Close

Form 8-K MURPHY OIL CORP /DE For: Jan 28

January 28, 2016 4:09 PM EST

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

 

Date of report (Date of earliest event reported):  January 27, 2016

 

 

 

MURPHY OIL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

 

 

 

 

 

Delaware

 

1-8590

 

71-0361522

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Peach Street

 

P.O. Box 7000, El Dorado, Arkansas

71730-7000

(Address of principal executive offices)

(Zip Code)

 

 

 

Registrant’s telephone number, including area code 870-862-6411

 

 

 

Not applicable

(Former Name  or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

[   ]

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

[   ]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

[   ]

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

[   ]

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 


 

Item 2.02.   Results of Operations and Financial Condition

 

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

 

On January 27, 2016, Murphy Oil Corporation issued a news release announcing its preliminary fourth quarter 2015 and twelve-month financial and operating results for the period ended December 31, 2015.    The full text of this news release is attached hereto as Exhibit 99.1.

 

Item 8.01.  Other Events

 

On January 27, 2016, Murphy Oil Corporation issued a news release announcing the divestiture of Montney midstream assets, and acquisition of a 70 percent operated working interest in the Kaybob Duvernay lands and a 30 percent non-operated working interest in the liquids rich Montney lands in Alberta.  The full text of the news release is attached hereto as Exhibit 99.2.

 

Item 9.01.  Financial Statements and Exhibits

 

 

 

(d)

Exhibits

 

 

99.1

 

 

 

99.2

A news release dated January 27, 2016 announcing preliminary fourth quarter 2015 and twelve-month financial and operating results for the period ended  December 31, 2015 is attached hereto as Exhibit 99.1.

 

A news release dated January 27, 2016, announcing the divestiture of Montney midstream assets and acquisition of interests in Kaybob Duvernay and liquids rich Montney lands is attached hereto as Exhibit 99.2.

 

 


 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

 

 

 

 

 

By:

 

/s/ Keith Caldwell

 

 

 

Keith Caldwell

 

 

 

Senior Vice President and Controller

 

 

Date:  January 28, 2016

 

 

 

 


 

Exhibit Index

 

99.1News release dated January 27, 2016, as issued by Murphy Oil Corporation.

 

99.2News release dated January 27, 2016, as issued by Murphy Oil Corporation.


 

 

Exhibit 99.1

 

MURPHY OIL CORPORATION ANNOUNCES PRELIMINARY FOURTH QUARTER AND FULL YEAR 2015 FINANCIAL AND OPERATING RESULTS

 

EL DORADO, Arkansas, January 27, 2016 – Murphy Oil Corporation (NYSE: MUR) today announced its preliminary financial and operating results for the fourth quarter and full-year ended December 31, 2015, including a net loss of $587.1 million, or $3.41 per diluted share during the quarter. The net loss during the fourth quarter includes a non-cash impairment of oil and natural gas properties of $192.2 million, or $123.5 million net of tax, deepwater rig contract exit costs of $282.0 million, or $183.3 million net of tax, and recognition of a U.S. deferred tax charge of $188.5 million associated with a distribution from a foreign subsidiary. Details are provided in the fourth quarter financial results section below.

Operating and financial highlights for the quarter and full-year 2015 include:

·

Produced volumes of 200,753 boepd in the fourth quarter and 207,903 boepd for       full-year 2015

·

Spent $2.19 billion capital in 2015, $0.11 billion below guidance of $2.3 billion 

·

Recorded total proved reserve replacement of 123 percent in 2015, including 10 percent Malaysian sell-down in first quarter 2015

·

Achieved first production at Dalmatian South #2 in the Gulf of Mexico

·

Delivered 136 Eagle Ford Shale wells during 2015, with 648 operated wells at year-end

·

Reduced lease operating expense per barrel by over 18 percent year-over-year

·

Lowered G&A expense by approximately 16 percent year-over-year

 

FOURTH QUARTER FINANCIAL RESULTS

The net loss of $587.1 million, or $3.41 per diluted share, includes a non-cash impairment of oil and natural gas properties of $192.2 million, or $123.5 million net of taxes, as a result of further declines in market prices for future production since the end of third quarter. The non-cash property impairment primarily occurred at oil and natural gas fields in the deepwater Gulf of

1


 

Mexico. The net loss also includes deepwater rig contract exit costs of $282.0 million, or $183.3 million net of taxes. The two deepwater rigs that were under contract in the Gulf of Mexico were stacked before their contract expiration dates and the remaining obligations owed in 2016 under the contracts were expensed in 2015. The rigs were stacked due to a severe drop in commodity prices causing Murphy to plan for a significantly lower capital spending program in 2016, lack of partner support for continued drilling and no available farm-out opportunities. The net loss also includes recognition of a U.S. deferred tax charge of $188.5 million associated with a $2.0 billion distribution from a foreign subsidiary to the parent in December 2015. The distribution was paid in the form of $800.0 million in cash and the remainder through a 10 year note.

 

The net loss from continuing operations in the fourth quarter of 2015 was $583.2 million, or $3.39 per diluted share. The company reported an adjusted loss, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, of $130.5 million, or $0.76 per diluted share in the fourth quarter of 2015. The company realized a hedging gain of $36.8 million before tax from settled crude oil contracts and natural gas forward sales in the fourth quarter of 2015. Details for fourth quarter can be found in the attached schedules.

 

Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations in the fourth quarter 2015 totaled a negative $122.0 million, or $6.41 per barrel of oil equivalent (boe) sold, inclusive of the impact of the aforementioned $282.0 million in deepwater rig exit costs. Earnings before interest, taxes, depreciation, amortization and exploration expenses (EBITDAX) in the fourth quarter 2015 totaled $97.1 million, or $5.10 per boe sold. Both EBITDA and EBITDAX were significantly impacted by a greater than 42 percent reduction in Brent and West Texas Intermediate (WTI) oil prices between the comparative periods and the cost to exit two deepwater rig contracts in the Gulf of Mexico. Details for fourth quarter EBITDA and EBITDAX can be found in the attached schedules.

 

Fourth quarter 2015 production averaged nearly 200,800 barrels of oil equivalent per day (boepd), slightly ahead of our 199,000 boepd guidance, primarily due to higher natural gas production from the Montney area in Western Canada and higher production in Malaysia for Sarawak natural gas. Details for fourth quarter production can be found in the attached schedules.

“Despite a major decline in oil prices, 2015 was a good year operationally for Murphy. We increased our proved reserves even with the inclusion of the 10 percent sell-down of our

2


 

Malaysian assets. The company’s year-end 2015 reserves to production ratio is 10.2, up from 9.2 a year ago. Our base production and type curves onshore in the Eagle Ford Shale and Montney continue to show strong performance to our original plans. Furthermore, service costs continue to decrease in the current commodity price environment,” stated Roger W. Jenkins, President and Chief Executive Officer. “We remain focused on driving down operating and G&A costs across all segments of our business. The cost reductions better position the company to weather the anticipated ‘lower-for-longer’ commodity price environment.”  

2015 FINANCIAL RESULTS

For the year-ended December 31, 2015, Murphy reported a net loss of $2,270.8 million, or $13.03 per diluted share which includes non-cash impairments of oil and natural gas properties totaling $2,493.2 million, or $1,660.0 million net of taxes. The property impairments occurred at the Seal heavy oil field in Western Canada, and oil and natural gas fields offshore Malaysia and deepwater Gulf of Mexico. The net loss also includes deepwater rig contract exit costs of $282.0 million, or $183.3 million net of taxes, and recognition of a U.S. deferred tax charge of $188.5 million associated with a distribution from a foreign subsidiary. Details on these adjustments are detailed in the fourth quarter financial results section. The company realized a hedging gain of $79.4 million before tax from settled crude oil contracts and natural gas forward sales in the full-year 2015.    

The company reported an adjusted loss, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, for the year-ended December 31, 2015 of $536.7 million, or $3.08 per diluted share.

EBITDA from continuing operations for the full-year 2015 totaled $948.1 million, or $12.38 per boe sold. EBITDAX for the same period totaled $1,419.0 million, or $18.53 per boe sold. Both EBITDA and EBITDAX were greatly impacted by a 47 percent decrease in Brent and WTI oil prices between the comparative periods and the deepwater rig contract exit costs. Details for year-to-date EBITDA and EBITDAX can be found in the attached schedules. 

Production for the full-year 2015 averaged 207,903 boepd. Details for 2015 production can be found in the attached schedules.

OVERHEAD COST REDUCTIONS

Management has taken a proactive approach towards improving Murphy’s efficiency and structure in direct response to the low commodity price environment. Over the course of 2015,

3


 

the company announced and implemented key organizational changes including lowering staffing levels by over 20 percent and decreasing G&A expense by approximately 16 percent from 2014 levels, or $57.3 million. Full year benefits from these actions will be realized in 2016.

REGIONAL OPERATIONS SUMMARY

North American Onshore

Eagle Ford Shale – Production in the fourth quarter of 2015 averaged over 57,000 boepd with 27 operated wells brought online. Full-year 2015 production averaged over 61,200 boepd with 136 operated wells brought online.

Montney – Murphy produced over 202 million cubic feet per day (MMcfd) of natural gas in the fourth quarter 2015 and almost 194 MMcfd for the full-year. Well performance continues to exceed expectations due to new completion techniques.

Offshore

Malaysia – Sarawak natural gas production in the fourth quarter was 134 MMcfd supported by strong natural gas nominations and liquids production for all of Malaysia averaged approximately 38,000 bopd. Full-year 2015 production from Sarawak was over 121 MMcfd and liquids production for all of Malaysia was near 41,400 bopd. The Murphy operated Senyum well failed to encounter commercial quantities of hydrocarbons and was expensed as a dry hole during the quarter at a cost of $12.3 million.

Brunei – The Keratau well offshore Brunei was drilled and completed early in the fourth quarter. The well found commercial hydrocarbons in line with pre-drill estimates, thereby adding to our resources in the Kelidang field.

Gulf of Mexico  Production for the fourth quarter of 2015 was approximately 21,300 boepd with 71 percent liquids. Full-year 2015 production was nearly 24,000 boepd with 66 percent liquids.

The Dalmatian South #2 was spud during the third quarter and drilling was completed early in the fourth quarter. The well found commercial hydrocarbons in two separate zones and began producing in the fourth quarter.

Development work at the non-operated Kodiak project continues, where the first of two wells has been drilled and completed and fabrication of topside facilities is underway. First production at Kodiak is expected during the first quarter of 2016.

4


 

As previously announced, the Solomon non-operated well and the operated Thunder Bird sidetrack were both plugged and abandoned. Included in dry hole expense is $53.4 million related to the Solomon well and $107.9 million related to the Thunder Bird operations, including $19.3 million related to the original well drilled in a prior year.

LIQUIDITY AT QUARTER-END

Exclusive of capital lease obligations, Murphy had $2.83 billion of outstanding debt, consisting of $2.25 billion of long-term, fixed-rate bonds with a weighted average maturity of 9.4 years and a weighted average coupon of 4.07 percent. There was $600.0 million drawn on the $2.0 billion revolving credit facility at year end 2015. In addition, the company had cash and liquid invested securities totaling $456.0 million.

 

2016 CAPITAL EXPENDITURE AND PRODUCTION GUIDANCE

Murphy is planning 2016 capital expenditures for operations to be $825.0 million, which is approximately 62 percent lower than the $2.19 billion spent in 2015. Approximately, 45 percent will be allocated toward offshore, 41 percent will be allocated toward the Eagle Ford Shale and 14 percent will be allocated toward Canada onshore. At this time, the capital program for 2016 remains under review for additional downward revisions should lower commodity prices persist.

Production for the first quarter 2016 is estimated in the range of 190,000 – 194,000 boepd with full-year 2016 production to be in the range of 180,000 to 185,000 boepd. Guidance can be found in the attached schedules.

 

CONFERENCE CALL AND WEBCAST SCHEDULED FOR JANUARY 28, 2016

Murphy will host a conference call to discuss fourth quarter 2015 results on Thursday, January 28, 2016, at 1:00 p.m. EST. The call can be accessed either via the Internet through the Investor Relations section of Murphy Oil’s website at http://ir.murphyoilcorp.com or via the telephone by dialing 1-888-631-5929. The telephone reservation number for the call is 753454. Replays of the call will be available through the same address on Murphy Oil’s website, and a recording of the call will be available through February 11, 2016, by calling 1-888-203-1112 and referencing reservation number 753454. A replay of the conference call will also be available on the Murphy website at http://ir.murphyoilcorp.com.

 

FINANCIAL DATA

Summary financial data and operating statistics for the fourth quarter and full-year of 2015 with comparisons to 2014 are contained in the following tables. Additionally, a schedule indicating

5


 

the impacts of items affecting comparability of earnings between periods and a schedule comparing EBITDA between periods are included with these tables as well as guidance for the first quarter.

 

ABOUT MURPHY OIL CORPORATION

Murphy Oil Corporation is a global independent oil and natural gas exploration and production company, with preliminary proved reserves of 774 million barrels of oil equivalent at year-end 2015. The Company's diverse resources base includes offshore production in Southeast Asia, Canada and Gulf of Mexico, as well as, North American onshore plays in the Eagle Ford Shale and Montney.

 

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as “targets”, “expectations”, “plans”, “forecasts”, “projections” and other comparable terminology often identify forward-looking statements. These statements, which express management’s current views concerning future events or results are subject to inherent risks and uncertainties. Factors that could cause one or more of these forecasted events not to occur include, but are not limited to, a failure to obtain necessary regulatory approvals, a deterioration in the business or prospects of Murphy, adverse developments in Murphy business’ markets, adverse developments in the U.S. or global capital markets, credit markets or economies in general. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, adverse foreign exchange movements, political and regulatory instability, and uncontrollable natural hazards.  For further discussion of risk factors, see Murphy’s 2014 Annual Report on Form 10-K, on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

 

NON-GAAP MEASURES

This news release also contains certain historical non-GAAP measures of financial performance that management believes are good tools for internal use and the investment community in evaluating Murphy Oil Corporation's overall financial performance. These non-GAAP measures are broadly used to value and compare companies in the crude oil and natural gas industry. Please

6


 

see the attached schedules for reconciliations of the differences between non-GAAP measures used in this news release and the most directly comparable GAAP financial measures.

 

RESERVE REPORTING TO THE SECURITIES EXCHANGE COMMISSION

The Securities and Exchange Commission (SEC) requires oil and natural gas companies, in their filings with the SEC, to disclose proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We may use certain terms in this news release, such as “resource”, “gross resource”, “recoverable resource”, “net risked PMEAN resource”, “recoverable oil”, “resource base”, “EUR or estimated ultimate recovery” and similar terms that the SEC’s rules strictly prohibit us from including in filings with the SEC. The SEC permits the optional disclosure of probable and possible reserves; however, we have not disclosed the Company's probable and possible reserves in our filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our most recent annual report on Form 10-K and in other reports on file with the SEC, available from Murphy Oil Corporation's offices or website at http://ir.murphyoilcorp.com.

 

 

 

7


 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Thousands of dollars, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31,

 

December 31,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Revenues

$

658,094 

 

1,407,626 

 

3,033,080 

 

5,476,084 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

     Lease operating expenses

 

188,570 

 

276,250 

 

832,306 

 

1,089,888 

     Severance and ad valorem taxes

 

11,694 

 

23,422 

 

65,794 

 

107,215 

     Exploration expenses

 

219,083 

 

122,889 

 

470,924 

 

513,600 

     Selling and general expenses

 

68,729 

 

94,018 

 

306,663 

 

364,004 

     Depreciation, depletion and amortization

 

301,701 

 

551,854 

 

1,619,824 

 

1,906,247 

     Accretion of asset retirement obligations

 

13,228 

 

13,786 

 

48,665 

 

50,778 

     Impairment of assets

 

192,182 

 

51,314 

 

2,493,156 

 

51,314 

     Deepwater rig contract exit costs

 

282,001 

 

– 

 

282,001 

 

– 

     Interest expense

 

32,720 

 

34,799 

 

124,665 

 

136,424 

     Interest capitalized

 

(2,218)

 

(1,361)

 

(7,290)

 

(20,605)

     Other expense

 

(3,170)

 

23,651 

 

78,634 

 

24,949 

 

 

1,304,520 

 

1,190,622 

 

6,315,342 

 

4,223,814 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(646,426)

 

217,004 

 

(3,282,262)

 

1,252,270 

Income tax expense (benefit)

 

(63,192)

 

(224,958)

 

(1,026,490)

 

227,297 

Income (loss) from continuing operations

 

(583,234)

 

441,962 

 

(2,255,772)

 

1,024,973 

Loss from discontinued operations, net of income taxes

 

(3,898)

 

(66,723)

 

(15,061)

 

(119,362)

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(587,132)

 

375,239 

 

(2,270,833)

 

905,611 

 

 

 

 

 

 

 

 

 

Income (loss) per Common share – Basic

 

 

 

 

 

 

 

 

    Continuing operations

$

(3.39)

 

2.49 

 

(12.94)

 

5.73 

    Discontinued operations

 

(0.02)

 

(0.38)

 

(0.09)

 

(0.67)

        Net income (loss)

$

(3.41)

 

2.11 

 

(13.03)

 

5.06 

 

 

 

 

 

 

 

 

 

Income (loss) per Common share – Diluted

 

 

 

 

 

 

 

 

    Continuing operations

$

(3.39)

 

2.48 

 

(12.94)

 

5.69 

    Discontinued operations

 

(0.02)

 

(0.37)

 

(0.09)

 

(0.66)

        Net income (loss)

$

(3.41)

 

2.11 

 

(13.03)

 

5.03 

 

 

 

 

 

 

 

 

 

Cash dividends per Common share

$

0.35 

 

0.35 

 

1.40 

 

1.325 

 

 

 

 

 

 

 

 

 

Average Common shares outstanding (thousands)

 

 

 

 

 

 

 

 

    Basic

 

172,031 

 

177,497 

 

174,351 

 

178,853 

    Diluted

 

172,031 

 

178,414 

 

174,351 

 

180,071 

 

 

 

8


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31,

 

December 31,

 

 

2015

 

2014

 

2015

 

2014

Operating Activities

 

 

 

 

 

 

 

 

Net income (loss)

$

(587,132)

 

375,238 

 

(2,270,833)

 

905,611 

Adjustments to reconcile net income (loss) to net cash provided
  by continuing operations activities:

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

3,898 

 

66,723 

 

15,061 

 

119,362 

Depreciation, depletion and amortization

 

301,701 

 

551,854 

 

1,619,824 

 

1,906,247 

Impairment of assets

 

192,182 

 

51,314 

 

2,493,156 

 

51,314 

Amortization of deferred major repair costs

 

1,846 

 

1,955 

 

7,296 

 

8,345 

Dry hole costs

 

176,386 

 

66,379 

 

296,845 

 

269,986 

Amortization of undeveloped leases

 

12,981 

 

18,693 

 

75,312 

 

74,438 

Accretion of asset retirement obligations

 

13,228 

 

13,786 

 

48,665 

 

50,778 

Deferred and noncurrent income tax benefits

 

(2,910)

 

(235,472)

 

(978,030)

 

(170,915)

Pretax (gains) losses from disposition of assets

 

28 

 

(144,033)

 

(154,155)

 

(138,903)

Net (increase) decrease in operating working capital

 

(61,962)

 

(10,669)

 

35,064 

 

(3,729)

Other operating activities, net 

 

36,596 

 

(41,426)

 

(4,836)

 

(23,895)

Net cash provided by continuing operations activities

 

86,842 

 

714,342 

 

1,183,369 

 

3,048,639 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

Property additions and dry hole costs

 

(574,667)

 

(872,759)

 

(2,549,736)

 

(3,679,464)

Proceeds from sales of property, plant and equipment

 

69 

 

1,463,908 

 

423,911 

 

1,467,046 

Purchases of investment securities*

 

(46,536)

 

(313,639)

 

(911,787)

 

(986,328)

Proceeds from maturity of investment securities*

 

276,745 

 

312,516 

 

1,129,139 

 

899,857 

Other investing activities, net

 

5,890 

 

304 

 

(13,648)

 

(18,929)

Net cash required by investing activities

 

(338,499)

 

590,330 

 

(1,922,121)

 

(2,317,818)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Borrowings (repayments) of debt

 

(285,000)

 

(950,000)

 

150,000 

 

100,000 

Repayment of capital lease obligation

 

(3,278)

 

(25,265)

 

(10,434)

 

(25,265)

Purchase of treasury stock

 

– 

 

– 

 

(250,000)

 

(375,000)

Withholding tax on stock-based incentive awards

 

– 

 

– 

 

(8,976)

 

(6,786)

Cash dividends paid

 

(60,209)

 

(62,123)

 

(244,998)

 

(236,371)

Other financing activities, net

 

– 

 

96 

 

(153)

 

(1,288)

Net cash required by financing activities

 

(348,487)

 

(1,037,292)

 

(364,561)

 

(544,710)

 

 

 

 

 

 

 

 

 

Cash Flows from Discontinued Operations

 

 

 

 

 

 

 

 

Operating activities

 

(10,139)

 

44,411 

 

(15,005)

 

(39,563)

Investing activities

 

(29)

 

211,642 

 

5,314 

 

199,541 

Changes in cash included in current assets held for sale

 

12,811 

 

(2,904)

 

192,585 

 

100,790 

          Net increase in cash and cash equivalents of
            discontinued operations

 

2,643 

 

253,149 

 

182,894 

 

260,768 

Effect of exchange rate changes on cash and cash equivalents

 

2,018 

 

(1,242)

 

10,294 

 

(3,726)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(595,483)

 

519,287 

 

(910,125)

 

443,153 

Cash and cash equivalents at beginning of period

 

878,666 

 

674,021 

 

1,193,308 

 

750,155 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

$

283,183 

 

1,193,308 

 

283,183 

 

1,193,308 

 

*Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of  acquisition.

 

9


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

SCHEDULE OF ADJUSTED EARNINGS (LOSS)

(Unaudited)

(Millions of dollars, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

2015

 

2014

 

2015

 

2014

Net income (loss)

$

(587.1)

 

375.2 

 

(2,270.8)

 

905.6 

Discontinued operations loss

 

3.9 

 

66.8 

 

15.0 

 

119.4 

Income (loss) from continuing operations

 

(583.2)

 

442.0 

 

(2,255.8)

 

1,025.0 

Deepwater rig contract exit costs

 

183.3 

 

– 

 

183.3 

 

– 

Deferred tax on distributed foreign earnings

 

188.5 

 

– 

 

188.5 

 

– 

Mark-to-market (gains) losses on crude oil derivative contracts

 

(22.0)

 

4.0 

 

(37.7)

 

(0.3)

Foreign exchange gains

 

(3.7)

 

(40.9)

 

(86.7)

 

(39.9)

Impairment of assets

 

123.5 

 

46.3 

 

1,660.0 

 

46.3 

Tax benefits on investments in foreign areas

 

(16.9)

 

(120.6)

 

(16.9)

 

(154.9)

Gain on sale of interest in Malaysia (10% in 2015, 20% in 2014)

 

– 

 

(321.4)

 

(218.8)

 

(321.4)

Environmental provisions

 

– 

 

– 

 

35.8 

 

– 

Increase in Alberta corporate tax rate

 

– 

 

– 

 

23.8 

 

– 

Decrease in Malaysia corporate tax rate on certain fields

 

– 

 

– 

 

(21.8)

 

– 

Restructuring charges

 

– 

 

– 

 

14.1 

 

– 

Oil Insurance Limited dividend

 

– 

 

– 

 

(4.5)

 

(3.3)

Write-off of previously suspended exploration wells

 

– 

 

59.6 

 

– 

 

59.6 

Adjusted earnings (loss)

$

(130.5)

 

69.0 

 

(536.7)

 

611.1 

Adjusted earnings (loss) per diluted share

$

(0.76)

 

0.39 

 

(3.08)

 

3.39 

 

Non-GAAP Financial Measures

Presented above is a reconciliation of Net income (loss) to Adjusted earnings (loss).  Adjusted earnings (loss) excludes certain items that management believes affect the comparability of results between periods.  Management believes this is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  Adjusted earnings (loss) is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) as determined in accordance with accounting principles generally accepted in the United States of America.

 

Note:Amounts shown above as reconciling items between Net income (loss) and Adjusted earnings (loss) are presented net of applicable income taxes.

 

 

10


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

 

SCHEDULE OF EARNINGS (LOSS) BEFORE INTEREST, TAXES, DEPRECIATION

 

AND AMORTIZATION (EBITDA)

 

(Unaudited)

 

(Millions of dollars, except per barrel of oil equivalents sold)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 

2015

 

 

2014

 

2015

 

 

2014

 

Income (loss) from continuing operations

$

(583.2)

 

 

442.0 

 

(2,255.8)

 

 

1,025.0 

 

Income tax expense (benefit)

 

(63.2)

 

 

(225.0)

 

(1,026.5)

 

 

227.3 

 

Interest expense

 

32.7 

 

 

34.8 

 

124.7 

 

 

136.4 

 

Interest capitalized

 

(2.2)

 

 

(1.4)

 

(7.3)

 

 

(20.6)

 

Depreciation, depletion and amortization expense

 

301.7 

 

 

551.9 

 

1,619.8 

 

 

1,906.2 

 

Impairment of assets

 

192.2 

 

 

51.3 

 

2,493.2 

 

 

51.3 

 

Earnings (loss) before interest, taxes, depreciation
  and amortization (EBITDA)

$

(122.0)

1

 

853.6 

 

948.1 

1,2

 

3,325.6 

2

 

 

 

 

 

 

 

 

 

 

 

 

Total barrels of oil equivalents sold from
  continuing operations (thousands of barrels)

 

19,044.4 

 

 

23,199.6 

 

76,580.3 

 

 

81,914.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA per barrel of oil equivalents sold

$

(6.41)

 

 

36.79 

 

12.38 

 

 

40.60 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operations to Earnings (loss) before interest, taxes, depreciation, impairments and amortization (EBITDA).  Management believes EBITDA is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDA is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.

 

1 Includes $282.0 million pre-tax charge related to exit of deepwater drilling rig contracts.

2 Includes 155.1 million pre-tax gain on sale of 10% interest in Malaysia in the twelve month period of 2015

and $144.8 million pre-tax gain on sale of 20% interest in Malaysia in the twelve month 2014 period.

 

 

11


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

 

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION,

 

AMORTIZATION AND EXPLORATION (EBITDAX)

 

(Unaudited)

 

(Millions of dollars, except per barrel of oil equivalents sold)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 

2015

 

 

2014

 

2015

 

 

2014

 

Income (loss) from continuing operations

$

(583.2)

 

 

442.0 

 

(2,255.8)

 

 

1,025.0 

 

Income tax expense (benefit)

 

(63.2)

 

 

(225.0)

 

(1,026.5)

 

 

227.3 

 

Interest expense

 

32.7 

 

 

34.8 

 

124.7 

 

 

136.4 

 

Interest capitalized

 

(2.2)

 

 

(1.4)

 

(7.3)

 

 

(20.6)

 

Depreciation, depletion and amortization expense

 

301.7 

 

 

551.9 

 

1,619.8 

 

 

1,906.2 

 

Impairment of assets

 

192.2 

 

 

51.3 

 

2,493.2 

 

 

51.3 

 

Exploration expense

 

219.1 

 

 

122.9 

 

470.9 

 

 

513.6 

 

Earnings before interest, taxes, depreciation,
  amortization and exploration (EBITDAX)

$

97.1 

1

 

976.5 

 

1,419.0 

1,2

 

3,839.2 

 

 

 

 

 

 

 

 

 

 

 

 

Total barrels of oil equivalents sold from
  continuing operations (thousands of barrels)

 

19,044.4 

 

 

23,199.6 

 

76,580.3 

 

 

81,914.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDAX per barrel of oil equivalents sold

$

5.10 

 

 

42.09 

 

18.53 

 

 

46.87 

 

 

Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operations to Earnings before interest, taxes, depreciation, impairments, amortization and exploration (EBITDAX).  Management believes EBITDAX is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDAX is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.

 

1 Includes $282.0 million pre-tax charge related to exit of deepwater drilling rig contracts.

2 Includes 155.1 million pre-tax gain on sale of 10% interest in Malaysia in the twelve month period of 2015

and $144.8 million pre-tax gain on sale of 20% interest in Malaysia in the twelve month 2014 period.

 

 

12


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

December 31, 2015

 

December 31, 2014

 

 

Revenues

 

Income (loss)

 

Revenues

 

Income (loss)

Exploration and production

 

 

 

 

 

 

 

 

United States

$

298.6 

 

(397.6)

 

535.9 

 

51.8 

Canada

 

121.2 

 

(5.7)

 

236.8 

 

(4.4)

Malaysia

 

233.9 

 

48.8 

 

591.3 

 

413.7 

Other

 

– 

 

(27.8)

 

(1.1)

 

5.9 

Total exploration and production

 

653.7 

 

(382.3)

 

1,362.9 

 

467.0 

Corporate and other

 

4.4 

 

(200.9)

 

44.8 

 

(25.0)

Revenue/income (loss) from continuing operations

 

658.1 

 

(583.2)

 

1,407.7 

 

442.0 

Discontinued operations, net of tax

 

– 

 

(3.9)

 

– 

 

(66.7)

Total revenues/net income (loss)

$

658.1 

 

(587.1)

 

1,407.7 

 

375.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

Twelve Months Ended

 

 

December 31, 2015

 

December 31, 2014

 

 

Revenues

 

Income (loss)

 

Revenues

 

Income (loss)

Exploration and production

 

 

 

 

 

 

 

 

United States

$

1,253.6 

 

(615.7)

 

2,196.4 

 

387.1 

Canada

 

549.7 

 

(583.4)

 

1,044.1 

 

156.5 

Malaysia

 

1,131.4 

 

(653.2)

 

2,183.5 

 

896.2 

Other

 

– 

 

(158.6)

 

(1.3)

 

(250.0)

Total exploration and production

 

2,934.7 

 

(2,010.9)

 

5,422.7 

 

1,189.8 

Corporate and other

 

98.4 

 

(244.9)

 

53.4 

 

(164.8)

Revenue/income (loss) from continuing operations

 

3,033.1 

 

(2,255.8)

 

5,476.1 

 

1,025.0 

Discontinued operations, net of tax

 

– 

 

(15.0)

 

– 

 

(119.4)

Total revenues/net income (loss)

$

3,033.1 

 

(2,270.8)

 

5,476.1 

 

905.6 

 

Note:Corporate and other above includes unallocated administrative expenses, interest income and net interest expense, the impacts of foreign exchange, and income taxes associated with these income and expense items.

 

 

13


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED DECEMBER 31, 2015 AND 2014

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

United

Conven-

Syn-

 

 

 

(Millions of dollars)

 

States

tional

thetic

Malaysia

Other

Total

Three Months Ended December 31, 2015

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

298.6  70.6  50.6  233.9 

– 

653.7 

Lease operating expenses

 

64.7  21.5  41.3  61.1 

– 

188.6 

Severance and ad valorem taxes

 

9.4  1.2  1.1 

– 

– 

11.7 

Depreciation, depletion and amortization

 

172.7  40.2  13.4  69.7  1.3  297.3 

Accretion of asset retirement obligations

 

5.3  2.1  1.3  4.5 

– 

13.2 

Deepwater rig contract exit costs

 

282.0 

 

 

 

 

282.0 

Impairment of assets

 

184.2 

– 

– 

8.0 

– 

192.2 

Exploration expenses

 

 

 

 

 

 

 

Dry holes

 

166.7 

– 

– 

15.6  (5.9) 176.4 

Geological and geophysical

 

0.8 

– 

– 

6.7  11.7  19.2 

Other

 

1.6  0.2 

– 

– 

8.7  10.5 

 

 

169.1  0.2 

– 

22.3  14.5  206.1 

Undeveloped lease amortization

 

10.7  2.0 

– 

– 

0.3  13.0 

Total exploration expenses

 

179.8  2.2 

– 

22.3  14.8  219.1 

Selling and general expenses

 

19.9  7.1  0.2  1.2  12.5  40.9 

Other expenses

 

(1.7)

– 

– 

(1.3)

– 

(3.0)

Results of operations before taxes

 

(617.7) (3.7) (6.7) 68.4  (28.6) (588.3)

Income tax provisions (benefits)

 

(220.1) (2.5) (2.2) 19.6  (0.8) (206.0)

Results of operations (excluding corporate
  overhead and interest)

$

(397.6) (1.2) (4.5) 48.8  (27.8) (382.3)

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2014

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

536.0  148.2  88.5  591.3  (1.1) 1,362.9 

Lease operating expenses

 

103.4  37.2  53.7  82.0 

– 

276.3 

Severance and ad valorem taxes

 

20.8  1.2  1.4 

– 

– 

23.4 

Depreciation, depletion and amortization

 

249.5  70.6  14.2  213.9  1.5  549.7 

Accretion of asset retirement obligations

 

4.6  1.4  2.2  5.6 

– 

13.8 

Impairment of assets

 

14.3  37.0 

– 

– 

– 

51.3 

Exploration expenses

 

 

 

 

 

 

 

Dry holes

 

18.6 

– 

– 

47.4  0.4  66.4 

Geological and geophysical

 

3.8  0.4 

– 

0.8  19.2  24.2 

Other

 

1.2  0.2 

– 

– 

12.2  13.6 

 

 

23.6  0.6 

– 

48.2  31.8  104.2 

Undeveloped lease amortization

 

12.9  4.6 

– 

– 

1.2  18.7 

Total exploration expenses

 

36.5  5.2 

– 

48.2  33.0  122.9 

Selling and general expenses

 

23.4  5.3  0.1  3.9  17.9  50.6 

Other expenses

 

3.7 

.9

– 

16.9  2.1  23.6 

Results of operations before taxes

 

79.8  (10.6) 16.9  220.8  (55.6) 251.3 

Income tax provisions (benefits)

 

28.0  7.6  3.1  (192.8) (61.6) (215.7)

Results of operations (excluding corporate
  overhead and interest)

$

51.8  (18.2) 13.8  413.6  6.0  467.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14


 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

TWELVE MONTHS ENDED DECEMBER 31, 2015 AND 2014

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

United

Conven-

Syn-

 

 

 

(Millions of dollars)

 

States

tional

thetic

Malaysia

Other

Total

Twelve Months Ended December 31, 2015

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

1,253.6  346.3  203.4  1,131.4 

– 

2,934.7 

Lease operating expenses

 

312.0  102.4  166.0  251.9 

– 

832.3 

Severance and ad valorem taxes

 

55.9  4.8  5.1 

– 

– 

65.8 

Depreciation, depletion and amortization

 

794.9  211.2  50.7  544.9  6.2  1,607.9 

Accretion of asset retirement obligations

 

20.2  7.2  5.4  15.9 

– 

48.7 

Deepwater rig contract exit costs

 

282.0 

 

 

 

 

282.0 

Impairment of assets

 

329.1  683.6 

– 

1,480.5 

– 

2,493.2 

Exploration expenses

 

 

 

 

 

 

 

   Dry holes

 

241.3 

– 

– 

29.7  25.8  296.8 

   Geological and geophysical

 

8.6 

– 

– 

7.9  33.4  49.9 

   Other

 

8.3  0.7 

– 

– 

39.8  48.8 

 

 

258.2  0.7 

– 

37.6  99.0  395.5 

   Undeveloped lease amortization

 

59.2  14.4 

– 

– 

1.8  75.4 

         Total exploration expenses

 

317.4  15.1 

– 

37.6  100.8  470.9 

Selling and general expenses

 

88.1  25.5  1.0  5.8  56.8  177.2 

Other expenses

 

6.7  43.9 

– 

15.9  12.1  78.6 

Results of operations before taxes

 

(952.7) (747.4) (24.8) (1,221.1) (175.9) (3,121.9)

Income tax provisions (benefits)

 

(337.0) (191.2) 2.4  (567.9) (17.3) (1,111.0)

Results of operations (excluding
  corporate overhead and interest)

$

(615.7) (556.2) (27.2) (653.2) (158.6) (2,010.9)

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2014

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

2,196.4  652.2  391.9  2,183.5  (1.3) 5,422.7 

Lease operating expenses

 

345.5  160.3  233.8  350.3 

– 

1,089.9 

Severance and ad valorem taxes

 

96.5  5.6  5.1 

– 

– 

107.2 

Depreciation, depletion and amortization

 

840.7  262.7  54.0  735.0  5.1  1,897.5 

Accretion of asset retirement obligations

 

17.5  6.0  9.2  18.1 

– 

50.8 

Impairment of assets

 

14.3  37.0 

– 

– 

– 

51.3 

Exploration expenses

 

 

 

 

 

 

– 

   Dry holes

 

92.1 

– 

– 

47.4  130.5  270.0 

   Geological and geophysical

 

23.5  0.7 

– 

1.3  74.0  99.5 

   Other

 

14.2  1.0 

– 

– 

54.5  69.7 

 

 

129.8  1.7 

– 

48.7  259.0  439.2 

   Undeveloped lease amortization

 

50.1  19.4 

– 

– 

4.9  74.4 

         Total exploration expenses

 

179.9  21.1 

– 

48.7  263.9  513.6 

Selling and general expenses

 

95.2  26.7  0.9  15.7  73.5  212.0 

Other expenses

 

4.9  1.0 

– 

16.9  2.1  24.9 

Results of operations before taxes

 

601.9  131.8  88.9  998.8  (345.9) 1,475.5 

Income tax provisions (benefits)

 

214.8  42.4  21.8  102.6  (95.9) 285.7 

Results of operations (excluding
  corporate overhead and interest)

$

387.1  89.4  67.1  896.2  (250.0) 1,189.8 

 

 

15


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

PRODUCTION-RELATED EXPENSES (Unaudited)

(Dollars per barrel of oil equivalents sold)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31,

 

December 31,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

United States – Eagle Ford Shale

 

 

 

 

 

 

 

 

   Lease operating expense

$

8.46 

 

14.07 

 

10.27 

 

11.25 

   Severance and ad valorem taxes

 

1.79 

 

3.52 

 

2.50 

 

4.64 

   Depreciation, depletion and amortization (DD&A) expense

 

24.66 

 

27.10 

 

26.71 

 

27.87 

 

 

 

 

 

 

 

 

 

United States – Gulf of Mexico

 

 

 

 

 

 

 

 

   Lease operating expense

$

10.39 

 

6.80 

 

9.42 

 

11.73 

   Severance and ad valorem taxes

 

0.02 

 

0.01 

 

0.01 

 

0.02 

   DD&A expense

 

22.13 

 

29.92 

 

22.60 

 

27.47 

 

 

 

 

 

 

 

 

 

Canada – Conventional operations

 

 

 

 

 

 

 

 

   Lease operating expense

$

5.18 

 

8.32 

 

6.18 

 

10.37 

   Severance and ad valorem taxes

 

0.29 

 

0.27 

 

0.29 

 

0.36 

   DD&A expense

 

9.70 

 

15.78 

 

12.74 

 

17.00 

 

 

 

 

 

 

 

 

 

Canada – Synthetic oil operations

 

 

 

 

 

 

 

 

   Lease operating expense

$

34.32 

 

43.13 

 

38.88 

 

53.39 

   Severance and ad valorem taxes

 

0.90 

 

1.11 

 

1.20 

 

1.16 

   DD&A expense

 

11.14 

 

11.41 

 

11.90 

 

12.32 

 

 

 

 

 

 

 

 

 

Malaysia

 

 

 

 

 

 

 

 

   Lease operating expense – Sarawak

$

6.47 

 

4.84 

 

7.82 

 

7.91 

                                           – Block K

 

12.38 

 

14.27 

 

13.20 

 

15.04 

   DD&A expense – Sarawak

 

8.02 

 

21.49 

 

18.78 

 

20.30 

                              – Block K

 

13.52 

 

28.32 

 

26.25 

 

26.79 

 

 

 

 

 

 

 

 

 

Total Oil and Gas Operations

 

 

 

 

 

 

 

 

   Lease operating expense

$

9.90 

 

11.91 

 

10.87 

 

13.31 

   Severance and ad valorem taxes

 

0.61 

 

1.01 

 

0.86 

 

1.31 

   DD&A expense

 

15.62 

 

23.69 

 

21.00 

 

23.16 

 

 

 

16


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

OTHER FINANCIAL DATA (Unaudited)

(Millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

2014

 

 

2015

 

2014

 

Capital expenditures – continuing operations

 

 

 

 

 

 

 

 

 

 

    Exploration and production

 

 

 

 

 

 

 

 

 

 

        United States

$

347.5 

 

492.4 

 

 

1,521.3 

 

2,158.5 

 

        Canada

 

44.3 

 

130.6 

 

 

185.6 

 

447.6 

 

        Malaysia

 

82.5 

 

256.2 

 

 

282.1 

 

866.7 

 

        Other

 

21.4 

 

35.3 

 

 

138.2 

 

269.7 

 

 

 

495.7 

 

914.5 

 

 

2,127.2 

 

3,742.5 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

 

22.4 

 

8.9 

 

 

59.9 

 

14.5 

 

            Total capital expenditures – continuing operations

 

518.1 

 

923.4 

 

 

2,187.1 

 

3,757.0 

 

 

 

 

 

 

 

 

 

 

 

 

    Charged to exploration expenses*

 

 

 

 

 

 

 

 

 

 

        United States

 

169.1 

 

23.6 

 

 

258.2 

 

129.8 

 

        Canada

 

0.2 

 

0.6 

 

 

0.7 

 

1.7 

 

        Malaysia

 

22.3 

 

48.2 

 

 

37.6 

 

48.7 

 

        Other

 

14.5 

 

31.8 

 

 

99.0 

 

259.0 

 

             Total charged to exploration expenses

 

206.1 

 

104.2 

 

 

395.5 

 

439.2 

 

 

 

 

 

 

 

 

 

 

 

 

             Total capitalized – continuing operations

$

312.0 

 

819.2 

 

 

1,791.6 

 

3,317.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Excludes amortization of undeveloped leases of

$

13.0 

 

18.7 

 

 

75.4 

 

74.4 

 

 

 

17


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

CONDENSED BALANCE SHEET (Unaudited)

(Millions of dollars)

 

 

 

 

 

 

 

 

December 31,
2015

 

 

December 31,
20141

 

 

 

 

 

 

     Assets

 

 

 

 

 

     Cash and cash equivalents

$

283.2 

 

$

1,193.3 

     Canadian government securities

 

173.3 

 

 

461.3 

     Other current assets

 

991.9 

 

 

1,624.5 

     Property, plant and equipment – net

 

9,818.4 

 

 

13,331.1 

     Other long-term assets

 

225.3 

 

 

113.5 

          Total assets

$

11,492.1 

 

$

16,723.7 

 

 

 

 

 

 

     Liabilities and Stockholders' Equity

 

 

 

 

 

     Current maturities of long-term debt

$

18.9 

 

$

465.4 

     Other current liabilities

 

1,646.9 

 

 

2,682.5 

     Long-term debt

 

3,040.6 

2

 

2,517.6 

     Other long-term liabilities

 

1,462.4 

 

 

2,484.8 

     Total stockholders' equity

 

5,323.3 

 

 

8,573.4 

          Total liabilities and stockholders' equity

$

11,492.1 

 

$

16,723.7 

 

     1 Reclassified to current presentation.

     2 Includes a  capital lease on production equipment of $209.8 million at December 31, 2015 and $291.2 million at December 31, 2014.

 

 

 

18


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

December 31,

 

December 31,

 

2015

 

2014

 

2015

 

2014

Net crude oil and condensate produced – barrels per day

119,017 

 

162,018 

 

126,400 

 

142,408 

         United States – Eagle Ford Shale

44,069 

 

51,115 

 

47,325 

 

45,534 

                               – Gulf of Mexico

13,105 

 

17,632 

 

13,794 

 

14,366 

         Canada  – light

148 

 

76 

 

115 

 

47 

                       – heavy

3,869 

 

7,342 

 

5,341 

 

7,411 

                       – offshore

7,442 

 

10,368 

 

7,421 

 

8,758 

                       – synthetic

13,089 

 

13,530 

 

11,699 

 

11,997 

         Malaysia1 – Sarawak

13,925 

 

22,309 

 

15,249 

 

20,274 

                          – Block K

23,370 

 

39,646 

 

25,456 

 

34,021 

 

 

 

 

 

 

 

 

Net crude oil and condensate sold – barrels per day

125,622 

 

154,873 

 

128,369 

 

140,713 

         United States – Eagle Ford Shale

44,068 

 

51,115 

 

47,326 

 

45,534 

                               – Gulf of Mexico

13,105 

 

17,632 

 

13,794 

 

14,366 

         Canada  – light

148 

 

76 

 

115 

 

47 

                       – heavy

3,869 

 

7,342 

 

5,341 

 

7,411 

                       – offshore

6,895 

 

9,334 

 

7,151 

 

8,789 

                       – synthetic

13,089 

 

13,530 

 

11,699 

 

11,997 

         Malaysia1 – Sarawak

12,838 

 

16,146 

 

16,360 

 

19,991 

                          – Block K

31,610 

 

39,698 

 

26,583 

 

32,578 

 

 

 

 

 

 

 

 

Net natural gas liquids produced – barrels per day

9,651 

 

11,191 

 

10,234 

 

9,239 

         United States – Eagle Ford Shale

7,006 

 

6,871 

 

7,558 

 

5,778 

                               – Gulf of Mexico

1,931 

 

3,451 

 

1,998 

 

2,596 

         Canada

12 

 

31 

 

10 

 

25 

         Malaysia1 – Sarawak

702 

 

838 

 

668 

 

840 

 

 

 

 

 

 

 

 

Net natural gas liquids sold – barrels per day

9,297 

 

11,638 

 

10,172 

 

9,385 

         United States – Eagle Ford Shale

7,006 

 

6,871 

 

7,558 

 

5,778 

                               – Gulf of Mexico

1,931 

 

3,451 

 

1,998 

 

2,596 

         Canada

12 

 

31 

 

10 

 

25 

         Malaysia1 – Sarawak

348 

 

1,285 

 

606 

 

986 

 

 

 

 

 

 

 

 

Net natural gas sold – thousands of cubic feet per day

432,509 

 

513,951 

 

427,614 

 

445,956 

         United States – Eagle Ford Shale

35,636 

 

37,762 

 

38,304 

 

33,370 

                               – Gulf of Mexico

37,369 

 

67,769 

 

49,068 

 

55,101 

         Canada

204,599 

 

190,916 

 

196,774 

 

156,478 

         Malaysia1 – Sarawak

134,442 

 

176,653 

 

121,650 

 

168,712 

                          – Block K

20,463 

 

40,851 

 

21,818 

 

32,295 

 

 

 

 

 

 

 

 

Total net hydrocarbons produced – equivalent barrels per day2

200,753 

 

258,868 

 

207,903 

 

225,973 

Total net hydrocarbons sold – equivalent barrels per day2

207,004 

 

252,170 

 

209,809 

 

224,424 

 

1The Company sold 20% of its interest in Malaysia properties on December 18, 2014 and sold an additional 10% on January 29, 2015.  This table includes volumes for these sold interests through the date of disposition. Total production volumes during the three-month and twelve-month periods in 2014 for these 30% volumes sold were approximately 27,700 and 26,100 barrels of oil equivalent per day, respectively.

 

2Natural gas converted on an energy equivalent basis of 6:1.

 

19


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31,

 

December 31,

 

 

2015

 

2014

 

2015

 

2014

Weighted average sales prices

 

 

 

 

 

 

 

 

     Crude oil and condensate – dollars per barrel

 

 

 

 

 

 

 

 

          United States – Eagle Ford Shale

$

44.46 

 

78.43 

 

48.14 

 

90.67 

                                 – Gulf of Mexico

 

38.27 

 

72.96 

 

46.80 

 

91.18 

          Canada1  – light

 

36.61 

 

63.19 

 

41.06 

 

83.43 

                          – heavy

 

15.50 

 

46.46 

 

23.28 

 

54.18 

                          – offshore

 

38.18 

 

69.97 

 

50.54 

 

95.95 

                          – synthetic

 

42.05 

 

71.07 

 

47.56 

 

89.51 

          Malaysia – Sarawak2

 

44.25 

 

67.87 

 

50.13 

 

84.78 

                          – Block K2

 

44.50 

 

66.49 

 

51.50 

 

86.50 

 

 

 

 

 

 

 

 

 

     Natural gas liquids – dollars per barrel

 

 

 

 

 

 

 

 

          United States – Eagle Ford Shale

$

10.08 

 

18.95 

 

11.18 

 

25.79 

                                 – Gulf of Mexico

 

11.68 

 

21.96 

 

12.82 

 

28.93 

          Canada1

 

 –

 

41.17 

 

22.31 

 

66.19 

          Malaysia – Sarawak2

 

45.15 

 

79.87 

 

50.55 

 

75.18 

 

 

 

 

 

 

 

 

 

     Natural gas – dollars per thousand cubic feet

 

 

 

 

 

 

 

 

          United States – Eagle Ford Shale

$

1.74 

 

3.55 

 

2.24 

 

3.99 

                                 – Gulf of Mexico

 

1.88 

 

3.49 

 

2.36 

 

3.98 

          Canada1

 

2.13 

 

3.22 

 

2.35 

 

3.60 

          Malaysia – Sarawak2

 

3.81 

 

5.52 

 

4.23 

 

5.71 

                          – Block K

 

0.23 

 

0.24 

 

0.23 

 

0.24 

 

1U.S. dollar equivalent.

 

2Prices are net of payments under the terms of the respective production sharing contracts.

 

20


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

COMMODITY HEDGE POSITIONS

AS OF DECEMBER 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(Bbl/d)

 

(USD/Bbl)

 

Start Date

 

End Date

United States

 

WTI

 

Fixed price derivative swap

 

20,000 

 

$52.01

 

1/1/2016

 

12/31/2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(MMcf/d)

 

(CAD/Mcf)

 

Start Date

 

End Date

Western Canada

 

Natural Gas

 

Fixed price forward sales

 

59 

 

C$3.19

 

1/1/2016

 

12/31/2016

 

21


 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

FIRST QUARTER 2016 GUIDANCE

 

 

 

 

 

 

 

 

Liquids

 

 

Gas

 

 

BOPD

 

 

MCFD

Production – net

 

 

 

 

 

     U.S.  – Eagle Ford Shale

 

49,000 

 

 

34,000 

              – Gulf of Mexico

 

16,000 

 

 

26,000 

 

 

 

 

 

 

     Canada – Seal heavy

 

3,000 

 

 

2,000 

                  – Montney

 

– 

 

 

203,500 

                  – Offshore

 

8,000 

 

 

– 

                  – Synthetic

 

13,000 

 

 

– 

 

 

 

 

 

 

     Malaysia – Sarawak

 

13,000 

 

 

112,500 

                     – Block K

 

24,000 

 

 

18,000 

 

 

126,000 

 

 

396,000 

 

 

 

 

 

 

            Total net production (BOEPD)

 

190,000 to 194,000

 

 

 

 

 

 

 

 

            Total net sales (BOEPD)

 

190,000 

 

 

 

 

 

 

 

 

 

Realized oil prices ($ per barrel):

 

 

 

 

 

     Malaysia – Sarawak

$

32.65 

 

 

 

                     – Block K

$

32.23 

 

 

 

 

 

 

 

 

 

Realized natural gas price ($ per MCF):

 

 

 

 

 

     Malaysia – Sarawak

$

3.25 

 

 

 

 

 

 

 

 

 

Exploration expense

$

 22 million

 

 

 

 

 

 

 

 

 

FULL YEAR 2016 GUIDANCE

 

 

 

 

 

 

Total production (BOEPD)

 

180,000 to 185,000

 

 

 

 

 

 

 

 

Capital expenditures

$  

825 million

 

 

 

 

22


Exhibit 99.2

 

MURPHY ANNOUNCES DIVESTITURE OF MONTNEY MIDSTREAM ASSETS

WITH PARTIAL ALLOCATION OF PROCEEDS TO STRATEGIC

KAYBOB DUVERNAY AND LIQUIDS RICH MONTNEY LANDS JOINT VENTURE

 

EL DORADO, Arkansas, January 27, 2016 –  Murphy Oil Corporation (NYSE: MUR) today announced that its Canadian subsidiary, Murphy Oil Company Ltd. (“MOCL”), has signed a definitive agreement with Enbridge G&P Limited Partnership, a subsidiary of Enbridge Inc., (“Enbridge”) to divest natural gas processing and sales pipeline assets that support Murphy’s Montney natural gas fields in the Tupper and Tupper West areas of northeastern British Columbia. The transaction includes the sale of existing infrastructure capable of processing up to 320 million cubic feet per day. Total cash consideration to Murphy upon closing of the transaction will be C$538 million.

Enbridge will own and operate the natural gas processing plants and sales pipeline assets which include a twenty-year arrangement, customary fee structure and an opportunity for plant expansion ensuring flexibility for both parties. The transaction is subject to typical closing conditions and is anticipated to close promptly upon receipt of regulatory approval early in the second quarter 2016.

In a separate transaction, MOCL has signed a definitive agreement with affiliates of Athabasca Oil Corporation (“Athabasca”) to acquire a 70 percent operated working interest (WI) of Athabasca’s production, acreage, infrastructure and facilities in the Kaybob Duvernay lands, and a 30 percent non-operated WI of Athabasca’s production, acreage, infrastructure and facilities in the liquids rich Montney lands in Alberta. Under the terms of the joint venture (JV) the total consideration amounts to C$475 million, of which Murphy will pay approximately C$250 million in cash at closing and the remaining C$225 million in the form of a carry for a period of up to five years.

1

 


 

The transaction is subject to regulatory approval and normal closing conditions, and is anticipated to close late in the first quarter 2016, with an effective date of January 1, 2016.

The monetization of our Montney midstream assets enable Murphy to allocate a portion of the proceeds within Canada to enter into a third focus area in the North American unconventional shale business,” stated Roger W. Jenkins, President and Chief Executive Officer of Murphy. “The Kaybob Duvernay and liquids rich Montney include light oil, natural gas condensate and rich natural gas production. Complementing our existing unconventional business in the Eagle Ford Shale and Montney, this strategic transaction exposes Murphy to a leading position in the active Kaybob Duvernay lands, while expanding our current Montney focus area into the liquids rich portion of the play. This transaction secures a sizable position that has significant running room with an active and well-positioned partner.  In addition, recent offset well performance in the area suggests that the type curves are materially improving and that peers, including Athabasca, are achieving significant downward movement in well costs and enhancing returns in the plays. We believe that Murphy, operating 900 plus wells in North American unconventional plays,  can improve on this trend of lower well costs and higher well performance. The terms of the deal allow for flexibility in capital spending and significant value creation with an oil and natural gas price recovery. On the midstream side, we are very pleased to be working with Enbridge who is a significant operator of midstream assets in North America.

Montney midstream divestiture and Kaybob Duvernay and liquids rich Montney lands JV  opportunity highlights:

·

Directing a portion of the Canadian dollar proceeds from the Montney midstream divestiture towards a JV with Athabasca in the Kaybob Duvernay lands and liquids rich Montney lands 

·

Recoverable resource of 200 – 350 million barrels of oil equivalent (MMBOE) net in Kaybob Duvernay and liquids rich Montney

·

Kaybob Duvernay (operated) -  70 percent WI in 230,000 gross acres (200,000 acres currently prospective) and associated midstream infrastructure; current gross production of 6,900 barrels of oil equivalent per day (Boe/d), with 58 percent liquids. Additional 247,000 acres gross of overlying conventional Montney rights

2

 


 

·

Liquids Rich Montney (non-op)  - 30 percent WI in 60,000 gross acres (21,000 acres currently prospective) and associated midstream infrastructure; current gross production of 900 Boe/d, with 44 percent liquids

·

Carry commitment for up to five years, with flexibility for controlling the pace of development, and enhanced returns during an oil and natural gas price recovery 

·

Leveraging Murphy’s operating strengths and core competencies in North American onshore unconventional assets

 

ABOUT MURPHY OIL CORPORATION

Murphy Oil Corporation is a global independent oil and natural gas exploration and production company, with preliminary proved reserves of 774 million barrels of oil equivalent at year-end 2015. The Company's diverse resource base includes offshore production in Southeast Asia, Canada and Gulf of Mexico, as well as, North American onshore plays in the Eagle Ford Shale and Montney.

 

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as “targets”, “expectations”, “plans”, “forecasts”, “projections” and other comparable terminology often identify forward-looking statements. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause one or more of these forecasted events not to occur include, but are not limited to, a failure to obtain necessary regulatory approvals, a deterioration in the business or prospects of Murphy, adverse developments in Murphy business’ markets, and adverse developments in the U.S. or global capital markets, credit markets or economies in general. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, adverse foreign exchange movements, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2014 Annual Report on Form 10-K on file with the U.S. Securities and Exchange

3

 


 

Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

 

RESERVE REPORTING TO THE SECURITIES EXCHANGE COMMISSION

The Securities and Exchange Commission (SEC) requires oil and natural gas companies, in their filings with the SEC, to disclose proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We may use certain terms in this news release, such as “resource”, “gross resource”, “recoverable resource”, “net risked PMEAN resource”, “recoverable oil”, “resource base”, “EUR or estimated ultimate recovery” and similar terms that the SEC’s rules strictly prohibit us from including in filings with the SEC. The SEC permits the optional disclosure of probable and possible reserves; however, we have not disclosed the Company's probable and possible reserves in our filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our most recent annual report on Form 10-K and in other reports on file with the SEC, available from Murphy Oil Corporation's offices or website at http://ir.murphyoilcorp.com.

 

 

4

 




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings