Close

Form 8-K AMERICAN FINANCIAL GROUP For: May 02

May 3, 2016 1:40 PM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 2, 2016

 

 

AMERICAN FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   1-13653   31-1544320

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

301 East Fourth Street, Cincinnati, OH   45202
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code 513-579-2121

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Section 2 - Financial Information

Item 2.02 Results Of Operations And Financial Condition.

Reference is made to the press release of American Financial Group, Inc. (the “Company”) relating to the announcement of the Company’s results of operations for the first quarter of 2016 and the availability of the Investor Supplement on the Company’s website. The press release was issued on May 2, 2016. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.

The information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

 

  (a) Financial statements of business acquired. Not applicable.

 

  (b) Pro forma financial information. Not applicable.

 

  (c) Shell company transactions. Not applicable

 

  (d) Exhibits

 

Exhibit
No.

  

Description

99.1    Earnings Release dated May 2, 2016, reporting American Financial Group Inc. results for the quarterly period ended March 31, 2016.
99.2    Investor Supplement – First Quarter 2016

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    AMERICAN FINANCIAL GROUP, INC.
Date: May 3, 2016      
    By:  

/s/ Karl J. Grafe

      Karl J. Grafe
      Vice President

 

3

Exhibit 99.1

 

LOGO

American Financial Group, Inc. Announces First Quarter Results

 

  Net earnings per share of $1.14

 

  Core net operating earnings $1.25 per share; matches 2015 first quarter record results

 

  First quarter annualized core operating ROE of 10.3%

 

  Full year 2016 core net operating earnings guidance maintained at $5.35 - $5.75 per share

CINCINNATI – May 2, 2016 – American Financial Group, Inc. (NYSE: AFG) today reported 2016 first quarter net earnings attributable to shareholders of $101 million ($1.14 per share) compared to $19 million ($0.21 per share) for the 2015 first quarter. Net earnings for the quarter include $10 million ($0.11 per share) in after-tax net realized losses on securities, compared to $12 million ($0.14 per share) in after-tax net realized gains on securities in the prior year period. AFG’s 2015 first quarter results also included an after-tax loss of $105 million ($1.18 per share) related to the sale of its run-off long-term care insurance business. Book value per share, excluding unrealized gains on fixed maturities, increased by $0.44 to $49.77 per share during the quarter.

Core net operating earnings were $111 million ($1.25 per share) for the 2016 first quarter, compared to $112 million ($1.25 per share) in the 2015 first quarter. Higher underwriting profit and higher net investment income in our Specialty Property and Casualty (“P&C”) insurance operations were offset by lower operating earnings in our Annuity and Run-off Long-Term Care and Life segments. Core net operating earnings for the first quarters of 2016 and 2015 generated annualized returns on equity of 10.3% and 10.8%, respectively.

During the first quarter of 2016, AFG repurchased 1.1 million shares of common stock at an average price per share of $67.78.

AFG’s net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (“GAAP”), include certain items that may not be indicative of its ongoing core operations. The following table identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends.

 

In millions, except per share amounts    Three months ended
March 31,
 
     2016      2015  

Components of net earnings attributable to shareholders:

     

Core net operating earnings(a)

   $ 111       $ 112   

Non-Core Items:

     

Realized gains (losses) on securities

     (10      12   

Loss on sale of subsidiaries

     —           (105
  

 

 

    

 

 

 

Net earnings attributable to shareholders

   $ 101       $ 19   
  

 

 

    

 

 

 

Components of Earnings Per Share:

     

Core net operating earnings(a)

   $ 1.25       $ 1.25   

Non-Core Items:

     

Realized gains (losses) on securities

     (0.11      0.14   

Loss on sale of subsidiaries

     —           (1.18
  

 

 

    

 

 

 

Diluted Earnings Per Share

   $ 1.14       $ 0.21   
  

 

 

    

 

 

 

Footnote (a) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 1


S. Craig Lindner and Carl H. Lindner III, AFG’s Co-Chief Executive Officers, issued this statement: “We are pleased to report first quarter core net operating earnings that are consistent with last year’s first quarter record results. The diversity within our portfolio of specialty property and casualty insurance and annuity businesses helps us to deliver consistent, strong core operating earnings, and produce healthy growth across our portfolio of businesses.

“AFG had approximately $900 million of excess capital (including parent company cash of approximately $160 million) at March 31, 2016. Our excess capital will be deployed into AFG’s core businesses as we identify potential for healthy, profitable organic growth, and opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds. Share repurchases, particularly when executed at attractive valuations, are an important and effective component of our capital management strategy, as indicated by our buyback activity during the quarter. We will continue to make opportunistic share repurchases when it makes sense to do so and return capital to shareholders through dividends.

“Based on results for the first three months of the year, we continue to expect core net operating earnings in 2016 to be between $5.35 and $5.75 per share. Our core earnings per share guidance excludes non-core items such as realized gains and losses, as well as other significant items that may not be indicative of ongoing operations.”

Specialty Property and Casualty Insurance Operations

The Specialty P&C insurance operations generated an underwriting profit of $86 million in the 2016 first quarter, compared to $60 million in the first quarter of 2015, an increase of 43%. Higher underwriting profit in our Property and Transportation Group was the driver of the improved year-over-year results.

The first quarter 2016 combined ratio of 91.3% represents a 2.3 point improvement over the prior year period. First quarter 2016 results include 2.7 points of favorable prior year reserve development, compared to 0.8 points of favorable development in the comparable prior year period. Catastrophe losses were 0.8 points in the first quarter of 2016, compared to 0.6 points in the prior year period. Overall renewal pricing was flat during the quarter.

Gross and net written premiums were up 4% and 6%, respectively, in the 2016 first quarter compared to the same quarter a year earlier, with growth reported in each of our Specialty P&C groups. Further details about AFG’s specialty P&C operations may be found in the accompanying schedules.

The Property and Transportation Group reported an underwriting profit of $32 million in the first quarter of 2016 compared to $7 million in the first quarter of 2015, primarily the result of higher profitability in our crop insurance business. Underwriting profits in our transportation and inland marine businesses were also higher year-over-year. Although results in our transportation businesses improved in the first quarter of 2016, National Interstate’s accident year profitability deteriorated by 2 points year-over-year. Catastrophe losses in this group were $6 million in the first quarter of 2016, primarily as a result of winter storms in the month of February, compared to $4 million in the 2015 first quarter.

First quarter 2016 gross and net written premiums in this group were 6% and 8% higher, respectively, than the comparable prior year period. Growth in gross and net written premiums is attributable to our transportation operations and new premium from our Singapore branch, which opened for business in June 2015. Overall renewal rates in this group increased 3% in the first quarter of 2016, including a 5% increase in National Interstate’s renewal rates.

The Specialty Casualty Group reported an underwriting profit of $29 million in the first quarter of 2016 compared to $28 million in the comparable 2015 period. This increase reflects slightly higher profitability

 

Page 2


in our excess and surplus lines, executive liability, workers’ compensation and general liability businesses. These improved results were partially offset by continued restructuring within our Marketform operations.

Gross and net written premiums for the first quarter of 2016 were up 2% and 4%, respectively, compared to the same period in 2015. Higher premiums in our excess and surplus lines, targeted markets and executive liability businesses were partially offset by lower premiums in our workers’ compensation and general liability businesses. Lower premiums in our general liability business were primarily the result of competitive market conditions, re-underwriting efforts within the Florida homebuilders market and the slowdown within the energy sector. Renewal pricing for this group decreased by 1% in the first quarter, including a decrease of approximately 4% in our workers’ compensation businesses. Excluding workers’ compensation, renewal pricing in this group increased approximately 1% on average for the quarter.

The Specialty Financial Group reported an underwriting profit of $23 million in the first quarter of 2016, compared to $22 million in the comparable 2015 period. The increase was driven primarily by higher underwriting profitability in our financial institutions business. All of the businesses in this group continued to achieve excellent underwriting margins.

First quarter 2016 gross and net written premiums were up 7% and 9%, respectively, when compared to the prior year period, primarily as a result of higher premiums in our financial institutions and surety businesses. Pricing in this group was flat for the quarter.

Carl Lindner III noted, “We are off to a very good start in 2016 with healthy growth within each of our Specialty P&C groups during the first quarter and an increase in total P&C operating income of 22% year-over-year.

Based on results during the first three months of the year, we continue to expect an overall 2016 calendar year combined ratio in the range of 92% to 94% and estimate net written premium growth to be between 2% and 6%.”

Annuity Segment

As shown in the following table, AFG’s Annuity Segment contributed $53 million in core pretax operating earnings in the first quarter of 2016 compared to $75 million in the first quarter of 2015; earnings before the impact of fair value accounting on fixed-indexed annuities (FIAs) were $84 million in the first quarter of 2016 compared to $92 million in the first quarter of 2015.

 

Components of Core Annuity Operating Earnings Before Income Taxes

                    
In millions    Three months ended
March 31,
     Pct.
Change
 
     2016      2015         

Annuity earnings before fair value accounting for FIAs

   $ 84       $ 92         (9 %) 

Impact of fair value accounting for FIAs

     (31      (17      nm   
  

 

 

    

 

 

    

Core Pretax Annuity Operating Earnings

   $ 53       $ 75         (29 %) 
  

 

 

    

 

 

    

Annuity Earnings Before Fair Value Accounting for FIAs – AFG’s first quarter 2016 earnings continued to benefit from growth in annuity assets. AFG’s quarterly average annuity investments and reserves grew approximately 14% and 13% year-over-year, respectively; however, the benefit of this growth was more than offset by the runoff of higher yielding investments and the negative impact of certain investments required to be marked to market through earnings.

 

Page 3


Impact of Fair Value Accounting for FIAs – Variances from expectations of certain items (such as projected interest rates, option costs and surrenders), as well as changes in the stock market, have an impact on the accounting for FIAs; these accounting adjustments are recognized through AFG’s reported core earnings. Many of these adjustments are not economic in nature, but rather impact the timing of reported results. In the first quarter of 2015, a relatively large decrease (15-30 basis points) in interest rates contributed to the $17 million unfavorable impact on earnings. In the first quarter of 2016, a more significant decrease (40-45 basis points) in interest rates resulted in an even more unfavorable impact on earnings of $31 million. These impacts are included within the “Impact of fair value accounting for FIAs” amounts shown in the table above.

Annuity Premiums – AFG’s Annuity Segment reported statutory premiums of $1.3 billion in the first quarter of 2016, compared to $813 million in the first quarter of 2015, an increase of 58% due primarily to growth in FIA sales in both the Retail and Financial Institutions channels. Management believes AFG’s growth in traditional fixed and FIA sales is consistent with overall growth in the annuity industry, as sales of these annuities have increased while sales of variable annuities have decreased. In addition, AFG’s increase reflects new products, additional staffing, and increased market share within existing financial institutions and national marketing organizations. Furthermore, AFG has reduced the crediting rates on its new annuity sales several times in 2016 due to the decline in interest rates; these reductions, once announced, often lead to a short-term spike in sales in advance of the effective date of the rate decreases.

Craig Lindner stated, “Although the reported earnings are down significantly, it is important to note that we believe the majority of the decrease from last year’s reported earnings is accounting driven and non-economic in nature. Our fundamentals remain very strong, and opportunistic investing in the first quarter enabled us to achieve attractive returns on our near-record level of annuity sales in the first quarter of 2016. Furthermore, net interest spread earned in the first quarter of 2016 was slightly higher than the spread earned in the fourth quarter of 2015, and our balance sheet spread at the end of the first quarter exceeded our plan by several basis points. As a result, our 2016 earnings guidance remains unchanged. If interest rates continue to remain low for an extended period of time, AFG has the ability to reduce the average crediting rate on approximately $20 billion of traditional fixed and FIA annuities without riders by approximately 75 basis points (on a weighted average basis).

“Finally, even though premiums were extremely strong in the first quarter of 2016, we are not increasing our original guidance of a projected 4% to 8% increase in sales in 2016 as compared to 2015. As previously mentioned, we have made several decreases to crediting rates on new business, and expect those decreases to result in a drop in sales, some of which we have already seen in April. Our strategy continues to include a commitment to disciplined product pricing, as well as consumer-friendly product design and careful expense management.”

More information about premiums and the results of operations for our Annuity Segment may be found in our Quarterly Investor Supplement, which is posted on our website.

Department of Labor Rule – On April 6, the Department of Labor (DOL) issued the final version of its fiduciary rule that will impose additional requirements on the sale of certain annuities to retirement accounts, including IRAs. Unlike the draft rule released in April 2015, the final rule made the more stringent fiduciary requirements applicable to the sale of fixed-indexed annuities to these retirement accounts. It is expected that all carriers will experience some impact when the rule takes effect in 2017, including additional compliance costs and temporary sales disruption during a transition period. We are studying the rule and having extensive discussions with our distribution partners to determine appropriate changes to our business model. These changes are likely to include new products and compensation arrangements. Based on our analysis to date, we do not believe the implementation of the final DOL rule will have a material impact on the Company’s results of operations.

 

Page 4


Investments

AFG recorded first quarter 2016 net realized losses on securities of $10 million after tax and after deferred acquisition costs (DAC), compared to net realized gains of $12 million in the comparable 2015 period. Unrealized gains on fixed maturities were $426 million after tax and after DAC at March 31, 2016, an increase of $148 million since year end. Our portfolio continues to be high quality, with 88% of our fixed maturity portfolio rated investment grade and 97% with a National Association of Insurance Commissioners’ designation of NAIC 1 or 2, its highest two categories.

For the three months ended March 31, 2016, P&C net investment income was approximately 5% higher than the comparable 2015 period.

In April 2016, AFG sold an apartment property in Pittsburgh that was owned and managed by a subsidiary of Great American Insurance Company. AFG expects to recognize a non-core after-tax gain on the sale of approximately $15 million in the second quarter of 2016.

More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.

About American Financial Group, Inc.

American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets of approximately $50 billion. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of fixed and fixed-indexed annuities in the retail, financial institutions and education markets. Great American Insurance Group’s roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.

Forward Looking Statements

This press release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Company’s expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.

Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets; AFG’s ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio; the availability of capital; regulatory actions (including changes in statutory accounting rules); changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any

 

Page 5


nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency, mortality and morbidity; competitive pressures; the ability to obtain adequate rates and policy terms; changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to our operating subsidiaries; and other factors identified in our filings with the Securities and Exchange Commission.

The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.

Conference Call

The Company will hold a conference call to discuss 2016 first quarter results at 11:30 a.m. (ET) tomorrow, Tuesday, May 3, 2016. Toll-free telephone access will be available by dialing 1-877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 77295288. Please dial in five to ten minutes prior to the scheduled start time of the call.

A replay will be available two hours following the completion of the call and will remain available until 11:59 p.m. (ET) on May 10, 2016. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 77295288.

The conference call and accompanying webcast slides will also be broadcast live over the Internet. To listen to the call via the Internet, go to the Investor Relations page on AFG’s website, www.AFGinc.com, and follow the instructions at the Webcasts and Presentations link.

The archived webcast will be available immediately after the call via the same link on the Investor Relations page until May 10, 2016 at 11:59 p.m. (ET). An archived audio MP3 file will be available within 24 hours of the call.

Contact:

Diane P. Weidner

Asst. Vice President – Investor Relations

(513) 369-5713

Websites:

www.AFGinc.com

www.GreatAmericanInsuranceGroup.com

# # #

(Financial summaries follow)

This earnings release and AFG’s Quarterly Investor Supplement are available in the Investor Relations section of AFG’s website: www.AFGinc.com.

AFG16-08

 

Page 6


AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA

(In Millions, Except Per Share Data)

 

     Three months ended
March 31,
 
     2016     2015  

Revenues

    

P&C insurance net earned premiums

   $ 998      $ 946   

Life, accident & health net earned premiums

     6        25   

Net investment income

     411        388   

Realized gains (losses) on:

    

Securities

     (18     19   

Subsidiaries

     —          (162

Income (loss) of managed investment entities:

    

Investment income

     45        34   

Loss on change in fair value of assets/liabilities

     (13     (3

Other income

     46        50   
  

 

 

   

 

 

 

Total revenues

     1,475        1,297   
  

 

 

   

 

 

 

Costs and expenses

    

P&C insurance losses & expenses

     915        889   

Annuity, life, accident & health benefits & expenses

     272        257   

Interest charges on borrowed money

     18        20   

Expenses of managed investment entities

     35        24   

Other expenses

     79        77   
  

 

 

   

 

 

 

Total costs and expenses

     1,319        1,267   
  

 

 

   

 

 

 

Earnings before income taxes

     156        30   

Provision for income taxes(b)

     52        5   
  

 

 

   

 

 

 

Net earnings including noncontrolling interests

     104        25   

Less: Net earnings attributable to noncontrolling interests

     3        6   
  

 

 

   

 

 

 

Net earnings attributable to shareholders

   $ 101      $ 19   
  

 

 

   

 

 

 

Diluted Earnings per Common Share

   $ 1.14      $ 0.21   
  

 

 

   

 

 

 

Average number of diluted shares

     88.5        89.4   
     March 31,
2016
    December 31,
2015
 

Selected Balance Sheet Data:

    

Total cash and investments

   $ 39,437      $ 37,736   

Long-term debt(c)

   $ 998      $ 998   

Shareholders’ equity(d)

   $ 4,755      $ 4,592   

Shareholders’ equity (excluding unrealized gains/losses on fixed maturities)(d)

   $ 4,329      $ 4,314   

Book Value Per Share

   $ 54.67      $ 52.50   

Book Value Per Share (excluding unrealized gains/losses on fixed maturities)

   $ 49.77      $ 49.33   

Common Shares Outstanding

     87.0        87.5   

Footnotes (b), (c) and (d) are contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 7


AMERICAN FINANCIAL GROUP, INC.

SPECIALTY P&C OPERATIONS

(Dollars in Millions)

 

     Three months ended
March 31,
    Pct.
Change
 
     2016     2015        

Gross written premiums

   $ 1,243      $ 1,196        4
  

 

 

   

 

 

   

Net written premiums

   $ 979      $ 926        6
  

 

 

   

 

 

   

Ratios (GAAP):

      

Loss & LAE ratio

     58.3     60.8  

Underwriting expense ratio

     33.0     32.8  
  

 

 

   

 

 

   

Specialty Combined Ratio

     91.3     93.6  
  

 

 

   

 

 

   

Supplemental Information:(e)

      

Gross Written Premiums:

      

Property & Transportation

   $ 398      $ 376        6

Specialty Casualty

     698        683        2

Specialty Financial

     147        137        7
  

 

 

   

 

 

   
   $ 1,243      $ 1,196        4
  

 

 

   

 

 

   

Net Written Premiums:

      

Property & Transportation

   $ 311      $ 288        8

Specialty Casualty

     519        501        4

Specialty Financial

     125        115        9

Other

     24        22        9
  

 

 

   

 

 

   
   $ 979      $ 926        6
  

 

 

   

 

 

   

Combined Ratio (GAAP):

      

Property & Transportation

     90.6     97.7  

Specialty Casualty

     94.3     94.2  

Specialty Financial

     82.6     81.7  

Aggregate Specialty Group

     91.3     93.6  
     Three months ended
March 31,
       
     2016     2015        

Reserve Development (Favorable)/Adverse:

      

Property & Transportation

   $ (17   $ 3     

Specialty Casualty

     (4     —       

Specialty Financial

     (4     (9  

Other

     (2     (1  
  

 

 

   

 

 

   
   $ (27   $ (7  
  

 

 

   

 

 

   

Points on Combined Ratio:

      

Property & Transportation

     (5.2     1.1     

Specialty Casualty

     (0.7     —       

Specialty Financial

     (3.3     (7.3  

Aggregate Specialty Group

     (2.7     (0.8  

Footnote (e) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 8


AMERICAN FINANCIAL GROUP, INC.

ANNUITY SEGMENT

(Dollars in Millions)

Components of Statutory Premiums

 

     Three months ended
March 31,
     Pct.
Change
 
     2016      2015         

Annuity Premiums:

        

Financial Institutions Single Premium

   $ 653       $ 394         66

Retail Single Premium

     566         361         57

Education Market

     57         47         21

Variable Annuities

     9         11         (18 %) 
  

 

 

    

 

 

    

Total Annuity Premiums

   $ 1,285       $ 813         58
  

 

 

    

 

 

    

Components of Core Operating Earnings Before Income Taxes

 

     Three months ended
March 31,
     Pct.
Change
 
     2016      2015         

Revenues:

        

Net investment income

   $ 315       $ 292         8

Other income

     26         27         (4 %) 
  

 

 

    

 

 

    

Total revenues

     341         319         7

Costs and Expenses:

        

Annuity benefits

     228         184         24

Acquisition expenses

     34         37         (8 %) 

Other expenses

     26         23         13
  

 

 

    

 

 

    

Total costs and expenses

     288         244         18
  

 

 

    

 

 

    

Core operating earnings before income taxes

   $ 53       $ 75         (29 %) 
  

 

 

    

 

 

    

Supplemental Fixed Annuity Information

 

     Three months ended
March 31,
    Pct.
Change
 
     2016     2015        

Core operating earnings before impact of fair value accounting on FIAs

   $ 84      $ 92        (9 %) 

Impact of fair value accounting

     (31     (17     nm   
  

 

 

   

 

 

   

Core operating earnings before income taxes

   $ 53      $ 75        (29 %) 
  

 

 

   

 

 

   

Average Fixed Annuity Reserves*

   $ 26,935      $ 23,752        13

Net Interest Spread

     2.54     2.67  

Net Spread Earned before impact of fair value accounting*

     1.20     1.49  

Net Spread Earned after impact of fair value accounting

     0.74     1.21  

 

* Excludes fixed annuity portion of variable annuity business.

 

Page 9


AMERICAN FINANCIAL GROUP, INC.

Notes to Financial Schedules

 

a) Components of core net operating earnings (in millions):

 

     Three months ended
March 31,
 
     2016      2015  

Core Operating Earnings before Income Taxes:

     

P&C insurance segment

   $ 158       $ 129   

Annuity segment, before impact of fair value accounting

     84         92   

Impact of fair value accounting

     (31      (17

Run-off long-term care and life segment

     (1      4   

Interest & other corporate expense

     (40      (41
  

 

 

    

 

 

 

Core operating earnings before income taxes

     170         167   

Related income taxes

     59         55   
  

 

 

    

 

 

 

Core net operating earnings

   $ 111       $ 112   
  

 

 

    

 

 

 

 

b) Excluding the impact of the loss on the sale of the long term care business that was recorded in the first quarter of 2015, AFG’s effective tax rate for the three months ended March 31, 2015 was 32%.

 

c) December 2015 and prior periods have been adjusted for adoption of FASB Accounting Standard Update 2015-03, which impacted the presentation of debt issue costs and long-term debt. The impact of this adjustment was to reduce the carrying value of long-term debt on AFG’s balance sheet by $22 million at December 31, 2015, from amounts originally reported. Adjustments to the income statement were less than $1 million for the three months ended March 31, 2015.

 

d) Shareholders’ Equity at March 31, 2016 includes $426 million ($4.90 per share) in unrealized after-tax gains on fixed maturities. Shareholder’s Equity at December 31, 2015 includes $278 million ($3.17 per share) in unrealized after-tax gains on fixed maturities.

 

e) Supplemental Notes:

 

    Property & Transportation includes primarily physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages.

 

    Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance.

 

    Specialty Financial includes risk management insurance programs for leasing and financing institutions (including collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance.

 

    Other includes an internal reinsurance facility.

 

Page 10

Exhibit 99.2

 

LOGO   

 

American Financial Group, Inc.

 

Investor Supplement - First Quarter 2016

 

May 2, 2016

 

American Financial Group, Inc.

Corporate Headquarters

Great American Insurance Group Tower

301 E Fourth Street

Cincinnati, OH 45202

513 579 6739


 

American Financial Group, Inc.

Table of Contents - Investor Supplement - First Quarter 2016

   LOGO

 

Section

   Page  

Table of Contents - Investor Supplement - First Quarter 2016

     2   

Financial Highlights

     3   

Summary of Earnings

     4   

Earnings Per Share Summary

     5   

Property and Casualty Insurance Segment

  

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

     6   

Specialty - Underwriting Results (GAAP)

     7   

Property and Transportation - Underwriting Results (GAAP)

     8   

Specialty Casualty - Underwriting Results (GAAP)

     9   

Specialty Financial - Underwriting Results (GAAP)

     10   

Other Specialty - Underwriting Results (GAAP)

     11   

Annuity Segment

  

Annuity Earnings (GAAP)

     12   

Detail of Annuity Benefits Expense (GAAP)

     13   

Net Spread on Fixed Annuities (GAAP)

     14   

Annuity Premiums (Statutory)

     15   

Fixed Annuity Benefits Accumulated (GAAP)

     16   

Consolidated Balance Sheet / Book Value / Debt

  

Consolidated Balance Sheet

     17   

Book Value Per Share and Price / Book Summary

     18   

Capitalization

     19   

Additional Supplemental Information

     20   

Consolidated Investment Supplement

  

Total Cash and Investments

     21   

Net Investment Income

     22   

Fixed Maturities - By Security Type - AFG Consolidated

     23   

Fixed Maturities - By Security Type Portfolio

     24   

Fixed Maturities - Credit Rating

     25   

Mortgage-Backed Securities - AFG Consolidated

     26   

Mortgage-Backed Securities Portfolio

     27   

Mortgage-Backed Securities - Credit Rating

     28   

Appendix

  

A. Fixed Maturities - Credit Rating by Type

     29   

 

2


 

American Financial Group, Inc.

Financial Highlights

(in millions, except per share information)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Highlights

              

Core net operating earnings

   $ 111      $ 136      $ 123      $ 115      $ 112      $ 486      $ 439   

Net earnings

     101        129        63        141        19        352        452   

Total assets

     51,038        49,837        50,540        49,403        48,285        49,837        47,513   

Adjusted shareholders’ equity (a)

     4,329        4,314        4,279        4,345        4,267        4,314        4,277   

Property and Casualty net written premiums

     979        1,056        1,319        1,026        926        4,327        4,020   

Annuity statutory premiums

     1,285        1,107        1,321        899        813        4,140        3,696   

Per share data

              

Core net operating earnings per share

   $ 1.25      $ 1.52      $ 1.38      $ 1.28      $ 1.25      $ 5.44      $ 4.82   

Diluted earnings per share

     1.14        1.45        0.71        1.57        0.21        3.94        4.97   

Adjusted book value per share (a)

     49.77        49.33        49.01        49.63        48.55        49.33        48.76   

Cash dividends per common share

     0.280        1.280        0.250        0.250        0.250        2.030        1.910   

Financial ratios

              

Annualized core operating return on equity (b)

     10.3     12.7     11.6     10.9     10.8     11.5     10.7

Annualized return on equity (b)

     9.4     12.1     5.9     13.4     1.8     8.3     11.0

Property and Casualty combined ratio - Specialty:

              

Loss & LAE ratio

     58.3     61.8     64.5     61.0     60.8     62.2     63.7

Underwriting expense ratio

     33.0     29.2     28.4     33.9     32.8     30.9     30.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio - Specialty

     91.3     91.0     92.9     94.9     93.6     93.1     93.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread on fixed annuities:

              

Net interest spread

     2.54     2.53     2.80     2.77     2.67     2.69     2.78

Net spread earned:

              

Before impact of fair value accounting

     1.20     1.31     1.37     1.21     1.49     1.35     1.56

Impact of fair value accounting (c)

     (0.46 %)      0.08     (0.35 %)      0.18     (0.28 %)      (0.09 %)      (0.15 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

After impact of fair value accounting

     0.74     1.39     1.02     1.39     1.21     1.26     1.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments.
(b) Excludes appropriated retained earnings and accumulated other comprehensive income.
(c) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

3


 

American Financial Group, Inc.

Summary of Earnings

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Property and Casualty Insurance

              

Underwriting profit

   $ 87      $ 100      $ 82      $ 50      $ 60      $ 292      $ 236   

Net investment income

     83        74        83        83        79        319        294   

Other expense

     (12     (11     (12     (12     (10     (45     (54
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and Casualty Insurance operating earnings

     158        163        153        121        129        566        476   

Annuity earnings

     53        101        67        88        75        331        328   

Run-off Long-Term Care and Life (losses)/earnings

     (1     —          6        4        4        14        (10

Interest expense of parent holding companies (a)

     (18     (16     (18     (20     (19     (73     (70

Other expense (a)

     (22     (29     (19     (19     (22     (89     (73
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax core operating earnings

     170        219        189        174        167        749        651   

Income tax expense

     59        83        66        59        55        263        212   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings

     111        136        123        115        112        486        439   

Non-core items, net of tax:

              

Loss on sale of long-term care business

     —          (3     —          —          (105     (108     —     

Gain on sale of hotel and apartment property

     —          10        —          26        —          36        —     

Other realized gains (losses)

     (10     (14     (6     —          12        (8     32   

Significant A&E charges:

              

Property and Casualty Insurance run-off operations

     —          —          (44     —          —          (44     (15

Former Railroad and Manufacturing operations

     —          —          (8     —          —          (8     (4

Other

     —          —          (2     —          —          (2     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

   $ 101      $ 129      $ 63      $ 141      $ 19      $ 352      $ 452   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) December 2015 and prior periods have been adjusted for adoption of FASB Accounting Standard Update 2015-03, which impacted the presentation of debt issue costs and long-term debt.

 

4


 

American Financial Group, Inc.

Earnings Per Share Summary

(in millions, except per share information)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15      03/31/15     12/31/15     12/31/14  

Core net operating earnings

   $ 111      $ 136      $ 123      $ 115       $ 112      $ 486      $ 439   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings

   $ 101      $ 129      $ 63      $ 141       $ 19      $ 352      $ 452   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Average number of diluted shares

     88.488        89.228        89.343        89.503         89.377        89.362        90.960   

Diluted earnings per share:

               

Core net operating earnings per share

   $ 1.25      $ 1.52      $ 1.38      $ 1.28       $ 1.25      $ 5.44      $ 4.82   

Loss on sale of long-term care business

     —          (0.03     —          —           (1.18     (1.21     —     

Gain on sale of hotel and apartment property

     —          0.11        —          0.29         —          0.40        —     

Other realized gains (losses)

     (0.11     (0.15     (0.06     —           0.14        (0.08     0.36   

Significant A&E charges:

               

Property and Casualty Insurance run-off operations

     —          —          (0.49     —           —          (0.49     (0.17

Former Railroad and Manufacturing operations

     —          —          (0.09     —           —          (0.09     (0.04

Other

     —          —          (0.03     —           —          (0.03     —     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 1.14      $ 1.45      $ 0.71      $ 1.57       $ 0.21      $ 3.94      $ 4.97   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

5


 

American Financial Group, Inc.

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Property and Transportation

   $ 32      $ 34      $ 20      $ (13   $ 7      $ 48      $ 21   

Specialty Casualty

     29        50        31        37        28        146        136   

Specialty Financial

     23        15        26        24        22        87        64   

Other Specialty

     2        1        7        3        3        14        16   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Specialty

     86        100        84        51        60        295        237   

Other core charges, included in loss and LAE

     (1     —          2        1        —          3        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Core

     87        100        82        50        60        292        236   

Special A&E charges, included in loss and LAE

     —          —          (67     —          —          (67     (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Property and Casualty Insurance

   $ 87      $ 100      $ 15      $ 50      $ 60      $ 225      $ 212   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     8        9        10        10        6        35        28   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 8      $ 9      $ 10      $ 10      $ 6      $ 35      $ 28   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (28   $ (5   $ 55      $ (10   $ (7   $ 33      $ 6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Property and Transportation

     90.6     92.4     96.2     104.0     97.7     96.9     98.7

Specialty Casualty

     94.3     90.2     93.8     92.7     94.2     92.7     92.3

Specialty Financial

     82.6     88.7     80.6     81.0     81.7     83.1     86.5

Other Specialty

     89.7     97.1     67.3     88.0     89.3     85.5     83.4

Combined ratio - Specialty

     91.3     91.0     92.9     94.9     93.6     93.1     93.9

Other core charges

     (0.1 %)      0.0     0.1     0.0     0.1     0.0     0.0

Special A&E charges

     0.0     0.0     5.7     0.0     0.0     1.6     0.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     91.2     91.0     98.7     94.9     93.7     94.7     94.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     93.2     90.6     93.2     95.0     93.8     93.1     93.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components - property and casualty insurance

              

Current accident year, excluding catastrophe loss

     60.2     61.4     64.8     61.1     61.0     62.2     63.5

Prior accident year loss reserve development

     (2.8 %)      (0.4 %)      4.6     (1.1 %)      (0.7 %)      0.8     0.1

Current accident year catastrophe loss

     0.8     0.8     0.9     1.0     0.6     0.8     0.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     58.2     61.8     70.3     61.0     60.9     63.8     64.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

6


 

American Financial Group, Inc.

Specialty - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Gross written premiums

   $ 1,243      $ 1,356      $ 1,962      $ 1,318      $ 1,196      $ 5,832      $ 5,477   

Ceded reinsurance premiums

     (264     (300     (643     (292     (270     (1,505     (1,457
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     979        1,056        1,319        1,026        926        4,327        4,020   

Change in unearned premiums

     19        64        (146     (41     20        (103     (142
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     998        1,120        1,173        985        946        4,224        3,878   

Loss and LAE

     582        693        756        600        576        2,625        2,469   

Underwriting expense

     330        327        333        334        310        1,304        1,172   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 86      $ 100      $ 84      $ 51      $ 60      $ 295      $ 237   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     8        9        10        10        6        35        28   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 8      $ 9      $ 10      $ 10      $ 6      $ 35      $ 28   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (27   $ (5   $ (14   $ (11   $ (7   $ (37   $ (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     58.3     61.8     64.5     61.0     60.8     62.2     63.7

Underwriting expense ratio

     33.0     29.2     28.4     33.9     32.8     30.9     30.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     91.3     91.0     92.9     94.9     93.6     93.1     93.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     93.2     90.6     93.2     95.0     93.8     93.1     93.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     60.2     61.4     64.8     61.1     61.0     62.2     63.5

Prior accident year loss reserve development

     (2.7 %)      (0.4 %)      (1.2 %)      (1.1 %)      (0.8 %)      (0.8 %)      (0.5 %) 

Current accident year catastrophe loss

     0.8     0.8     0.9     1.0     0.6     0.8     0.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     58.3     61.8     64.5     61.0     60.8     62.2     63.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

7


 

American Financial Group, Inc.

Property and Transportation - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Gross written premiums

   $ 398      $ 515      $ 1,064      $ 500      $ 376      $ 2,455      $ 2,342   

Ceded reinsurance premiums

     (87     (137     (456     (138     (88     (819     (776
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     311        378        608        362        288        1,636        1,566   

Change in unearned premiums

     28        64        (91     (35     25        (37     (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     339        442        517        327        313        1,599        1,544   

Loss and LAE

     211        317        391        240        211        1,159        1,155   

Underwriting expense

     96        91        106        100        95        392        368   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

   $ 32      $ 34      $ 20      $ (13   $ 7      $ 48      $ 21   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     6        3        7        7        4        21        20   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 6      $ 3      $ 7      $ 7      $ 4      $ 21      $ 20   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (17   $ 8      $ (2   $ 6      $ 3      $ 15      $ 16   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     62.2     71.7     75.7     73.2     67.5     72.4     74.9

Underwriting expense ratio

     28.4     20.7     20.5     30.8     30.2     24.5     23.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     90.6     92.4     96.2     104.0     97.7     96.9     98.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     94.1     89.9     95.1     100.2     95.4     94.7     96.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     65.7     69.2     74.6     69.4     65.2     70.2     72.6

Prior accident year loss reserve development

     (5.2 %)      1.8     (0.4 %)      1.7     1.1     0.9     1.0

Current accident year catastrophe loss

     1.7     0.7     1.5     2.1     1.2     1.3     1.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     62.2     71.7     75.7     73.2     67.5     72.4     74.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


 

American Financial Group, Inc.

Specialty Casualty - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Gross written premiums

   $ 698      $ 661      $ 734      $ 661      $ 683      $ 2,739      $ 2,529   

Ceded reinsurance premiums

     (179     (158     (189     (158     (182     (687     (665
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     519        503        545        503        501        2,052        1,864   

Change in unearned premiums

     (17     12        (42     —          (11     (41     (99
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     502        515        503        503        490        2,011        1,765   

Loss and LAE

     313        315        323        311        316        1,265        1,107   

Underwriting expense

     160        150        149        155        146        600        522   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 29      $ 50      $ 31      $ 37      $ 28      $ 146      $ 136   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     1        1        1        1        1        4        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 1      $ 1      $ 1      $ 1      $ 1      $ 4      $ 4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (4   $ (7   $ 3      $ (7   $ —        $ (11   $ (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     62.4     61.1     64.2     61.9     64.4     62.9     62.7

Underwriting expense ratio

     31.9     29.1     29.6     30.8     29.8     29.8     29.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     94.3     90.2     93.8     92.7     94.2     92.7     92.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     94.9     91.4     92.9     94.0     93.9     93.0     92.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     63.0     62.3     63.3     63.2     64.1     63.2     62.9

Prior accident year loss reserve development

     (0.7 %)      (1.4 %)      0.6     (1.4 %)      0.0     (0.5 %)      (0.4 %) 

Current accident year catastrophe loss

     0.1     0.2     0.3     0.1     0.3     0.2     0.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     62.4     61.1     64.2     61.9     64.4     62.9     62.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


 

American Financial Group, Inc.

Specialty Financial - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Gross written premiums

   $ 147      $ 179      $ 164      $ 157      $ 137      $ 637      $ 605   

Ceded reinsurance premiums

     (22     (27     (27     (21     (22     (97     (117
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     125        152        137        136        115        540        488   

Change in unearned premiums

     7        (15     (6     (7     5        (23     (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     132        137        131        129        120        517        469   

Loss and LAE

     45        46        36        36        36        154        159   

Underwriting expense

     64        76        69        69        62        276        246   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 23      $ 15      $ 26      $ 24      $ 22      $ 87      $ 64   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     1        5        1        2        1        9        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ 1      $ 5      $ 1      $ 2      $ 1      $ 9      $ 3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (4   $ (5   $ (8   $ (8   $ (9   $ (30   $ (17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     34.0     32.8     27.7     27.7     30.4     29.7     33.9

Underwriting expense ratio

     48.6     55.9     52.9     53.3     51.3     53.4     52.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     82.6     88.7     80.6     81.0     81.7     83.1     86.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     84.8     88.8     85.8     85.2     88.5     87.1     89.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

              

Current accident year, excluding catastrophe loss

     36.2     32.9     32.9     31.9     37.2     33.7     36.9

Prior accident year loss reserve development

     (3.3 %)      (3.6 %)      (5.8 %)      (6.2 %)      (7.3 %)      (5.7 %)      (3.7 %) 

Current accident year catastrophe loss

     1.1     3.5     0.6     2.0     0.5     1.7     0.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

     34.0     32.8     27.7     27.7     30.4     29.7     33.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


 

American Financial Group, Inc.

Other Specialty - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Gross written premiums

   $ —        $ 1      $ —        $ —        $ —        $ 1      $ 1   

Ceded reinsurance premiums

     24        22        29        25        22        98        101   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

     24        23        29        25        22        99        102   

Change in unearned premiums

     1        3        (7     1        1        (2     (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

     25        26        22        26        23        97        100   

Loss and LAE

     13        15        6        13        13        47        48   

Underwriting expense

     10        10        9        10        7        36        36   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

   $ 2      $ 1      $ 7      $ 3      $ 3      $ 14      $ 16   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

              

Current accident year catastrophe losses:

              

Catastrophe reinstatement premium

   $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

     —          —          1        —          —          1        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

   $ —        $ —        $ 1      $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Prior year loss reserve development (favorable) / adverse

   $ (2   $ (1   $ (7   $ (2   $ (1   $ (11   $ (11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

              

Loss and LAE ratio

     52.1     61.0     29.4     52.4     54.4     49.4     47.9

Underwriting expense ratio

     37.6     36.1     37.9     35.6     34.9     36.1     35.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     89.7     97.1     67.3     88.0     89.3     85.5     83.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio excl. catastrophe and prior year development

     96.0     98.1     97.6     93.2     96.6     96.4     92.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


 

American Financial Group, Inc.

Annuity Earnings (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15      09/30/15     06/30/15      03/31/15     12/31/15     12/31/14  

Net investment income

   $ 315      $ 309       $ 317      $ 306       $ 292      $ 1,224      $ 1,136   

Guaranteed withdrawal benefit fees

     12        12         11        10         10        43        34   

Policy charges and other miscellaneous income

     14        11         13        14         17        55        63   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     341        332         341        330         319        1,322        1,233   

Annuity benefits expense

     228        189         208        151         184        732        648   

Acquisition expenses

     34        20         44        62         37        163        175   

Other expenses

     26        22         22        29         23        96        82   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     288        231         274        242         244        991        905   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Core Annuity earnings before income taxes

   $ 53      $ 101       $ 67      $ 88       $ 75      $ 331      $ 328   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Detail of core Annuity earnings before income taxes

                

Core earnings before income taxes and impact of fair value accounting

   $ 84      $ 96       $ 89      $ 77       $ 92      $ 354      $ 362   

Impact of fair value accounting (a)

     (31     5         (22     11         (17     (23     (34
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Core Annuity earnings before income taxes

   $ 53      $ 101       $ 67      $ 88       $ 75      $ 331      $ 328   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(a) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

12


 

American Financial Group, Inc.

Detail of Annuity Benefits Expense (GAAP)

($ in millions)

   LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16      12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Detail of annuity benefits expense:

               

Interest credited - fixed

   $ 139       $ 138      $ 135      $ 131      $ 128      $ 532      $ 497   

Interest credited - fixed component of variable annuities

     1         1        2        2        1        6        6   

Change in expected death and annuitization reserve

     5         5        5        5        4        19        18   

Amortization of sales inducements

     5         6        6        7        7        26        26   

Guaranteed withdrawal benefit reserve (a)

     16         15        20        16        12        63        41   

Change in other benefit reserves

     5         5        3        12        2        22        12   

Unlockings (b)

     —           19        —          —          —          19        (11
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal before impact of fair value accounting

     171         189        171        173        154        687        589   

Embedded derivative mark-to-market (c)

     17         88        (130     (19     50        (11     240   

Equity option mark-to-market

     40         (88     167        (3     (20     56        (181
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal impact of fair value accounting

     57         —          37        (22     30        45        59   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total annuity benefits expense

   $ 228       $ 189      $ 208      $ 151      $ 184      $ 732      $ 648   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Relates to a significant change in the stock market.
(b) Includes unlockings for fixed indexed annuity embedded derivative reserves, sales inducement asset and other reserves. Does not include unlocking income of $29 million in 2015 and charge of $10 million in 2014 for deferred policy acquisition costs and unearned revenue reserves. These unlockings are included in acquisition expenses. In total, AFG recorded an unlocking expense reduction of $10 million and $1 million in 2015 and 2014, respectively.
(c) Excludes unlocking impact of $28 million in 2015 and ($58) million in 2014.

 

13


 

American Financial Group, Inc.

Net Spread on Fixed Annuities (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Average fixed annuity investments (at amortized cost)

   $ 27,186      $ 26,401      $ 25,642      $ 24,711      $ 23,943      $ 25,174      $ 22,391   

Average annuity benefits accumulated

     26,935        26,048        25,316        24,474        23,752        24,898        22,119   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments in excess of annuity benefits accumulated

   $ 251      $ 353      $ 326      $ 237      $ 191      $ 276      $ 272   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As % of average annuity benefits accumulated (except as noted)

              

Net investment income (as % of investments)

     4.60     4.65     4.92     4.91     4.83     4.83     5.03

Interest credited

     (2.06 %)      (2.12 %)      (2.12 %)      (2.14 %)      (2.16 %)      (2.14 %)      (2.25 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread on fixed annuities

     2.54     2.53     2.80     2.77     2.67     2.69     2.78

Policy charges and other miscellaneous income

     0.16     0.15     0.16     0.17     0.24     0.18     0.18

Other annuity benefit expenses, net

     (0.27 %)      (0.31 %)      (0.36 %)      (0.49 %)      (0.25 %)      (0.35 %)      (0.28 %) 

Acquisition expenses

     (0.47 %)      (0.75 %)      (0.65 %)      (0.98 %)      (0.59 %)      (0.74 %)      (0.67 %) 

Other expenses

     (0.38 %)      (0.32 %)      (0.34 %)      (0.43 %)      (0.36 %)      (0.36 %)      (0.34 %) 

Change in fair value of derivatives

     (0.84 %)      0.02     (0.59 %)      0.35     (0.50 %)      (0.18 %)      (0.27 %) 

Unlockings

     0.00     0.07     0.00     0.00     0.00     0.02     0.01
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned on fixed annuities - core

     0.74     1.39     1.02     1.39     1.21     1.26     1.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average annuity benefits accumulated

   $ 26,935      $ 26,048      $ 25,316      $ 24,474      $ 23,752      $ 24,898      $ 22,119   

Net spread earned on fixed annuities

     0.74     1.39     1.02     1.39     1.21     1.26     1.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on fixed annuity benefits accumulated

   $ 50      $ 91      $ 65      $ 85      $ 72      $ 313      $ 312   

Investments in excess of annuity benefits accumulated

   $ 251      $ 353      $ 326      $ 237      $ 191      $ 276      $ 272   

Net investment income (as % of investments)

     4.60     4.65     4.92     4.91     4.83     4.83     5.03
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on investments in excess of annuity benefits accumulated

   $ 3      $ 4      $ 4      $ 3      $ 2        13        14   

Variable annuity earnings

     —          6        (2     —          1        5        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes - core

   $ 53      $ 101      $ 67      $ 88      $ 75      $ 331      $ 328   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Detail of net spread earned on fixed annuities - core

              

Net spread earned core - before impact of fair value accounting

     1.20     1.31     1.37     1.21     1.49     1.35     1.56

Impact of fair value accounting (a)

     (0.46 %)      0.08     (0.35 %)      0.18     (0.28 %)      (0.09 %)      (0.15 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned core - after impact of fair value accounting

     0.74     1.39     1.02     1.39     1.21     1.26     1.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.

 

14


 

American Financial Group

Annuity Premiums (Statutory)

($ in millions)

  LOGO

 

     Three Months Ended      Twelve Months Ended  
     03/31/16      12/31/15      09/30/15      06/30/15      03/31/15      12/31/15      12/31/14  

Retail single premium annuities - indexed

   $ 546       $ 494       $ 617       $ 404       $ 349       $ 1,864       $ 1,533   

Retail single premium annuities - fixed

     20         18         22         18         12         70         101   

Financial institutions single premium annuities - indexed

     534         462         554         369         356         1,741         1,489   

Financial institutions single premium annuities - fixed

     119         72         71         48         38         229         332   

Education market - fixed and indexed annuities

     57         51         47         49         47         194         194   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal fixed annuity premiums

     1,276         1,097         1,311         888         802         4,098         3,649   

Variable annuities

     9         10         10         11         11         42         47   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total annuity premiums

   $ 1,285       $ 1,107       $ 1,321       $ 899       $ 813       $ 4,140       $ 3,696   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

15


 

American Financial Group, Inc.

Fixed Annuity Benefits Accumulated (GAAP)

($ in millions)

  LOGO

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Beginning fixed annuity reserves

   $ 26,371      $ 25,725      $ 24,906      $ 24,042      $ 23,462      $ 23,462      $ 20,679   

Premiums

     1,276        1,097        1,311        888        802        4,098        3,649   

Federal Home Loan Bank advances

     150        45        —          300        —          345        —     

Surrenders, benefits and other withdrawals

     (483     (515     (526     (471     (420     (1,932     (1,673

Sale of subsidiaries

     —          (261     —          —          —          (261     —     

Interest and other annuity benefit expenses:

              

Interest credited

     139        138        135        131        128        532        497   

Embedded derivative mark-to-market

     17        88        (130     (19     50        (11     240   

Change in other benefit reserves

     29        31        29        35        20        115        81   

Unlockings

     —          23        —          —          —          23        (11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending fixed annuity reserves

   $ 27,499      $ 26,371      $ 25,725      $ 24,906      $ 24,042      $ 26,371      $ 23,462   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation to annuity benefits accumulated:

              

Ending fixed annuity reserves

   $ 27,499      $ 26,371      $ 25,725      $ 24,906      $ 24,042      $ 26,371      $ 23,462   

Impact of unrealized investment gains on reserves

     127        64        113        107        179        64        111   

Fixed component of variable annuities

     186        187        188        190        190        187        191   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated per balance sheet

   $ 27,812      $ 26,622      $ 26,026      $ 25,203      $ 24,411      $ 26,622      $ 23,764   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized surrenders and other withdrawals as a % of beginning reserves

     7.3     8.0     8.4     7.8     7.2     8.2     8.1

 

16


 

American Financial Group, Inc.

Consolidated Balance Sheet

($ in millions)

  LOGO

 

     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/14  

Assets:

            

Total cash and investments

   $ 39,437      $ 37,736      $ 38,132      $ 37,644      $ 37,384      $ 36,210   

Recoverables from reinsurers

     2,561        2,636        3,151        3,075        3,046        3,238   

Prepaid reinsurance premiums

     475        480        604        499        475        469   

Agents’ balances and premiums receivable

     936        937        976        959        864        889   

Deferred policy acquisition costs

     1,055        1,184        993        965        756        821   

Assets of managed investment entities

     3,906        4,047        3,613        3,629        3,279        3,108   

Other receivables

     693        820        1,241        660        641        910   

Variable annuity assets (separate accounts)

     595        608        595        655        667        662   

Other assets (a)

     1,181        1,190        1,034        1,116        972        1,005   

Goodwill

     199        199        201        201        201        201   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 51,038      $ 49,837      $ 50,540      $ 49,403      $ 48,285      $ 47,513   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Equity:

            

Unpaid losses and loss adjustment expenses

   $ 8,108      $ 8,127      $ 8,061      $ 7,744      $ 7,636      $ 7,872   

Unearned premiums

     2,051        2,060        2,238        2,004        1,936        1,956   

Annuity benefits accumulated

     27,812        26,622        26,026        25,203        24,411        23,764   

Life, accident and health reserves

     708        705        2,159        2,156        2,195        2,175   

Payable to reinsurers

     501        591        724        511        494        645   

Liabilities of managed investment entities

     3,656        3,781        3,287        3,309        2,952        2,819   

Long-term debt (a)

     998        998        863        1,003        1,039        1,039   

Variable annuity liabilities (separate accounts)

     595        608        595        655        667        662   

Other liabilities

     1,672        1,575        1,681        1,834        1,855        1,527   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

   $ 46,101      $ 45,067      $ 45,634      $ 44,419      $ 43,185      $ 42,459   

Shareholders’ equity:

            

Common stock

   $ 87      $ 87      $ 87      $ 88      $ 88      $ 88   

Capital surplus

     1,218        1,214        1,195        1,183        1,173        1,152   

Appropriated retained earnings

     —          —          —          —          —          (2

Unappropriated retained earnings

     3,002        2,987        2,981        2,968        2,886        2,914   

Unrealized gains - fixed maturities

     426        278        445        457        656        604   

Unrealized gains - equities

     40        54        44        130        143        139   

Other comprehensive income, net of tax

     (18     (28     (28     (24     (23     (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     4,755        4,592        4,724        4,802        4,923        4,879   

Noncontrolling interests

     182        178        182        182        177        175   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 51,038      $ 49,837      $ 50,540      $ 49,403      $ 48,285      $ 47,513   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) December 2015 and prior periods have been adjusted for adoption of FASB Accounting Standard Update 2015-03, which impacted the presentation of debt issue costs and long-term debt.

 

17


 

American Financial Group, Inc.

Book Value Per Share and Price / Book Summary

(in millions, except per share information)

  LOGO

 

     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/14  

Shareholders’ equity

   $ 4,755      $ 4,592      $ 4,724      $ 4,802      $ 4,923      $ 4,879   

Appropriated retained earnings

     —          —          —          —          —          2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity, excluding appropriated retained earnings

     4,755        4,592        4,724        4,802        4,923        4,881   

Unrealized (gains) on fixed maturities

     (426     (278     (445     (457     (656     (604
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted shareholders’ equity

     4,329        4,314        4,279        4,345        4,267        4,277   

Goodwill

     (199     (199     (201     (201     (201     (201

Intangibles

     (47     (49     (51     (53     (55     (57
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible adjusted shareholders’ equity

   $ 4,083      $ 4,066      $ 4,027      $ 4,091      $ 4,011      $ 4,019   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding

     86.966        87.474        87.327        87.540        87.886        87.709   

Book value per share:

            

Excluding appropriated retained earnings (a)

   $ 54.67      $ 52.50      $ 54.10      $ 54.86      $ 56.01      $ 55.65   

Adjusted (b)

     49.77        49.33        49.01        49.63        48.55        48.76   

Tangible, adjusted (c)

     46.94        46.49        46.12        46.73        45.63        45.82   

Market capitalization

            

AFG’s closing common share price

   $ 70.37      $ 72.08      $ 68.91      $ 65.04      $ 64.15      $ 60.72   

Market capitalization

   $ 6,120      $ 6,305      $ 6,018      $ 5,694      $ 5,638      $ 5,326   

Price / Adjusted book value ratio

     1.41        1.46        1.41        1.31        1.32        1.25   

 

(a) Excludes appropriated retained earnings.
(b) Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments.
(c) Excludes appropriated retained earnings, unrealized gains related to fixed maturity investments, goodwill and intangibles.

 

18


 

American Financial Group, Inc.

Capitalization

($ in millions)

  LOGO

 

     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/14  

AFG senior obligations (a)

   $ 708      $ 708      $ 708      $ 840      $ 840      $ 840   

Borrowings drawn under credit facility

     —          —          —          —          —          —     

Obligations of subsidiaries - other

     12        12        12        12        12        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt excluding subordinated debt & debt secured by real estate

   $ 720      $ 720      $ 720      $ 852      $ 852      $ 852   

AFG subordinated debentures

     300        300        150        150        150        150   

Obligations of subsidiaries - secured by real estate

     —          —          10        22        59        59   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total principal amount of long-term debt

   $ 1,020      $ 1,020      $ 880      $ 1,024      $ 1,061      $ 1,061   

Shareholders’ equity

     4,755        4,592        4,724        4,802        4,923        4,879   

Noncontrolling interests

     182        178        182        182        177        175   

Less:

            

Appropriated retained earnings

     —          —          —          —          —          2   

Unrealized gains related to fixed maturity investments

     (426     (278     (445     (457     (656     (604
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted capital

   $ 5,531      $ 5,512      $ 5,341      $ 5,551      $ 5,505      $ 5,513   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less:

            

Obligations of subsidiaries - secured by real estate

     —          —          (10     (22     (59     (59
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjusted capital excluding obligations secured by real estate

   $ 5,531      $ 5,512      $ 5,331      $ 5,529      $ 5,446      $ 5,454   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of debt to total adjusted capital:

            

Including subordinated debt & debt secured by real estate

     18.4     18.5     16.5     18.4     19.3     19.2

Excluding subordinated debt & debt secured by real estate

     13.0     13.1     13.5     15.4     15.6     15.6

 

(a) December 2015 and prior periods have been adjusted for adoption of FASB Accounting Standard Update 2015-03, which impacted the presentation of debt issue costs and long-term debt.

 

19


 

American Financial Group, Inc.

Additional Supplemental Information

($ in millions)

  LOGO

 

     Three Months Ended      Twelve Months Ended  
     03/31/16      12/31/15      09/30/15      06/30/15      03/31/15      12/31/15      12/31/14  

Property and Casualty Insurance

                    

Paid Losses (GAAP)

   $ 547       $ 675       $ 585       $ 526       $ 617       $ 2,403       $ 2,130   

 

     03/31/16      12/31/15      09/30/15      06/30/15      03/31/15      12/31/2014  

Statutory Surplus

                 

Property and Casualty Insurance

   $ 2,574       $ 2,488       $ 2,356       $ 2,399       $ 2,340       $ 2,286   

AFG’s principal annuity subsidiaries (total adjusted capital)

   $ 2,032       $ 1,918       $ 1,816       $ 1,911       $ 1,861       $ 1,822   

Allowable dividends without regulatory approval

                 

Property and Casualty Insurance

   $ 434       $ 434       $ 315       $ 315       $ 315       $ 315   

Annuity and Run-off

     375         375         358         358         358         358   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 809       $ 809       $ 673       $ 673       $ 673       $ 673   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

20


 

American Financial Group, Inc.

Total Cash and Investments

($ in millions)

  LOGO

 

     Carrying Value - March 31, 2016  
     Property and
Casualty
Insurance
     Annuity and
Run-off
    Parent and
Other Non-
Insurance
     Consolidate
CLOs
    Total AFG
Consolidated
     % of
Investment
Portfolio
 

Total cash and investments:

               

Cash and cash equivalents

   $ 727       $ 305      $ 199       $ —        $ 1,231         3

Fixed maturities - Available for sale

     7,021         26,886        14         —          33,921         85

Fixed maturities - Trading

     134         115        —           —          249         1

Equity securities

     1,107         495        46         —          1,648         4

Policy loans

     —           198        —           —          198         1

Mortgage loans

     198         899        —           —          1,097         3

Real estate and other investments

     479         845        17         (248     1,093         3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 9,666       $ 29,743      $ 276       $ (248   $ 39,437         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Unrealized gain/(loss) on equity securities

   $ 56       $ 5      $ —           $ 61      
     Carrying Value - December 31, 2015  
     Property and
Casualty
Insurance
     Annuity and
Run-off
    Parent and
Other Non-
Insurance
     Consolidate
CLOs
    Total AFG
Consolidated
     % of
Investment
Portfolio
 

Total cash and investments:

               

Cash and cash equivalents

   $ 708       $ 282      $ 230       $ —        $ 1,220         3

Fixed maturities - Available for sale

     6,784         25,486        14         —          32,284         85

Fixed maturities - Trading

     140         114        —           —          254         1

Equity securities

     1,182         488        49         —          1,719         5

Policy loans

     —           201        —           —          201         0

Mortgage loans

     191         876        —           —          1,067         3

Real estate and other investments

     457         781        18         (265     991         3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 9,462       $ 28,228      $ 311       $ (265   $ 37,736         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Unrealized gain/(loss) on equity securities

   $ 87       $ (3   $ —           $ 84      

 

21


 

American Financial Group, Inc.

Net Investment Income

($ in millions)

     LOGO     

 

     Three Months Ended     Twelve Months Ended  
     03/31/16     12/31/15     09/30/15     06/30/15     03/31/15     12/31/15     12/31/14  

Property and Casualty Insurance:

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 64      $ 63      $ 62      $ 62      $ 61      $ 248      $ 223   

Fixed maturities - Trading

     1        —          —          —          4        4        8   

Equity securities

     13        14        12        12        10        48        40   

Equity in investees

     6        (1     7        3        1        10        8   

Other investments

     1        —          4        8        5        17        22   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     85        76        85        85        81        327        301   

Investment expenses

     (2     (2     (2     (2     (2     (8     (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 83      $ 74      $ 83      $ 83      $ 79      $ 319      $ 294   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (a)

   $ 9,366      $ 9,113      $ 8,984      $ 8,956      $ 8,775      $ 8,956      $ 7,849   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (b)

     3.54     3.25     3.70     3.71     3.60     3.56     3.75

Fixed Annuity:

              

Gross Investment Income

              

Fixed maturities - Available for sale

   $ 294      $ 294      $ 288      $ 277      $ 267      $ 1,126      $ 1,037   

Fixed maturities - Trading

     —          —          —          —          —          —          —     

Equity securities

     5        6        5        5        5        21        16   

Equity in investees

     5        2        11        1        2        16        68   

Other investments

     11        7        14        23        18        62        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income

     315        309        318        306        292        1,225        1,130   

Investment expenses

     (3     (2     (3     (2     (3     (10     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 312      $ 307      $ 315      $ 304      $ 289      $ 1,215      $ 1,126   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average cash and investments (a)

   $ 27,186      $ 26,401      $ 25,642      $ 24,711      $ 23,943      $ 25,174      $ 22,391   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average yield (b)

     4.60     4.65     4.92     4.91     4.83     4.83     5.03

AFG consolidated net investment income:

              

Property & Casualty

   $ 83      $ 74      $ 83      $ 83      $ 79      $ 319      $ 294   

Annuity and Run-off:

              

Fixed Annuity

     312        307        315        304        289        1,215        1,126   

Variable Annuity

     3        2        2        2        3        9        10   

Run-off

     5        19        20        21        20        80        82   

Other

     1        3        2        (1     —          4        6   

Consolidate CLOs

     7        11        3        (5     (3     6        (17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net investment income

   $ 411      $ 416      $ 425      $ 404      $ 388      $ 1,633      $ 1,501   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Average cash and investments is the average of the beginning and ending quarter balances, or the average of the five quarters balances.
(b) Average yield is calculated by dividing investment income for the quarter by the average cash and investment balance over the quarter.

 

22


 

American Financial Group, Inc.

Fixed Maturities - By Security Type - AFG Consolidated

($ in millions)

     LOGO     

 

March 31, 2016

   Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    % of
Investment
Portfolio
 

US Government and government agencies

   $ 345      $ 350       $ 5        1     1

States, municipalities and political subdivisions

     6,720        7,081         361        21     18

Foreign government

     214        222         8        1     1

Residential mortgage-backed securities

     3,513        3,777         264        11     10

Commercial mortgage-backed securities

     2,046        2,136         90        6     5

Asset-backed securities

     5,172        5,130         (42     15     13

Corporate and other bonds

     14,988        15,474         486        45     38
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $ 32,998      $ 34,170       $ 1,172        100     86
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

           

Excluding investment expense (a)

     4.52         

Net of investment expense (a)

     4.47         

Approximate average life and duration:

           

Approximate average life

     6.5 years            

Approximate duration

     5 years            

December 31, 2015

   Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    % of
Investment
Portfolio
 

US Government and government agencies

   $ 319      $ 321       $ 2        1     1

States, municipalities and political subdivisions

     6,671        6,885         214        21     18

Foreign government

     225        232         7        1     1

Residential mortgage-backed securities

     3,241        3,534         293        11     9

Commercial mortgage-backed securities

     2,112        2,188         76        7     6

Asset-backed securities

     4,961        4,934         (27     15     13

Corporate and other bonds

     14,290        14,444         154        44     38
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $ 31,819      $ 32,538       $ 719        100     86
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

           

Excluding investment expense (a)

     4.74         

Net of investment expense (a)

     4.69         

Approximate average life and duration:

           

Approximate average life

     6.5 years            

Approximate duration

     5 years            

 

(a) Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter.

Average cost is the average of the beginning and ending quarter asset balances.

 

23


 

American Financial Group, Inc.

Fixed Maturities - By Security Type Portfolio

($ in millions)

     LOGO     

 

     March 31, 2016     December 31, 2015  
     Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
 

Property and Casualty Insurance:

                  

US Government and government agencies

   $ 282      $ 286       $ 4        4   $ 255      $ 257       $ 2        4

States, municipalities and political subdivisions

     2,799        2,901         102        40     2,807        2,891         84        42

Foreign government

     203        209         6        3     213        219         6        3

Residential mortgage-backed securities

     1,017        1,050         33        15     893        932         39        13

Commercial mortgage-backed securities

     205        210         5        3     209        213         4        3

Asset-backed securities

     1,503        1,488         (15     21     1,453        1,442         (11     21

Corporate and other bonds

     1,007        1,011         4        14     979        970         (9     14
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Property and Casualty Insurance

   $ 7,016      $ 7,155       $ 139        100   $ 6,809      $ 6,924       $ 115        100
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

                  

Excluding investment expense (a)

     3.76            3.82       

Net of investment expense (a)

     3.66            3.71       

Tax equivalent, net of investment expense (b)

     4.23            4.31       

Approximate average life and duration:

                  

Approximate average life

     5 years               5 years          

Approximate duration

     3.5 years               4 years          
     March 31, 2016     December 31, 2015  
     Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
    Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
 

Annuity and Run-off:

                  

US Government and government agencies

   $ 61      $ 62       $ 1        0   $ 62      $ 62       $ —          0

States, municipalities and political subdivisions

     3,921        4,180         259        16     3,864        3,994         130        15

Foreign government

     11        13         2        0     12        13         1        0

Residential mortgage-backed securities

     2,495        2,715         220        10     2,347        2,590         243        10

Commercial mortgage-backed securities

     1,841        1,926         85        7     1,903        1,975         72        8

Asset-backed securities

     3,669        3,642         (27     13     3,508        3,492         (16     14

Corporate and other bonds

     13,981        14,463         482        54     13,311        13,474         163        53
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total Annuity and Run-off

   $ 25,979      $ 27,001       $ 1,022        100   $ 25,007      $ 25,600       $ 593        100
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

                  

Excluding investment expense (a)

     4.73            4.98       

Net of investment expense (a)

     4.69            4.94       

Approximate average life and duration:

                  

Approximate average life

     7 years               6.5 years          

Approximate duration

     5.5 years               5.5 years          

 

(a) Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter.

Average cost is the average of the beginning and ending quarter asset balances.

 

(b) Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield.

 

24


 

American Financial Group, Inc.

Fixed Maturities - Credit Rating

($ in millions)

   LOGO

 

     March 31, 2016  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
 

Investment grade

          

AAA

   $ 6,577       $ 6,776       $ 199        20

AA

     6,893         7,197         304        21

A

     7,954         8,265         311        24

BBB

     7,684         7,886         202        23
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Investment grade

     29,108         30,124         1,016        88

BB

     957         919         (38     3

B

     485         453         (32     1

Other (b)

     2,448         2,674         226        8
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Non-Investment grade

     3,890         4,046         156        12
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 32,998       $ 34,170       $ 1,172        100
  

 

 

    

 

 

    

 

 

   

 

 

 

97% of the fixed maturity portfolio is NAIC designated 1 or 2.

 

     December 31, 2015  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
 

Investment grade

          

AAA

   $ 6,519       $ 6,655       $ 136        20

AA

     6,785         6,954         169        22

A

     7,780         7,969         189        25

BBB

     7,478         7,507         29        23
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Investment grade

     28,562         29,085         523        90

BB

     790         765         (25     2

B

     438         417         (21     1

Other (b)

     2,029         2,271         242        7
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Non-Investment grade

     3,257         3,453         196        10
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 31,819       $ 32,538       $ 719        100
  

 

 

    

 

 

    

 

 

   

 

 

 

97% of the fixed maturity portfolio is NAIC designated 1 or 2.

 

(a) If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.
(b) See page 28 and 29 for more information.

 

25


 

American Financial Group, Inc.

Mortgage-Backed Securities - AFG Consolidated

($ in millions)

     LOGO     

 

March 31, 2016

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 203       $ 209       $ 6         4     1

Prime (Non-Agency)

     1,566         1,721         155         29     4

Alt-A

     991         1,060         69         18     3

Subprime

     753         787         34         13     2

Commercial

     2,046         2,136         90         36     5
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 5,559       $ 5,913       $ 354         100     15
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

  Substantially all of AFG’s MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations.

 

  The average amortized cost as a percent of par is - Prime 82%; Alt-A 78%; Subprime 85%; CMBS 99%.

 

  The average FICO score of our residential MBS securities is - Prime 740; Alt-A 712; Subprime 640.

 

  99% of our Commercial MBS portfolio is investment-grade rated (84% AAA) and the average subordination for this group of assets is 40%.

 

  The approximate average life by collateral type is - Residential 5 years; Commercial 3 years.

 

December 31, 2015

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

Residential

             

Agency

   $ 260       $ 269       $ 9         5     1

Prime (Non-Agency)

     1,489         1,651         162         29     4

Alt-A

     794         872         78         15     2

Subprime

     698         742         44         13     2

Commercial

     2,112         2,188         76         38     6
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 5,353       $ 5,722       $ 369         100     15
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

26


 

American Financial Group, Inc.

Mortgage-Backed Securities Portfolio

($ in millions)

     LOGO     

 

Property and Casualty Insurance:

   March 31, 2016  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of Inv
Portfolio
 

Residential

             

Agency

   $ 144       $ 148       $ 4         12     2

Prime (Non-Agency)

     244         255         11         20     3

Alt-A

     320         333         13         26     3

Subprime

     309         314         5         25     3

Commercial

     205         210         5         17     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,222       $ 1,260       $ 38         100     13
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2015  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of Inv
Portfolio
 

Residential

             

Agency

   $ 151       $ 153       $ 2         13     2

Prime (Non-Agency)

     218         231         13         20     2

Alt-A

     241         257         16         23     3

Subprime

     283         291         8         25     3

Commercial

     209         213         4         19     2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,102       $ 1,145       $ 43         100     12
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Annuity and Run-off:

   March 31, 2016  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of Inv
Portfolio
 

Residential

             

Agency

   $ 59       $ 61       $ 2         1     0

Prime (Non-Agency)

     1,321         1,454         133         31     5

Alt-A

     671         727         56         16     2

Subprime

     444         473         29         10     2

Commercial

     1,841         1,926         85         42     6
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 4,336       $ 4,641       $ 305         100     15
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2015  

By Asset Type

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
    % of Inv
Portfolio
 

Residential

             

Agency

   $ 109       $ 116       $ 7         3     0

Prime (Non-Agency)

     1,270         1,408         138         31     5

Alt-A

     553         615         62         13     2

Subprime

     415         451         36         10     2

Commercial

     1,903         1,975         72         43     7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 4,250       $ 4,565       $ 315         100     16
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

27


 

American Financial Group, Inc.

Mortgage-Backed Securities - Credit Rating

($ in millions)

     LOGO     

 

     March 31, 2016  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
    % of
Fair Value
 

Investment grade

          

AAA

   $ 2,255       $ 2,357       $ 102        40

AA

     254         261         7        5

A

     354         372         18        6

BBB

     230         246         16        4
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - investment grade

     3,093         3,236         143        55

BB

     281         282         1        5

B

     312         311         (1     5

Other

     1,873         2,084         211        35
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 5,559       $ 5,913       $ 354        100
  

 

 

    

 

 

    

 

 

   

 

 

 

98% of the mortgage-backed security portfolio has an NAIC 1 designation.

 

     December 31, 2015  

By Credit Rating (a)

   Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Investment grade

           

AAA

   $ 2,409       $ 2,494       $ 85         43

AA

     255         263         8         5

A

     329         345         16         6

BBB

     272         292         20         5
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - investment grade

     3,265         3,394         129         59

BB

     253         258         5         5

B

     305         311         6         5

Other

     1,530         1,759         229         31
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,353       $ 5,722       $ 369         100
  

 

 

    

 

 

    

 

 

    

 

 

 

97% of the mortgage-backed security portfolio has an NAIC 1 designation.

 

(a) If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

28


 

Appendix A

American Financial Group, Inc.

Fixed Maturities - Credit Rating by Type

($ in millions)

     LOGO     

 

     Fair Value - March 31, 2016  

By Credit Rating (a)

   US Gov      Munis      Frgn gov      RMBS      CMBS      ABS      Corp/Oth      Total      % Total  

Investment grade

                          

AAA

   $ 301       $ 1,698       $ 140       $ 561       $ 1,796       $ 2,086       $ 194       $ 6,776         20

AA

     46         4,621         22         168         93         1,283         964         7,197         21

A

     —           546         60         202         170         1,304         5,983         8,265         24

BBB

     —           92         —           197         49         410         7,138         7,886         23
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     347         6,957         222         1,128         2,108         5,083         14,279         30,124         88

BB

     —           4         —           260         22         14         619         919         3

B

     —           8         —           305         6         2         132         453         1

CCC, CC, C

     —           8         —           936         —           4         32         980         3

D

     —           —           —           753         —           —           3         756         2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

     —           20         —           2,254         28         20         786         3,108         9

Not Rated

     3         104         —           395         —           27         409         938         3
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 350       $ 7,081       $ 222       $ 3,777       $ 2,136       $ 5,130       $ 15,474       $ 34,170         100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value - December 31, 2015  

By Credit Rating (a)

   US Gov      Munis      Frgn gov      RMBS      CMBS      ABS      Corp/Oth      Total      % Total  

Investment grade

                          

AAA

   $ 262       $ 1,607       $ 138       $ 640       $ 1,854       $ 1,986       $ 168       $ 6,655         20

AA

     44         4,488         32         151         112         1,239         888         6,954         21

A

     —           569         62         173         172         1,252         5,741         7,969         25

BBB

     —           92         —           248         44         429         6,694         7,507         23
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Investment grade

     306         6,756         232         1,212         2,182         4,906         13,491         29,085         89

BB

     —           20         —           258         —           14         473         765         3

B

     —           —           —           306         6         2         103         417         1

CCC, CC, C

     —           9         —           894         —           4         11         918         3

D

     —           —           —           445         —           —           3         448         1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - Non-Investment grade

     —           29         —           1,903         6         20         590         2,548         8

Not Rated

     15         100         —           419         —           8         363         905         3
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 321       $ 6,885       $ 232       $ 3,534       $ 2,188       $ 4,934       $ 14,444       $ 32,538         100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

29



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings