX

 

 

 

Exhibit No.

    

Description of Exhibit

99.1

 

Press Release dated May 9, 2016

 


Exhibit 99.1

 

TESSCO Reports Fiscal Year and Fourth-Quarter 2016 Financial Results

Reaffirms Quarterly Dividend of $0.20 per Share

HUNT VALLEY, MD, May 9, 2016—TESSCO TECHNOLOGIES INCORPORATED (NASDAQ: TESS),  a leading supplier for the product and value chain solutions that enable organizations to build, use, maintain and resell wireless voice, data, video, connectivity and control systems, today reported financial results for its fiscal 2016 and fourth quarter of fiscal 2016, ended March 27, 2016.

Fiscal Year Highlights:

 

·

TESSCO’s ongoing strategic transformation is progressing and will accelerate in the new year to drive the company’s evolution from a wireless carrier transaction-centric supplier, to a consultative, end-to-end solutions provider that enables the deployment of wireless connectivity systems for private, as well as public network operators

·

Net income of $5.3 million, or diluted earnings per share (EPS) of $0.65

·

Adjusted diluted earnings per share, excluding a charge related to non-recurring software licensing fees1, was $0.76*

·

Retail market revenues grew by 14%

·

Public carrier market revenue declined 30% as carrier hesitancy continued

·

Strong year-end balance sheet

Fourth-Quarter Highlights:

 

·

Net loss of $2.0 million, or (loss) per share of $(0.24)

·

Adjusted net loss of $1.1 million* or (loss) per share of $(0.13)*, excluding charge related to non-recurring software licensing fees1; meets low end of guidance range

·

Quarterly dividend of $0.20 per share declared

 

 

 

 

 

 

 

 

 

Fiscal Year

2016

Fiscal Year

2015

Fourth Quarter

FY 2016

Fourth Quarter

FY 2015

Third Quarter

FY 2016

Revenue

$530.7M

$549.6

$114.2M

$113.0M

$139.5M

EPS

$0.65

$1.04

$(0.24)

$(0.03)

$0.35

Adjusted EPS*

$0.76

$1.08

$(0.13)

$0.01

$0.35

EBITDA per share*

$1.67

$2.28

$(0.24)

$0.10

$0.72

Operating margin

1.7%

2.6%

(2.8%)

(0.2%)

3.4%

Cash balance

$16.9M

$7.5M

$16.9M

$7.5M

$7.5M

Line of credit balance

$0

$0

$0

$0

$0

 

*EBITDA, EBITDA per share, adjusted net income excluding charge related to non-recurring software licensing fees, and adjusted EPS excluding charge related to non-recurring software licensing fees (also referred to in the chart above as “Adjusted EPS” as applicable to the 2016 fiscal year and fourth quarter) are each Non-GAAP financial measures. In addition, references to 2015 fiscal year and fourth quarter EPS excluding a restructuring charge relating to severance costs, (also referred to in the chart above as “Adjusted EPS” for those periods), is also a Non-GAAP measure. These Non-GAAP measures are indicated by an asterisk (*) in this press release, as a means to direct the reader to the discussion of Non-GAAP Information below and the reconciliation of Non-GAAP to GAAP results included as an exhibit to this press release.  

1


 

Fiscal Year 2016 and Fourth-Quarter Revenue Results :  

 

 

 

 

 

 

 

 

 

 

 

 

 

Year over Year

FY 2016 vs.

FY 2015

Year over Year

Q4 FY 2016 vs.

Q4 FY 2015

Sequential

Q4 FY 2016 vs.

Q3 FY 2016

Public Carrier

(30.0%)

(29.0%)

(29.2%)

Commercial Resellers

(3.1%)

5.4%

(8.3%)

Government

4.8%

(13.9%)

(34.1%)

Private System Ops

(1.3%)

(0.9%)

(12.9%)

Retail

13.7%

20.6%

(18.8%)

Total

(3.4%)

1.1%

(18.2%)

 

 

“Fiscal year 2016 presented TESSCO with significant revenue challenges due to the continued decline in cellular carrier purchases, which were down 30% year over year.” said Robert Barnhill, Founder, Chairman, President and Chief Executive Officer. “With the exception of strong results in our retail market, we did not achieve the revenue growth we had anticipated from the rest of the business.  At the same time, we have been making progress throughout the year on many of our strategic transformations required to respond to the new realities in wireless, and to respond to changes in customer behavior and expectations.  We ended the year with a strong balance sheet, continued the $0.20 per share quarterly dividend payments and maintained a deep commitment to regain profitable growth.

“Our fourth-quarter performance was disappointing. While the fourth quarter is seasonally our weakest, we were impacted by customer uncertainty in a difficult macroeconomic environment. We experienced a 29% year-over-year decline in the carrier market and small declines in some of our other markets. Our earnings were also impacted by an unanticipated, non-recurring charge resulting from a multi-year license usage compliance audit by one of our major software providers. After negotiation, we were successful in reaching an agreement to resolve the matter.

 

“As we enter fiscal 2017, we are beginning to see new opportunities and sales in all of our markets. We are focusing on market share growth, expansion in the non-carrier markets, new customer development, offer expansion, margin improvement and expense management. In addition, we launched a CEO succession plan. We are now engaged in a search for a new CEO with experience in achieving superior, profitable growth through innovative marketing and sales and productive operations. We expect a new CEO to be hired sometime during fiscal 2017. In the meantime, I remain the CEO, firmly dedicated to driving performance. Once the new CEO is retained, I will become the Executive Chairman, committed to working with the new CEO to take TESSCO to a new level of success in the exploding world of wireless connectivity.

 

“While short-term results have not met our expectations, TESSCO’s ongoing strategic transformation is progressing. In the New Year, we are accelerating our transformation to drive our evolution from a wireless carrier transaction-centric supplier, to a consultative, end-to-end solutions provider that enables the deployment of wireless voice, data, video, connectivity and control systems for private, as well as public,

2


 

network operators. All of us at TESSCO are energized and accountable to make the right things happen to achieve the level of success and growth of shareowner value we all expect,” Barnhill concluded.

Fiscal Year 2016 Financial Results

For the 2016 fiscal year, revenues totaled $530.7 million, compared with $549.6 million in fiscal 2015.

Gross profit was $112.0 million in fiscal 2016, compared with $117.6 million in fiscal 2015.

Selling, general and administrative (SG&A) expenses were $102.9 million in fiscal 2016, including the $1.5 million charge related to non-recurring software licensing fees1. This compares with $103.3 million in fiscal 2015, which included a $0.6 million fourth quarter restructuring charge related to severance costs.

Net income and earnings per share were $5.3 million and $0.65, respectively, for fiscal 2016.  Excluding the impact of the $1.5 million software licensing charge1, adjusted net loss and adjusted earnings per share totaled $6.3 million* and $0.76*, respectively, for fiscal 2016, compared with actual net loss and earnings per share of $8.6 million and $1.04, respectively for fiscal year 2015, or $9.0 million* and $1.08* excluding the $0.6 million fourth quarter restructuring charge.

Fourth-Quarter Fiscal 2016 Financial Results

For the fiscal 2016 fourth quarter, revenues totaled $114.2 million, compared with $113.0 million in the fourth quarter of fiscal 2015 and $139.5 million in the third quarter of fiscal 2015.

Gross profit was $23.0 million for the fourth quarter of fiscal 2016, compared with $24.3 million for the same quarter of fiscal 2015 and $29.5 million for the third quarter of fiscal 2016. The year-over-year decline in gross profit was primarily the result of changes in product and customer mix. Gross margin was 20.2% of revenue, compared with 21.5% for last year’s fourth quarter and 21.1% for the third quarter of fiscal 2016.

Selling, general and administrative (SG&A) expenses were $26.2 million in the fourth quarter of fiscal 2016, including the $1.5 million charge related to the non-recurring software licensing fees1.  This compares with $24.6 million in the same quarter of the prior year, including a $0.6 million restructuring charge related to severance costs, and compares to $24.7 million in the third quarter of fiscal 2016.

Net loss and loss per share were $(2.0 million) and $(0.24) for the fourth quarter of fiscal 2016.  Excluding the impact of the $1.5 million software licensing charge1, adjusted net loss and adjusted loss per share totaled $(1.1 million)* and $(0.13)*, respectively, for the fourth quarter of fiscal 2016, compared with net loss and earnings (loss) per share of $(0.2 million) and $(0.03), or $0.1 million* and $0.01*, respectively, excluding the $0.6 million restructuring charge, for the prior-year quarter, and compared with net income and earnings per share of $2.9 million and $0.35, respectively, for the third quarter of fiscal 2016.

Cash Dividend 

3


 

TESSCO’s Board of Directors declared a quarterly cash dividend of $0.20 per common share payable on June 8, 2016 to holders of record on May 25, 2016. Any future declaration of dividends, and the establishment of record and payment dates, is subject to future determinations of the Board of Directors.

1Non-Recurring Software License Charge

During the fourth quarter of fiscal 2016, TESSCO received the results of a software license audit conducted by a major software provider.  After significant negotiations, the Company settled the audit for $1.5 million, which was accrued in the fourth quarter and will be paid in the first quarter of fiscal 2017.  The ongoing annual cost from the results of this audit is minimal.  

The adjusted net income and adjusted earnings (loss) per share amounts included in this release, when excluding (for fiscal year and fourth quarter 2016 amounts) the $1.5 million charge related to the non-recurring software licensing fees, or when excluding (for fiscal year and fourth quarter 2015 amounts) the $0.6 million restructuring charge related to severance costs,  are each non-GAAP numbers and are presented here because we believe these charges to be infrequent and, therefore, not indicative of our operating performance.

 

Business Outlook

The Company is not providing earnings guidance at this time for fiscal 2017 due to the uncertainty that persists primarily in the carrier market.  While the Company expects both revenue and earnings to increase sequentially for the first quarter of fiscal 2017 as compared to the fourth quarter of fiscal 2016, those results are expected to be lower than in the first quarter of fiscal 2016, primarily because of continued carrier market pressure, pricing pressure in the retail market and the impact of recent talent investments.  TESSCO may provide financial guidance later in the fiscal year as visibility improves. 

Forecasting future results is inherently difficult for any business, and actual results or trends may differ materially from those forecasted. The nature of the business is that TESSCO typically ships products within several days after booking orders. The lack of an order backlog makes it even more difficult to forecast future results. The Business Outlook published in this press release reflects only the company’s current best estimate and it assumes no obligation to update the information contained in this press release, including the Business Outlook, at any time.

Fourth-Quarter Fiscal 2016 Conference Call 

Management will host a conference call to discuss fourth-quarter 2016 results tomorrow, May 10, 2016 at 8:30 a.m. ET. To participate in the conference call, please call: 877-311-4347 (domestic call-in) or 484-653-6779 (international call-in) and reference code #89690838.

A live webcast of the conference call will be available at www.tessco.com/go/corporatepresentations. All participants should call or access the website approximately 10 minutes before the conference begins.

4


 

A telephone replay of the conference call will be available from 11:30 a.m. ET on May 10, 2016 until 11:59 p.m. ET on May 17, 2016 by calling 855-859-2056 (domestic) or 404-537-3406 (international) and entering confirmation #89690838. An archived replay of the conference call will also be available on the Company's website at www.tessco.com/go/corporatepresentations.

Non-GAAP Information 

EBITDA is used by management to evaluate the Company’s ongoing operations and as a general indicator of its operating cash flow (in conjunction with a cash flow statement which also includes among other items, changes in working capital and the effect of non-cash charges).

EBITDA is defined as income from operations, plus interest expense, net of interest income, provision for income taxes, and depreciation and amortization.

Adjusted net income and adjusted EPS, excluding the charge related to the non-recurring software licensing fees (for 2016 fiscal year and fourth quarter amounts), are presented because we believe the non-recurring software licensing fees to be infrequent and not indicative of our operating performance.  

Net income (loss) and EPS, net of restructuring charges (for 2015 fiscal year and fourth quarter amounts) are presented because we believe the severance costs to be infrequent and not indicative of our operating performance.  

5


 

 

Management believes EBITDA and EBITDA per share are useful to investors because they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies. Because not all companies use identical calculations, the Company’s presentation of each of these Non-GAAP measures may not be comparable to other similarly titled measures of other companies.  Management also believes the adjusted (Non-GAAP) calculations of net income and earnings per share are useful to investors as they remove the impact of infrequent and unusual charges for non-recurring software licensing fees and non-recurring charges related to severance costs. EBITDA is not a recognized term under GAAP and does not purport to be an alternative to net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. EBITDA per diluted share is also a non-GAAP calculation defined as EBITDA divided by TESSCO’s diluted weighted average shares outstanding. Additionally, EBITDA is not intended to be a measure of free cash flow for management's discretionary use, as it does not reflect certain cash requirements such as interest payments, tax payments and debt service requirements. The amounts shown for EBITDA as presented herein differ from the amounts calculated under the definition of EBITDA used in our loan agreements. The definition of EBITDA as used in our loan agreements is further adjusted for certain cash and non-cash charges/credits, including stock compensation expense, and is used to determine compliance with financial covenants and the ability to engage in certain activities such as incurring additional debt.

A reconciliation of Non-GAAP to GAAP results is included as an exhibit to this release.

Reclassification of Items in Statement of Income and Supplemental Results Summary

Prior to the third quarter of fiscal 2016, the Company classified indirect costs relieved from inventory upon a sale as selling, general and administrative expenses, as opposed to cost of goods sold. The financial results presented in this release correctly reflect indirect costs relieved from inventory as cost of goods sold for all periods. The accompanying Consolidated Statements of Income and Supplemental Results Summary have been adjusted to correct this immaterial error in the classification of indirect inventory costs in the income statement. This resulted in an increase in cost of goods sold, and a corresponding decrease in selling, general and administrative expenses, of $3.4 million and $13.3 million for the three- and twelve-month periods ended March 29, 2015, respectively. These corrections have no impact on previously reported revenues, operating margin, EBITDA, net income, earnings per share or on previously reported Consolidated Balance Sheets or Consolidated Statements of Cash Flows.

About TESSCO Technologies Incorporated (NASDAQ: TESS)

The convergence of wireless and the Internet is revolutionizing the way we live, work and play. New systems and applications are creating challenges and opportunities at an unprecedented rate.

TESSCO is there ‒enabling organizations to capitalize on the opportunities in wireless by providing Your Total Source® of end-to-end solutions. TESSCO delivers the knowledge, and product and supply chain solutions required to build, use and maintain, wireless voice, data, video, connectivity and control systems. 

Forward-Looking Statements 

6


 

This press release contains forward-looking statements as to anticipated results and future prospects. These forward-looking statements are based on current expectations and analysis, and actual results may differ materially. These forward-looking statements may generally be identified by the use of the words "may," "will," "expects," "anticipates," "believes," "estimates," and similar expressions, but the absence of these words or phrases does not necessarily mean that a statement is not forward-looking. Forward-looking statements involve a number of risks and uncertainties. Our actual results may differ materially from those described in or contemplated by any such forward-looking statement for a variety of reasons, including those risks identified in our most recent Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission, under the heading "Risk Factors" and otherwise. Consequently, the reader is cautioned to consider all forward-looking statements in light of the risks to which they are subject.

We are not able to identify or control all circumstances that could occur in the future that may adversely affect our business and operating results. Without limiting the risks that we describe in our periodic reports and elsewhere, among the risks that could lead to a materially adverse impact on our business or operating results are the following: termination or non-renewal of limited duration agreements or arrangements with our vendors and affinity partners that are typically terminable by either party upon several months or otherwise relatively short notice; loss of significant customers or relationships, including affinity relationships; loss of customers as a result of consolidation among the wireless communications industry; the strength of our customers', vendors' and affinity partners' business; economic conditions that may impact customers' ability to fund or pay for our products and services; changes in customer and product mix that affect gross margin; effect of “conflict minerals” regulations on the supply and cost of certain of our products; failure of our information technology system or distribution system; system security or data protection breaches; technology changes in the wireless communications industry; fourth-party freight carrier interruption; increased competition; our relative bargaining power and inability to negotiate favorable terms with our vendors and customers; our inability to access capital and obtain financing as and when needed; claims against us for breach of the intellectual property rights of fourth parties; product liability claims; and the possibility that, for unforeseen or other reasons, we may be delayed in entering into or performing, or may fail to enter into or perform, anticipated contracts or may otherwise be delayed in realizing or fail to realize anticipated revenues or anticipated savings.  

 

TESSCO Technologies Incorporated
Aric Spitulnik
Chief Financial Officer
410-229-1419
[email protected]
or

David Calusdian
Sharon Merrill
617-542-5300

[email protected] 

7


 

 

 

TESSCO Technologies Incorporated

Consolidated Statements of Income (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Quarters Ended

 

Fiscal Year Ended

 

March 27,

 

March 29,

 

December 27,

 

March 27,

 

March 29,

 

2016

 

2015

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

114,154,100 

 

$

112,962,200 

 

$

139,510,700 

 

$

530,682,100 

 

$

549,619,000 

Cost of goods sold

 

91,135,200 

 

 

88,650,400 

 

 

110,057,300 

 

 

418,716,200 

 

 

431,980,500 

Gross profit

 

23,018,900 

 

 

24,311,800 

 

 

29,453,400 

 

 

111,965,900 

 

 

117,638,500 

Selling, general and administrative expenses

 

26,202,100 

 

 

23,983,100 

 

 

24,742,400 

 

 

102,932,300 

 

 

102,686,700 

Restructuring Charge

 

--

 

 

573,400 

 

 

--

 

 

--

 

 

573,400 

Income from operations

 

(3,183,200)

 

 

(244,700)

 

 

4,711,000 

 

 

9,033,600 

 

 

14,378,400 

Interest, net

 

12,400 

 

 

28,200 

 

 

55,500 

 

 

161,300 

 

 

167,300 

Income (loss) before provision for income taxes

 

(3,195,600)

 

 

(272,900)

 

 

4,655,500 

 

 

8,872,300 

 

 

14,211,100 

Provision for income taxes

 

(1,205,800)

 

 

(41,000)

 

 

1,768,800 

 

 

3,531,800 

 

 

5,576,800 

Net income (loss)

$

(1,989,800)

 

$

(231,900)

 

$

2,886,700 

 

$

5,340,500 

 

$

8,634,300 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

$

(0.24)

 

$

(0.03)

 

$

0.35 

 

$

0.65 

 

$

1.05 

Diluted earnings (loss) per share

$

(0.24)

 

$

(0.03)

 

$

0.35 

 

$

0.65 

 

$

1.04 

 

8


 

TESSCO Technologies Incorporated

Consolidated Balance Sheets

 

 

 

 

 

 

March 27, 2016

 

March 29, 2015

 

(unaudited)

 

(audited)

 

 

 

 

ASSETS

 

 

 

Current Assets:

 

 

 

Cash and cash equivalents

$
16,882,800

 

$
7,524,000 

Trade accounts receivable, net

58,315,700

 

59,572,100 

Product inventory

53,903,900

 

72,363,600 

Prepaid expenses and other current assets

6,164,700

 

10,868,900 

Total current assets

135,267,100

 

150,328,600 

 

 

 

 

Property and equipment, net

19,895,400

 

21,111,800 

Goodwill, net

11,684,700

 

11,684,700 

Deferred tax assets

--

 

495,900 

Other long-term assets

2,816,400

 

2,619,600 

Total assets

$
169,663,600

 

$
186,240,600 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

Current Liabilities:

 

 

 

Trade accounts payable

$
41,986,100

 

$
51,804,200 

Payroll, benefits and taxes

4,927,900

 

5,531,900 

Income and sales tax liabilities

1,456,800

 

1,832,400 

Accrued expenses and other current liabilities

3,874,100

 

8,688,500 

Revolving line of credit

--

 

--

Current portion of long-term debt

251,100

 

250,700 

Total current liabilities

52,496,000

 

68,107,700 

 

 

 

 

Deferred tax liabilities

626,900

 

--

Long-term debt, net of current portion

1,706,500

 

1,957,500 

Other long-term liabilities

2,306,900

 

3,033,300 

Total liabilities

57,136,300

 

73,098,500 

 

 

 

 

Shareholders’ Equity:

 

 

 

Preferred stock

--

 

--

Common stock

97,600

 

96,100 

Additional paid-in capital

58,113,800

 

56,517,600 

Treasury stock, at cost

(57,245,200)

 

(56,307,900)

Retained earnings

111,561,100

 

112,836,300 

Total shareholders’ equity

112,527,300

 

113,142,100 

 

 

 

 

Total liabilities and shareholder’s equity

$
169,663,600

 

$
186,240,600 

 

9


 

TESSCO Technologies Incorporated

Reconciliation of Net Income to Earnings Before Interest, Taxes and Depreciation and Amortization (EBITDA) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Quarters Ended

 

Fiscal Years Ended

 

 

March 27,

 

March 29,

 

 

December 27,

 

 

March 27,

 

 

March 29,

 

 

2016

 

2015

 

 

2015

 

 

2016

 

 

2015

 

 

(unaudited)

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) as reported 

$

(3,183,200)

 

$  

(244,700)

 

$  

4,711,000 

 

$  

9,033,600 

 

$  

14,378,400 

Restructuring charge or non-recurring charge

 

1,543,300 

 

 

573,400 

 

 

                    --   

 

 

1,543,300 

 

 

573,400 

Operating income, as adjusted

$

(1,639,900)

 

$  

328,700 

 

$  

4,711,000 

 

$  

10,576,900 

 

$  

14,951,800 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, as reported

$

(1,989,800)

 

$  

(231,900)

 

$  

2,886,700 

 

$  

5,340,500 

 

$  

8,634,300 

Restructuring or non-recurring charge, net of tax

 

929,000 

 

 

354,932 

 

 

                    --   

 

 

929,000 

 

 

354,932 

Net income as adjusted

$

(1,060,800)

 

$  

123,032 

 

$  

2,886,700 

 

$  

6,269,500 

 

$  

8,989,232 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS, as reported

$

(0.24)

 

$  

(0.03)

 

$  

0.35 

 

$  

0.65 

 

$  

1.04 

Restructuring or non-recurring charge

 

0.11 

 

 

0.04 

 

 

                    --   

 

 

0.11 

 

 

0.04 

Diluted EPS, adjusted

$

(0.13)

 

$  

0.01 

 

$  

0.35 

 

$  

0.76 

 

$  

1.08 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income as reported

$

(1,989,800)

 

$  

(231,900)

 

$  

2,886,700 

 

$  

5,340,500 

 

$  

8,634,300 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(1,205,800)

 

 

(41,000)

 

 

1,768,800 

 

 

3,531,800 

 

 

5,576,800 

Interest, net

 

12,400 

 

 

28,200 

 

 

55,500 

 

 

161,300 

 

 

167,300 

Depreciation and amortization

 

1,161,700 

 

 

1,090,400 

 

 

1,229,800 

 

 

4,730,000 

 

 

4,583,600 

EBITDA

$

(2,021,500)

 

$  

845,700 

 

$  

5,940,800 

 

$  

13,763,600 

 

$  

18,962,000 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

218,400 

 

 

214,300 

 

 

110,900 

 

 

729,100 

 

 

1,161,300 

Restructuring charge or non-recurring charge

 

1,543,300 

 

 

573,400 

 

 

                    --   

 

 

1,543,300 

 

 

573,400 

EBITDA, adjusted

$

(259,800)

 

$  

1,633,400 

 

$  

6,051,700 

 

$  

16,036,000 

 

$  

20,696,700 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA per diluted share

$

(0.24)

 

$  

0.10 

 

$  

0.72 

 

$  

1.67 

 

$  

2.28 

Adjusted EBITDA per diluted share

$

(0.03)

 

$  

0.20 

 

$  

0.73 

 

$  

1.95 

 

$  

2.49 

 

10


 

 

 

 

 

 

 

 

 

 

 

 

 

 

TESSCO Technologies Incorporated

Supplemental Results Summary (in thousands) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended March 27, 2016

 

 

 

Quarter ended December 27, 2015

 

 

Growth Rates Compared to Prior Period

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Public Carriers, Contractors & Program Managers 

 

$

15,836 

 

 

$

22,381 

 

 

(29.2%)

 

 

Government System Operators 

 

 

6,495 

 

 

 

9,849 

 

 

(34.1%)

 

 

Private System Operators

 

 

18,851 

 

 

 

21,634 

 

 

(12.9%)

 

 

Commercial Dealers & Resellers 

 

 

29,877 

 

 

 

32,566 

 

 

(8.3%)

 

 

Retailer, Independent Dealer Agents & Carriers 

 

 

43,095 

 

 

 

53,081 

 

 

(18.8%)

 

 

Total revenues 

 

$

114,154 

 

 

$

139,511 

 

 

(18.2%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

Public Carriers, Contractors & Program Managers 

 

$

2,670 

 

 

$

3,678 

 

 

(27.4%)

 

 

Government System Operators 

 

 

1,453 

 

 

 

2,220 

 

 

(34.5%)

 

 

Private System Operators

 

 

4,308 

 

 

 

5,093 

 

 

(15.4%)

 

 

Commercial Dealers & Resellers  

 

 

7,492 

 

 

 

8,706 

 

 

(13.9%)

 

 

Retailer, Independent Dealer Agents & Carriers 

 

 

7,096 

 

 

 

9,756 

 

 

(27.3%)

 

 

Total gross profit 

 

$

23,019 

 

 

$

29,453 

 

 

(21.8%)

 

 

% of revenues 

 

 

20.2% 

 

 

 

21.1% 

 

 

 

 

11


 

 

 

 

 

 

 

 

 

 

 

 

 

 

TESSCO Technologies Incorporated

Supplemental Results Summary (in thousands) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended March 27, 2016

 

 

 

Quarter ended March 29, 2015

 

 

Growth Rates Compared to Prior Year Period

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Public Carriers, Contractors & Program Managers 

 

$

15,836

 

 

$

22,308

 

 

(29.0%)

 

 

Government System Operators 

 

 

6,495

 

 

 

7,547

 

 

(13.9%)

 

 

Private System Operators

 

 

18,851

 

 

 

19,020

 

 

(0.9%)

 

 

Commercial Dealers & Resellers 

 

 

29,877

 

 

 

28,345

 

 

5.4%

 

 

Retailer, Independent Dealer Agents & Carriers 

 

 

43,095

 

 

 

35,742

 

 

20.6%

 

 

Total revenues 

 

$

114,154

 

 

$

112,962

 

 

1.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

Public Carriers, Contractors & Program Managers 

 

$

2,670

 

 

$

3,909

 

 

(31.7%)

 

 

Government System Operators 

 

 

1,453

 

 

 

1,608

 

 

(9.6%)

 

 

Private System Operators

 

 

4,308

 

 

 

4,534

 

 

(5.0%)

 

 

Commercial Dealers & Resellers  

 

 

7,492

 

 

 

7,409

 

 

1.1%

 

 

Retailer, Independent Dealer Agents & Carriers 

 

 

7,096

 

 

 

6,852

 

 

3.6%

 

 

Total gross profit 

 

$

23,019

 

 

$

24,312

 

 

(5.3%)

 

 

% of revenues 

 

 

20.2%

 

 

 

21.5%

 

 

 

 

 

12


 

 

 

 

 

 

 

 

 

 

 

 

 

 

TESSCO Technologies Incorporated

Supplemental Results Summary (in thousands) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year

ended

March 27,

2016

 

 

 

Fiscal Year

ended

March 29,

2015

 

 

Growth Rates Compared to Prior Year Period

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Public Carriers, Contractors & Program Managers 

 

$

89,171

 

 

$

127,426

 

 

(30.0%)

 

 

Government System Operators 

 

 

33,009

 

 

 

31,495

 

 

4.8%

 

 

Private System Operators

 

 

85,563

 

 

 

86,725

 

 

(1.3%)

 

 

Commercial Dealers & Resellers 

 

 

129,986

 

 

 

134,195

 

 

(3.1%)

 

 

Retailer, Independent Dealer Agents & Carriers 

 

 

192,953

 

 

 

169,778

 

 

13.7%

 

 

Total revenues 

 

$

530,682

 

 

$

549,619

 

 

(3.4%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

Public Carriers, Contractors & Program Managers 

 

$

15,155

 

 

$

20,915

 

 

(27.5%)

 

 

Government System Operators 

 

 

7,713

 

 

 

7,535

 

 

2.4%

 

 

Private System Operators

 

 

20,601

 

 

 

20,866

 

 

(1.3%)

 

 

Commercial Dealers & Resellers  

 

 

33,781

 

 

 

34,948

 

 

(3.3%)

 

 

Retailer, Independent Dealer Agents & Carriers 

 

 

34,717

 

 

 

33,375

 

 

4.0 %

 

 

Total gross profit 

 

$

111,967

 

 

$

117,639

 

 

(4.8 %)

 

 

% of revenues 

 

 

21.1%

 

 

 

21.4%

 

 

 

 

 

13


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TESSCO Technologies Incorporated

Supplemental Results Summary (in thousands) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

ended

March 27,

2016

 

 

 

Quarter

ended December 27, 2015

 

 

Growth Rates Compared to Prior Period

 

 

 

 

 

 

 

 

 

 

 

 

 

Product Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

44,935 

 

 

$

51,571 

 

 

(12.9%)

 

 

Network systems

 

 

16,939 

 

 

 

22,922 

 

 

(26.1%)

 

 

Installation, test and maintenance

 

 

7,455 

 

 

 

9,851 

 

 

(24.3%)

 

 

Mobile device accessories

 

 

44,825 

 

 

 

55,167 

 

 

(18.7%)

 

 

Total revenues 

 

$

114,154 

 

 

$

139,511 

 

 

(18.2%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

10,471 

 

 

$

13,381 

 

 

(21.7%)

 

 

Network systems

 

 

2,693 

 

 

 

3,717 

 

 

(27.5%)

 

 

Installation, test and maintenance

 

 

1,423 

 

 

 

1,687 

 

 

(15.6%)

 

 

Mobile device accessories

 

 

8,432 

 

 

 

10,668 

 

 

(21.0%)

 

 

Total gross profit 

 

$

23,019 

 

 

$

29,453 

 

 

(21.8%)

 

 

% of revenues 

 

 

20.2% 

 

 

 

21.1% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TESSCO Technologies Incorporated

Supplemental Results Summary (in thousands) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

ended

March 27,

2016

 

 

 

Quarter

ended

March 29,

2015

 

 

Growth Rates Compared to Prior Year Period

 

 

 

 

 

 

 

 

 

 

 

 

 

Product Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

44,935 

 

 

$

46,488 

 

 

(3.3%)

 

 

Network systems

 

 

16,939 

 

 

 

18,060 

 

 

(6.2%)

 

 

Installation, test and maintenance

 

 

7,455 

 

 

 

8,267 

 

 

(9.8%)

 

 

Mobile device accessories

 

 

44,825 

 

 

 

40,147 

 

 

11.7% 

 

 

Total revenues 

 

$

114,154 

 

 

$

112,962 

 

 

1.1 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

10,471 

 

 

$

11,317 

 

 

(7.5%)

 

 

Network systems

 

 

2,693 

 

 

 

2,645 

 

 

1.8% 

 

 

Installation, test and maintenance

 

 

1,423 

 

 

 

1,669 

 

 

(14.7%)

 

 

Mobile device accessories

 

 

8,432 

 

 

 

8,681 

 

 

(2.9%)

 

 

Total gross profit 

 

$

23,019 

 

 

$

24,312 

 

 

(5.3%)

 

 

% of revenues 

 

 

20.2% 

 

 

 

21.5% 

 

 

 

 

 

15


 

 

 

 

 

 

 

 

 

 

 

 

 

 

TESSCO Technologies Incorporated

Supplemental Results Summary (in thousands) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year

ended

March 27,

2016

 

 

 

Fiscal Year

ended

March 29,

2015

 

 

Growth Rates Compared to Prior Year Period

 

 

 

 

 

 

 

 

 

 

 

 

 

Product Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

206,604 

 

 

$

224,135 

 

 

(7.8%)

 

 

Network systems

 

 

83,480 

 

 

 

96,399 

 

 

(13.4%)

 

 

Installation, test and maintenance

 

 

34,936 

 

 

 

41,790 

 

 

(16.4%)

 

 

Mobile device accessories

 

 

205,662 

 

 

 

187,295 

 

 

9.8% 

 

 

Total revenues 

 

$

530,682 

 

 

$

549,619 

 

 

(3.4%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

51,610 

 

 

$

55,732 

 

 

(7.4%)

 

 

Network systems

 

 

12,893 

 

 

 

13,549 

 

 

(4.8%)

 

 

Installation, test and maintenance

 

 

6,607 

 

 

 

8,351 

 

 

(20.9%)

 

 

Mobile device accessories

 

 

40,857 

 

 

 

40,007 

 

 

2.1% 

 

 

Total gross profit 

 

$

111,967 

 

 

$

117,639 

 

 

(4.8%)

 

 

% of revenues 

 

 

21.1% 

 

 

 

21.4% 

 

 

 

 

 

 

 

 

16




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings