Close

Form 8-K MURPHY OIL CORP /DE For: Oct 29

October 29, 2015 11:02 AM EDT

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

 

Date of report (Date of earliest event reported): October 28, 2015

 

 

 

MURPHY OIL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

 

 

 

 

 

Delaware

 

1-8590

 

71-0361522

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

 

 

 

 

 

 

 

 

 

 

 

200 Peach Street

 

P.O. Box 7000, El Dorado, Arkansas

71730-7000

(Address of principal executive offices)

(Zip Code)

 

 

 

Registrant’s telephone number, including area code 870-862-6411

 

 

 

Not applicable

(Former Name  or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

[   ]

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

[   ]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

[   ]

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

[   ]

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 


 

Item 2.02.   Results of Operations and Financial Condition

 

The following information is furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

 

On October 28, 2015, Murphy Oil Corporation issued a news release announcing its preliminary third quarter 2015 and nine-month financial and operating results for the period ended September 30, 2015.    The full text of this news release is attached hereto as Exhibit 99.1.

 

 

Item 9.01.  Financial Statements and Exhibits

 

 

 

(d)

Exhibits

 

 

99.1

A news release dated October 28, 2015 announcing preliminary third quarter 2015 and nine-month financial and operating results for the period ended  September 30, 2015 is attached hereto as Exhibit 99.1.

 

 


 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

MURPHY OIL CORPORATION

 

 

 

 

By:

/s/ Keith Caldwell

 

 

Keith Caldwell

 

 

Senior Vice President and Controller

 

 

Date:  October 29, 2015

 

 

 

 


 

Exhibit Index

 

 

 

99.1

News release dated October 28, 2015, as issued by Murphy Oil Corporation.

 


Exhibit 99.1

 

 

MURPHY ANNOUNCES PRELIMINARY THIRD QUARTER 2015 AND

NINE-MONTH FINANCIAL AND OPERATING RESULTS 

EL DORADO, Arkansas, October 28, 2015 – Murphy Oil Corporation (NYSE: MUR) today announced its preliminary financial and operating results for the quarter and nine-month period ended September 30, 2015, including a net loss of $1,595 million, or $9.26 per diluted share during the quarter. The net loss during the third quarter includes a non-cash impairment of oil and natural gas properties of $2,301 million, or $1,537 million net of taxes. Details are provided in the third quarter financial results section below.

Operating and financial highlights for the quarter and year-to-date include:

·

Produced volumes of 207,586 boepd in the third quarter, exceeding guidance of

200,000 boepd

·

Reduced lease operating expense per barrel by over 19 percent year-over-year

·

Lowered G&A expense by approximately 12 percent year-over-year

·

Maintained net debt to EBITDA ratio below 1.5 at quarter-end (annualized)

·

Signed farm-in agreement for 15-1/05 block in Vietnam’s Cuu Long Basin, where a discovery well has successfully been tested

·

Achieved exploration success in low-risk opportunities – Merapuh 5 and Marakas offshore Malaysia and Dalmatian South #2 in Gulf of Mexico

THIRD QUARTER FINANCIAL RESULTS

The net loss of $1,595 million, or $9.26 per diluted share, includes a non-cash impairment of oil and natural gas properties of $2,301 million, or $1,537 million net of taxes. The non-cash impairment is caused by the low market price for future production, as demonstrated by oil prices that declined between $8 and $15 per barrel compared to three months earlier. The property impairments occurred at the Seal heavy oil field in Western Canada, and oil and natural gas fields offshore Malaysia and the deepwater Gulf of Mexico.   

1


 

The net loss from continuing operations in the third quarter of 2015 was $1,587 million, or $9.22 per diluted share. The company reported an adjusted loss, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, of $124.5 million, or $0.72 per diluted share in the third quarter of 2015.

Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations in the third quarter 2015 totaled $356.8 million, or $18.68 per barrel of oil equivalent (boe) sold. Earnings before interest, taxes, depreciation, amortization and exploration expenses (EBITDAX) in the third quarter 2015 totaled $414.9 million, or $21.72 per boe sold. Both EBITDA and EBITDAX were significantly impacted by a greater than 50 percent reduction in Brent and West Texas Intermediate (WTI) oil prices between the comparative periods. Details for third quarter EBITDA and EBITDAX can be found in the attached schedules. 

Third quarter 2015 production averaged nearly 207,600 barrels of oil equivalent per day (boepd), ahead of our 200,000 boepd guidance, primarily due to Sarawak oil and natural gas fields performing better, above planned performance on base production, Eagle Ford Shale new well volumes exceeding plan due to enhanced drilling and completion techniques, Kakap-Gumusut scheduled maintenance completed early and higher natural gas production from the Montney. Details for third quarter production can be found in the attached schedules.     

“During the third quarter, we delivered almost 7,600 barrels per day of high-margin volumes above our guidance, driven by continuous improvements in productivity and ongoing operating efficiencies,” stated Roger W. Jenkins, President and Chief Executive Officer. “In addition, we continue to focus on driving costs lower in our business both in operating expenses and in general and administrative costs. Today, Murphy is better positioned financially to carry out our plans and compete in the upstream oil and natural gas business going forward in a ‘lower-for-longer’ commodity price environment.”  

YEAR-TO-DATE FINANCIAL RESULTS

For the nine-month period ended September 30, 2015, Murphy reported a net loss of $1,684 million, or $9.62 per diluted share. The net loss from continuing operations for the same period was $1,673 million, or $9.55 per diluted share. The net loss includes a non-cash impairment of oil

2


 

and natural gas properties of $2,301 million, or $1,537 million net of taxes, due to current low commodity-price levels. 

The company reported an adjusted loss, which excludes both the results of discontinued operations and certain other items that affect comparability of results between periods, in the nine-month period ended September 30, 2015 of $406.1 million, or $2.32 per diluted share.

EBITDA from continuing operations for the nine-month period ended September 30, 2015, totaled $1,070 million, or $18.60 per boe sold. EBITDAX for the same period totaled $1,322 million, or $22.98 per boe sold. Both EBITDA and EBITDAX were greatly impacted by almost a 40 percent decrease in Brent and WTI oil prices between the comparative periods. Details for year-to-date EBITDA and EBITDAX can be found in the attached schedules. 

Production for the nine-month period ended September 30, 2015, averaged 210,300 boepd. Details for the nine-month period production can be found in the attached schedules.

OVERHEAD COST REDUCTIONS

Management has taken a proactive approach toward improving Murphy’s efficiency and structure in direct response to the low commodity price environment. Over the course of the year, the company has announced and implemented key organizational changes. The overall savings is currently expected to be reflected as a reduction in 2015 G&A expense by approximately 18 percent from 2014 levels, or $64 million, and will be fully realized in 2016. Following initiatives to streamline the organization in response to low commodity prices, year-end 2015 staffing levels are expected to be reduced by approximately 23 percent from a year earlier.

REGIONAL OPERATIONS SUMMARY

North American Onshore

Eagle Ford Shale – Production in the third quarter of 2015 averaged over 63,000 boepd with 33 new wells brought online. The company achieved higher than projected third quarter Eagle Ford Shale production due to continued efficiency improvements, lower base declines and increased Estimated Ultimate Recoveries (EURs) per well  associated with enhanced drilling and completion techniques. The full-year outlook for 2015 is now expected to average over 61,000 boepd, an

3


 

increase from near 57,000 boepd from 2014 annual production with over a 45 percent capital reduction in 2015.

Montney – Murphy produced 194 million cubic feet per day (MMcfd) of natural gas. Well performance continues to exceed expectations due to new completion techniques.

Offshore

Malaysia – Sarawak natural gas production in the third quarter was 129 MMcfd supported by strong natural gas nominations and liquids production was near 15,800 boepd. The company achieved record average daily gross production of 291 MMcfd from Sarawak natural gas during the quarter. At the Kakap-Gumusut main facility, planned maintenance activities to install natural gas handling and injection systems were completed three weeks ahead of schedule in late July. The company successfully drilled both the Merapuh 5 and Marakas wells with positive results and is continuing to evaluate development options. The Murphy operated well, Paus-Kelasa, failed to encounter commercial quantities of hydrocarbons and was expensed as a dry hole during the quarter.

Gulf of Mexico – Production for the third quarter of 2015 was over 27,200 boepd with 71 percent liquids. The Dalmatian South #2 was spud during the third quarter and drilling was completed early in the fourth quarter. The well found commercial hydrocarbons in two separate zones. The well has been completed and subsea equipment will be installed with first production expected in early 2016.  

Development work at the non-operated Kodiak project continues, where the first of two wells has been drilled and completed and fabrication of topside facilities is underway. First production here is also expected early next year.  

New Area of Operation

Vietnam – Murphy reached an agreement with PetroVietnam Exploration Production Corporation (PVEP) and SK Innovation Co. Ltd. (SK) to farm-in to the 15-1/05 Production Sharing Contract (PSC), in the highly prospective, oil prone, Cuu Long Basin, Offshore Vietnam. Murphy will hold a 35 percent working interest in the PSC. Oil discoveries previously made in the PSC are currently under appraisal and PVEP, as the operator, recently completed the successful drilling and testing

4


 

of well LDV-4X in two zones and is currently incorporating these well results into the resource assessment of the block.

 

LIQUIDITY AT QUARTER-END

Exclusive of capital lease obligations, the company had $3.11 billion of outstanding debt, consisting of $2.25 billion of long-term, fixed-rate bonds with a weighted average maturity of 9.7 years and a weighted average coupon of 4.07 percent. There was $0.75 billion drawn on the $2.0 billion revolving credit facility with an additional $0.11 billion outstanding under bid lines. In addition, the company had cash on-hand and liquid invested securities totaling $1.29 billion.

FULL-YEAR AND FOURTH QUARTER 2015 PRODUCTION GUIDANCE

The company is increasing the full-year 2015 production guidance to a range of 205 thousand to 209 thousand boepd and expects fourth quarter production to be 199 thousand boepd.

2015 CAPITAL EXPENDITURE GUIDANCE

Capital expenditure guidance for full-year 2015 is reaffirmed at $2.3 billion. For the nine-months ended September 30, 2015, the company had spent $1.7 billion. Details for capital expenditures can be found in the attached schedules.

CONFERENCE CALL AND WEBCAST SCHEDULED FOR OCTOBER 29, 2015

Murphy will host a conference call to discuss third quarter 2015 results on Thursday, October 29, 2015, at 1:00 p.m. EDT. The call can be accessed either via the Internet through the Investor Relations section of Murphy Oil’s website at http://ir.murphyoilcorp.com or via the telephone by dialing 1-888-208-1617. The telephone reservation number for the call is 107766. Replays of the call will be available through the same address on Murphy Oil’s website, and a recording of the call will be available through November 12, 2015, by calling 1-888-203-1112 and referencing reservation number 107766. A replay of the conference call will also be available on the Murphy website at http://ir.murphyoilcorp.com.

 

 

5


 

FINANCIAL DATA

Summary financial data and operating statistics for the third quarter 2015 and nine-month period ended September 30, 2015, with comparisons to 2014, are contained in the following schedules. Additionally, a schedule indicating the impacts of items affecting comparability of earnings between periods and schedules comparing EBITDA and EBITDAX between periods are also included with these schedules, along with condensed balance sheet, updated hedging activity, and guidance for the fourth quarter.

ABOUT MURPHY OIL CORPORTION

Murphy Oil Corporation is a global independent oil and natural gas exploration and production company, with proved reserves of 756 million barrels of oil equivalent at year-end 2014. The Company's diverse resources base includes offshore production in South East Asia, Canada and Gulf of Mexico; as well as, North American onshore plays in the Eagle Ford Shale and Montney.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause one or more of these forecasted events not to occur include, but are not limited to, a failure to obtain necessary regulatory approvals, a deterioration in the business or prospects of Murphy, adverse developments in Murphy business’ markets, and adverse developments in the U.S. or global capital markets, credit markets or economies in general. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, adverse foreign exchange movements, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2014 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

6


 

NON-GAAP MEASURES

This news release also contains certain historical non-GAAP measures of financial performance that management believes are good tools for internal use and the investment community in evaluating Murphy Oil Corporation's overall financial performance. These non-GAAP measures are broadly used to value and compare companies in the crude oil and natural gas industry. Please see the attached schedules for reconciliations of the differences between non-GAAP measures used in this news release and the most directly comparable GAAP financial measures.

RESERVE REPORTING TO THE SECURITIES EXCHANGE COMMISSION

The Securities and Exchange Commission (SEC) requires oil and natural gas companies, in their filings with the SEC, to disclose proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. The SEC permits the optional disclosure of probable and possible reserves; however, we have not disclosed the Company's probable and possible reserves in our filings with the SEC. Investors are urged to consider closely the disclosures and risk factors in our most recent annual report on Form 10-K and in other reports on file with the SEC, available from Murphy Oil Corporation's offices or website at http://ir.murphyoilcorp.com.

 

 

 

7


 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Thousands of dollars, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Revenues

$

714,949 

 

1,433,037 

 

2,374,986 

 

4,068,458 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

     Lease operating expenses

 

183,826 

 

265,518 

 

643,736 

 

813,638 

     Severance and ad valorem taxes

 

14,265 

 

28,574 

 

54,099 

 

83,793 

     Exploration expenses

 

58,149 

 

117,433 

 

251,842 

 

390,711 

     Selling and general expenses

 

71,791 

 

82,960 

 

237,934 

 

269,986 

     Depreciation, depletion and amortization

 

433,706 

 

499,151 

 

1,318,123 

 

1,354,393 

     Impairment of assets

 

2,300,974 

 

– 

 

2,300,974 

 

– 

     Accretion of asset retirement obligations

 

11,918 

 

12,600 

 

35,437 

 

36,992 

     Interest expense

 

32,009 

 

34,970 

 

91,945 

 

101,625 

     Interest capitalized

 

(1,864)

 

(5,323)

 

(5,072)

 

(19,244)

     Other expense

 

18,192 

 

661 

 

81,804 

 

1,297 

 

 

3,122,966 

 

1,036,544 

 

5,010,822 

 

3,033,191 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(2,408,017)

 

396,493 

 

(2,635,836)

 

1,035,267 

Income tax expense (benefit)

 

(820,935)

 

125,435 

 

(963,298)

 

452,255 

Income (loss) from continuing operations

 

(1,587,082)

 

271,058 

 

(1,672,538)

 

583,012 

Loss from discontinued operations, net of income taxes

 

(8,344)

 

(25,350)

 

(11,163)

 

(52,639)

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(1,595,426)

 

245,708 

 

(1,683,701)

 

530,373 

 

 

 

 

 

 

 

 

 

Income (loss) per Common share – Basic

 

 

 

 

 

 

 

 

    Continuing operations

$

(9.22)

 

1.52 

 

(9.55)

 

3.25 

    Discontinued operations

 

(0.04)

 

(0.14)

 

(0.07)

 

(0.29)

        Net income (loss)

$

(9.26)

 

1.38 

 

(9.62)

 

2.96 

 

 

 

 

 

 

 

 

 

Income (loss) per Common share – Diluted

 

 

 

 

 

 

 

 

    Continuing operations

$

(9.22)

 

1.51 

 

(9.55)

 

3.23 

    Discontinued operations

 

(0.04)

 

(0.14)

 

(0.07)

 

(0.29)

        Net income (loss)

$

(9.26)

 

1.37 

 

(9.62)

 

2.94 

 

 

 

 

 

 

 

 

 

Cash dividends per Common share

$

0.35 

 

0.35 

 

1.05 

 

0.975 

 

 

 

 

 

 

 

 

 

Average Common shares outstanding (thousands)

 

 

 

 

 

 

 

 

    Basic

 

172,205 

 

177,536 

 

175,047 

 

179,260 

    Diluted

 

172,205 

 

178,856 

 

175,047 

 

180,578 

 

 

 

 

 

8


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Thousands of dollars)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

Operating Activities

 

 

 

 

 

 

 

 

Net income (loss)

$

(1,595,426)

 

245,708 

 

(1,683,701)

 

530,373 

Adjustments to reconcile net income (loss) to net cash provided
  by continuing operations activities:

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

8,344 

 

25,350 

 

11,163 

 

52,639 

Depreciation, depletion and amortization

 

433,706 

 

499,151 

 

1,318,123 

 

1,354,393 

Impairment of assets

 

2,300,974 

 

– 

 

2,300,974 

 

– 

Amortization of deferred major repair costs

 

2,046 

 

2,077 

 

5,450 

 

6,390 

Dry hole costs

 

21,436 

 

75,780 

 

120,459 

 

203,607 

Amortization of undeveloped leases

 

16,506 

 

17,981 

 

62,331 

 

55,745 

Accretion of asset retirement obligations

 

11,918 

 

12,600 

 

35,437 

 

36,992 

Deferred and noncurrent income tax charges (benefits)

 

(780,880)

 

46,435 

 

(975,120)

 

64,557 

Pretax (gains) losses from disposition of assets

 

(60)

 

133 

 

(154,183)

 

5,130 

Net (increase) decrease in operating working capital

 

(10,145)

 

(41,509)

 

97,026 

 

6,940 

Other operating activities, net 

 

(27,102)

 

(4,575)

 

(41,431)

 

17,531 

Net cash provided by continuing operations activities

 

381,317 

 

879,131 

 

1,096,528 

 

2,334,297 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

Property additions and dry hole costs

 

(541,454)

 

(966,161)

 

(1,975,069)

 

(2,806,705)

Proceeds from sales of property, plant and equipment

 

736 

 

49 

 

423,842 

 

3,138 

Purchases of investment securities*

 

(235,488)

 

(299,828)

 

(865,251)

 

(672,689)

Proceeds from maturity of investment securities*

 

189,051 

 

267,010 

 

852,394 

 

587,341 

Other investing activities, net

 

1,030 

 

(6,226)

 

(19,538)

 

(19,233)

Net cash required by investing activities

 

(586,125)

 

(1,005,156)

 

(1,583,622)

 

(2,908,148)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Borrowings of debt

 

62,000 

 

200,000 

 

435,000 

 

1,050,000 

Repayment of capital lease obligation

 

(2,453)

 

– 

 

(7,156)

 

– 

Purchase of treasury stock

 

– 

 

– 

 

(250,000)

 

(375,000)

Withholding tax on stock-based incentive awards

 

– 

 

(2)

 

(8,976)

 

(6,786)

Cash dividends paid

 

(60,208)

 

(62,122)

 

(184,789)

 

(174,248)

Other financing activities, net

 

(1)

 

(160)

 

(153)

 

(1,384)

Net cash (required) provided by financing activities

 

(662)

 

137,716 

 

(16,074)

 

492,582 

 

 

 

 

 

 

 

 

 

Cash Flows from Discontinued Operations

 

 

 

 

 

 

 

 

Operating activities

 

80,579 

 

(36,984)

 

(4,866)

 

(83,974)

Investing activities

 

21 

 

(3,009)

 

5,343 

 

(12,101)

Changes in cash included in current assets held for sale

 

90,548 

 

52,187 

 

179,774 

 

103,694 

          Net increase in cash and cash equivalents of
            discontinued operations

 

171,148 

 

12,194 

 

180,251 

 

7,619 

Effect of exchange rate changes on cash and cash equivalents

 

3,721 

 

(10,950)

 

8,276 

 

(2,484)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(30,601)

 

12,935 

 

(314,641)

 

(76,134)

Cash and cash equivalents at beginning of period

 

909,268 

 

661,086 

 

1,193,308 

 

750,155 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

$

878,667 

 

674,021 

 

878,667 

 

674,021 

 

*Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of  acquisition.

 

9


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

SCHEDULE OF ADJUSTED EARNINGS (LOSS)

(Unaudited)

(Millions of dollars, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2015

 

2014

 

2015

 

2014

Net income (loss)

$

(1,595.4)

 

245.7 

 

(1,683.7)

 

530.4 

Discontinued operations loss

 

8.3 

 

25.3 

 

11.2 

 

52.6 

Income (loss) from continuing operations

 

(1,587.1)

 

271.0 

 

(1,672.5)

 

583.0 

Impairment of assets

 

1,536.5 

 

– 

 

1,536.5 

 

– 

Mark-to-market gain on crude oil derivative contracts

 

(10.9)

 

(28.0)

 

(15.7)

 

(4.3)

Foreign exchange (gains) losses

 

(47.8)

 

(3.1)

 

(83.0)

 

1.0 

Decrease in Malaysia corporate tax rate on certain fields

 

(21.8)

 

– 

 

(21.8)

 

– 

Restructuring charges

 

6.6 

 

– 

 

14.1 

 

– 

Gain on sale of 10% interest in Malaysia

 

– 

 

– 

 

(218.8)

 

– 

Environmental provisions

 

– 

 

– 

 

35.8 

 

– 

Increase in Alberta corporate tax rate

 

– 

 

– 

 

23.8 

 

– 

Oil Insurance Limited dividend

 

– 

 

– 

 

(4.5)

 

(3.3)

Tax benefits on investments in foreign areas

 

– 

 

(34.3)

 

– 

 

(34.3)

Adjusted earnings (loss)

$

(124.5)

 

205.6 

 

(406.1)

 

542.1 

Adjusted earnings (loss) per diluted share

$

(0.72)

 

1.15 

 

(2.32)

 

3.00 

 

Non-GAAP Financial Measures

Presented above is a reconciliation of Net income (loss) to Adjusted earnings (loss).  Adjusted earnings (loss) excludes certain items that management believes affect the comparability of results between periods.  Management believes this is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  Adjusted earnings (loss) is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) as determined in accordance with accounting principles generally accepted in the United States of America.

 

Note:Amounts shown above as reconciling items between Net income (loss) and Adjusted earnings (loss) are presented net of applicable income taxes.

 

 

10


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION

AND AMORTIZATION (EBITDA)

(Unaudited)

(Millions of dollars, except per barrel of oil equivalents sold)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2015

 

 

2014

 

2015

 

 

2014

Income (loss) from continuing operations

$

(1,587.1)

 

 

271.0 

 

(1,672.5)

 

 

583.0 

Income tax expense (benefit)

 

(820.9)

 

 

125.4 

 

(963.3)

 

 

452.2 

Interest expense

 

32.0 

 

 

35.0 

 

91.9 

 

 

101.6 

Interest capitalized

 

(1.9)

 

 

(5.3)

 

(5.1)

 

 

(19.2)

Depreciation, depletion and amortization expense

 

433.7 

 

 

499.2 

 

1,318.1 

 

 

1,354.4 

Impairment of assets

 

2,301.0 

 

 

– 

 

2,301.0 

 

 

– 

Earnings before interest, taxes, depreciation and
  amortization (EBITDA)

$

356.8 

 

 

925.3 

 

1,070.1 

*

 

2,472.0 

 

 

 

 

 

 

 

 

 

 

 

Total barrels of oil equivalents sold from
  continuing operations (thousands of barrels)

 

19,104.8 

 

 

20,959.6 

 

57,536.0 

 

 

58,715.2 

 

 

 

 

 

 

 

 

 

 

 

EBITDA per barrel of oil equivalents sold

$

18.68 

 

 

44.15 

 

18.60 

 

 

42.10 

 

 

Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operation to Earnings before interest, taxes, depreciation, impairments and amortization (EBITDA).  Management believes EBITDA is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDA is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.

 

*Includes $155.1 million pre-tax gain on sale of 10% interest in Malaysia in the nine month period of 2015.

 

 

 

11


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

SCHEDULE OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION,

AMORTIZATION AND EXPLORATION (EBITDAX)

(Unaudited)

(Millions of dollars, except per barrel of oil equivalents sold)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2015

 

 

2014

 

2015

 

 

2014

Income (loss) from continuing operations

$

(1,587.1)

 

 

271.0 

 

(1,672.5)

 

 

583.0 

Income tax expense (benefit)

 

(820.9)

 

 

125.4 

 

(963.3)

 

 

452.2 

Interest expense

 

32.0 

 

 

35.0 

 

91.9 

 

 

101.6 

Interest capitalized

 

(1.9)

 

 

(5.3)

 

(5.1)

 

 

(19.2)

Depreciation, depletion and amortization expense

 

433.7 

 

 

499.2 

 

1,318.1 

 

 

1,354.4 

Impairment of assets

 

2,301.0 

 

 

– 

 

2,301.0 

 

 

– 

Exploration expense

 

58.1 

 

 

117.4 

 

251.8 

 

 

390.7 

Earnings before interest, taxes, depreciation,
  amortization and exploration (EBITDAX)

$

414.9 

 

 

1,042.7 

 

1,321.9 

*

 

2,862.7 

 

 

 

 

 

 

 

 

 

 

 

Total barrels of oil equivalents sold from
  continuing operations (thousands of barrels)

 

19,104.8 

 

 

20,959.6 

 

57,536.0 

 

 

58,715.2 

 

 

 

 

 

 

 

 

 

 

 

EBITDAX per barrel of oil equivalents sold

$

21.72 

 

 

49.75 

 

22.98 

 

 

48.76 

 

Non-GAAP Financial Measures

Presented above is a reconciliation of Income (loss) from continuing operation to Earnings before interest, taxes, depreciation, impairments, amortization and exploration (EBITDAX).  Management believes EBITDAX is important information to provide because it is used by management to evaluate the Company's operational performance and trends between periods and relative to its industry competitors.  Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company's financial results.  EBITDAX is a non-GAAP financial measure and should not be considered a substitute for Net income (loss) or Cash provided by operating activities as determined in accordance with accounting principles generally accepted in the United States of America.

 

*Includes $155.1 million pre-tax gain on sale of 10% interest in Malaysia in the nine month period of 2015.

 

 

 

12


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

September 30, 2015

 

September 30, 2014

 

 

Revenues

 

Income (loss)

 

Revenues

 

Income (loss)

Exploration and production

 

 

 

 

 

 

 

 

United States

$

335.1 

 

(107.8)

 

667.6 

 

130.5 

Canada

 

123.2 

 

(507.0)

 

246.9 

 

40.4 

Malaysia

 

207.3 

 

(952.7)

 

516.4 

 

148.0 

Other

 

– 

 

(28.6)

 

– 

 

(7.5)

Total exploration and production

 

665.6 

 

(1,596.1)

 

1,430.9 

 

311.4 

Corporate and other

 

49.3 

 

9.0 

 

2.1 

 

(40.4)

Revenue/income (loss) from continuing operations

 

714.9 

 

(1,587.1)

 

1,433.0 

 

271.0 

Discontinued operations, net of tax

 

– 

 

(8.3)

 

– 

 

(25.3)

Total revenues/net income (loss)

$

714.9 

 

(1,595.4)

 

1,433.0 

 

245.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Nine Months Ended

 

 

September 30, 2015

 

September 30, 2014

 

 

Revenues

 

Income (loss)

 

Revenues

 

Income (loss)

Exploration and production

 

 

 

 

 

 

 

 

United States

$

955.0 

 

(218.1)

 

1,660.4 

 

335.3 

Canada

 

428.4 

 

(577.8)

 

807.4 

 

160.9 

Malaysia

 

897.6 

 

(701.9)

 

1,592.2 

 

482.6 

Other

 

– 

 

(130.7)

 

(0.2)

 

(256.0)

Total exploration and production

 

2,281.0 

 

(1,628.5)

 

4,059.8 

 

722.8 

Corporate and other

 

94.0 

 

(44.0)

 

8.6 

 

(139.8)

Revenue/income (loss) from continuing operations

 

2,375.0 

 

(1,672.5)

 

4,068.4 

 

583.0 

Discontinued operations, net of tax

 

– 

 

(11.2)

 

– 

 

(52.6)

Total revenues/net income (loss)

$

2,375.0 

 

(1,683.7)

 

4,068.4 

 

530.4 

 

Note:Corporate and other above includes unallocated administrative expenses, interest income and net interest expense, the impacts of foreign exchange, and income taxes associated with these income and expense items.

 

 

13


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

United

Conven-

Syn-

 

 

 

(Millions of dollars)

 

States

tional

thetic

Malaysia

Other

Total

Three Months Ended September 30, 2015

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

335.1 
76.4 
46.8 
207.3 

– 

665.6 

Lease operating expenses

 

66.9 
22.6 
37.3 
57.0 

– 

183.8 

Severance and ad valorem taxes

 

12.1 
0.9 
1.3 

– 

– 

14.3 

Depreciation, depletion and amortization

 

220.8 
51.6 
12.1 
144.2 
1.6 
430.3 

Accretion of asset retirement obligations

 

5.2 
1.6 
1.3 
3.8 

– 

11.9 

Impairment of assets

 

144.8 
683.6 

– 

1,472.6 

– 

2,301.0 

Exploration expenses

 

 

 

 

 

 

 

Dry holes

 

10.2 

– 

– 

14.1 
(2.9)
21.4 

Geological and geophysical

 

2.5 

– 

– 

– 

4.8 
7.3 

Other

 

1.8 
0.1 

– 

– 

11.0 
12.9 

 

 

14.5 
0.1 

– 

14.1 
12.9 
41.6 

Undeveloped lease amortization

 

12.0 
3.9 

– 

– 

0.6 
16.5 

Total exploration expenses

 

26.5 
4.0 

– 

14.1 
13.5 
58.1 

Selling and general expenses

 

22.9 
5.1 
0.2 
3.3 
15.2 
46.7 

Other expenses

 

0.9 

– 

– 

17.3 

– 

18.2 

Results of operations before taxes

 

(165.0)
(693.0)
(5.4)
(1,505.0)
(30.3)
(2,398.7)

Income tax benefits

 

(57.2)
(190.2)
(1.2)
(552.3)
(1.7)
(802.6)

Results of operations (excluding corporate
  overhead and interest)

$

(107.8)
(502.8)
(4.2)
(952.7)
(28.6)
(1,596.1)

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

667.6 
150.1 
96.8 
516.4 

– 

1,430.9 

Lease operating expenses

 

84.0 
42.6 
55.6 
83.3 

– 

265.5 

Severance and ad valorem taxes

 

25.3 
1.9 
1.4 

– 

– 

28.6 

Depreciation, depletion and amortization

 

234.5 
61.9 
13.4 
185.7 
1.3 
496.8 

Accretion of asset retirement obligations

 

4.5 
1.5 
2.4 
4.2 

– 

12.6 

Exploration expenses

 

 

 

 

 

 

 

Dry holes

 

66.0 

– 

– 

– 

9.8 
75.8 

Geological and geophysical

 

3.9 
0.1 

– 

0.5 
1.4 
5.9 

Other

 

8.9 
0.3 

– 

– 

8.6 
17.8 

 

 

78.8 
0.4 

– 

0.5 
19.8 
99.5 

Undeveloped lease amortization

 

11.8 
4.9 

– 

– 

1.2 
17.9 

Total exploration expenses

 

90.6 
5.3 

– 

0.5 
21.0 
117.4 

Selling and general expenses

 

24.2 
6.3 
0.3 
3.4 
19.5 
53.7 

Other expenses

 

0.7 

– 

– 

– 

– 

0.7 

Results of operations before taxes

 

203.8 
30.6 
23.7 
239.3 
(41.8)
455.6 

Income tax provisions (benefits)

 

73.3 
7.8 
6.1 
91.3 
(34.3)
144.2 

Results of operations (excluding corporate
  overhead and interest)

$

130.5 
22.8 
17.6 
148.0 
(7.5)
311.4 

 

 

 

 

 

 

14


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

United

Conven-

Syn-

 

 

 

(Millions of dollars)

 

States

tional

thetic

Malaysia

Other

Total

Nine Months Ended September 30, 2015

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

955.0 
275.7 
152.7 
897.6 

– 

2,281.0 

Lease operating expenses

 

247.3 
80.9 
124.7 
190.8 

– 

643.7 

Severance and ad valorem taxes

 

46.5 
3.5 
4.1 

– 

– 

54.1 

Depreciation, depletion and amortization

 

622.4 
171.0 
37.4 
475.1 
4.7 
1,310.6 

Accretion of asset retirement obligations

 

14.9 
5.0 
4.1 
11.4 

– 

35.4 

Impairment of assets

 

144.8 
683.6 

– 

1,472.6 

– 

2,301.0 

Exploration expenses

 

 

 

 

 

 

 

   Dry holes

 

74.5 

– 

– 

14.1 
31.8 
120.4 

   Geological and geophysical

 

7.8 

– 

– 

1.2 
21.7 
30.7 

   Other

 

6.7 
0.5 

– 

– 

31.1 
38.3 

 

 

89.0 
0.5 

– 

15.3 
84.6 
189.4 

   Undeveloped lease amortization

 

48.5 
12.4 

– 

– 

1.5 
62.4 

         Total exploration expenses

 

137.5 
12.9 

– 

15.3 
86.1 
251.8 

Selling and general expenses

 

68.2 
18.4 
0.7 
4.5 
44.3 
136.1 

Other expenses

 

8.4 
44.0 

– 

17.3 
12.1 
81.8 

Results of operations before taxes

 

(335.0)
(743.6)
(18.3)
(1,289.4)
(147.2)
(2,533.5)

Income tax provisions (benefits)

 

(116.9)
(188.7)
4.6 
(587.5)
(16.5)
(905.0)

Results of operations (excluding
  corporate overhead and interest)

$

(218.1)
(554.9)
(22.9)
(701.9)
(130.7)
(1,628.5)

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

Oil and gas sales and other revenues

$

1,660.4 
504.0 
303.4 
1,592.2 
(0.2)
4,059.8 

Lease operating expenses

 

242.1 
123.1 
180.1 
268.3 

– 

813.6 

Severance and ad valorem taxes

 

75.7 
4.4 
3.7 

– 

– 

83.8 

Depreciation, depletion and amortization

 

591.2 
192.1 
39.8 
521.1 
3.6 
1,347.8 

Accretion of asset retirement obligations

 

12.9 
4.6 
7.0 
12.5 

– 

37.0 

Exploration expenses

 

 

 

 

 

 

 

   Dry holes

 

73.5 

– 

– 

– 

130.1 
203.6 

   Geological and geophysical

 

19.7 
0.3 

– 

0.5 
54.8 
75.3 

   Other

 

13.0 
0.8 

– 

– 

42.3 
56.1 

 

 

106.2 
1.1 

– 

0.5 
227.2 
335.0 

   Undeveloped lease amortization

 

37.2 
14.8 

– 

– 

3.7 
55.7 

         Total exploration expenses

 

143.4 
15.9 

– 

0.5 
230.9 
390.7 

Selling and general expenses

 

71.8 
21.4 
0.8 
11.8 
55.6 
161.4 

Other expenses

 

1.2 
0.1 

– 

– 

– 

1.3 

Results of operations before taxes

 

522.1 
142.4 
72.0 
778.0 
(290.3)
1,224.2 

Income tax provisions (benefits)

 

186.8 
34.8 
18.7 
295.4 
(34.3)
501.4 

Results of operations (excluding
  corporate overhead and interest)

$

335.3 
107.6 
53.3 
482.6 
(256.0)
722.8 

 

 

15


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

PRODUCTION-RELATED EXPENSES (Unaudited)

(Dollars per barrel of oil equivalents sold)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

United States – Eagle Ford Shale

 

 

 

 

 

 

 

 

   Lease operating expense

$

8.10 

 

9.79 

 

10.82 

 

10.13 

   Severance and ad valorem taxes

 

2.07 

 

4.56 

 

2.71 

 

5.09 

   Depreciation, depletion and amortization (DD&A) expense

 

27.88 

 

27.75 

 

27.33 

 

28.18 

 

 

 

 

 

 

 

 

 

United States – Gulf of Mexico and other

 

 

 

 

 

 

 

 

   Lease operating expense

$

7.92 

 

10.28 

 

9.14 

 

13.97 

   Severance and ad valorem taxes

 

– 

 

– 

 

– 

 

0.02 

   DD&A expense

 

23.57 

 

27.91 

 

22.74 

 

26.35 

 

 

 

 

 

 

 

 

 

Canada – Conventional operations

 

 

 

 

 

 

 

 

   Lease operating expense

$

5.67 

 

11.79 

 

6.51 

 

11.20 

   Severance and ad valorem taxes

 

0.23 

 

0.50 

 

0.29 

 

0.40 

   DD&A expense

 

12.91 

 

17.19 

 

13.75 

 

17.49 

 

 

 

 

 

 

 

 

 

Canada – Synthetic oil operations

 

 

 

 

 

 

 

 

   Lease operating expense

$

37.20 

 

54.01 

 

40.67 

 

57.47 

   Severance and ad valorem taxes

 

1.29 

 

1.39 

 

1.32 

 

1.19 

   DD&A expense

 

12.00 

 

12.98 

 

12.20 

 

12.69 

 

 

 

 

 

 

 

 

 

Malaysia

 

 

 

 

 

 

 

 

   Lease operating expense – Sarawak

$

7.44 

 

7.32 

 

8.25 

 

8.89 

                                           – Block K

 

14.36 

 

16.20 

 

13.53 

 

15.39 

   DD&A expense – Sarawak

 

20.57 

 

20.82 

 

22.20 

 

19.92 

                              – Block K

 

33.06 

 

28.30 

 

31.50 

 

26.10 

 

 

 

 

 

 

 

 

 

Total Oil and Gas Operations

 

 

 

 

 

 

 

 

   Lease operating expense

$

9.62 

 

12.67 

 

11.19 

 

13.86 

   Severance and ad valorem taxes

 

0.75 

 

1.36 

 

0.94 

 

1.43 

   DD&A expense

 

22.53 

 

23.71 

 

22.78 

 

22.96 

 

 

 

16


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

OTHER FINANCIAL DATA (Unaudited)

(Millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

2014

 

 

2015

 

2014

 

Capital expenditures – continuing operations

 

 

 

 

 

 

 

 

 

 

    Exploration and production

 

 

 

 

 

 

 

 

 

 

        United States

$

359.3 

 

569.8 

 

 

1,173.7 

 

1,666.1 

 

        Canada

 

41.4 

 

140.2 

 

 

141.3 

 

317.0 

 

        Malaysia

 

67.4 

 

244.1 

 

 

199.6 

 

610.5 

 

        Other

 

46.4 

 

20.8 

 

 

116.9 

 

234.4 

 

 

 

514.5 

 

974.9 

 

 

1,631.5 

 

2,828.0 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

 

11.9 

 

2.4 

 

 

37.5 

 

5.6 

 

            Total capital expenditures – continuing operations

 

526.4 

 

977.3 

 

 

1,669.0 

 

2,833.6 

 

 

 

 

 

 

 

 

 

 

 

 

    Charged to exploration expenses*

 

 

 

 

 

 

 

 

 

 

        United States

 

14.5 

 

78.8 

 

 

89.0 

 

106.2 

 

        Canada

 

0.1 

 

0.4 

 

 

0.5 

 

1.1 

 

        Malaysia

 

14.1 

 

0.5 

 

 

15.3 

 

0.5 

 

        Other

 

12.9 

 

19.8 

 

 

84.6 

 

227.2 

 

             Total charged to exploration expenses

 

41.6 

 

99.5 

 

 

189.4 

 

335.0 

 

 

 

 

 

 

 

 

 

 

 

 

             Total capitalized – continuing operations

$

484.8 

 

877.8 

 

 

1,479.6 

 

2,498.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Excludes amortization of undeveloped leases of

$

16.5 

 

17.9 

 

 

62.4 

 

55.7 

 

 

 

17


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

CONDENSED BALANCE SHEET (Unaudited)

(Millions of dollars)

 

 

 

 

 

 

 

 

September 30,
2015

 

 

December 31,
20141

 

 

 

 

 

 

     Assets

 

 

 

 

 

     Cash and cash equivalents

$

878.7 

 

$

1,193.3 

     Canadian government securities

 

415.1 

 

 

461.3 

     Other current assets

 

872.0 

 

 

1,624.5 

     Property, plant and equipment – net

 

10,168.8 

 

 

13,331.1 

     Other long-term assets

 

293.4 

 

 

113.5 

          Total assets

$

12,628.0 

 

$

16,723.7 

 

 

 

 

 

 

     Liabilities and Stockholders' Equity

 

 

 

 

 

     Current maturities of long-term debt

$

12.2 

 

$

465.4 

     Other current liabilities

 

1,639.1 

 

 

2,682.5 

     Long-term debt

 

3,327.7 

2

 

2,517.6 

     Other long-term liabilities

 

1,620.6 

 

 

2,484.8 

     Total stockholders' equity

 

6,028.4 

 

 

8,573.4 

          Total liabilities and stockholders' equity

$

12,628.0 

 

$

16,723.7 

 

     1 Reclassified to current presentation.

 

     2 Includes a  capital lease on production equipment of $213.0 million at September 30, 2015.

 

 

 

18


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2015

 

2014

 

2015

 

2014

Net crude oil and condensate produced – barrels per day

125,170 

 

144,934 

 

128,888 

 

135,801 

         United States – Eagle Ford Shale

48,304 

 

47,745 

 

48,423 

 

43,653 

                               – Gulf of Mexico and other

16,992 

 

16,534 

 

14,027 

 

13,266 

         Canada  – light

91 

 

38 

 

104 

 

38 

                       – heavy

4,975 

 

6,784 

 

5,837 

 

7,433 

                       – offshore

6,846 

 

7,823 

 

7,413 

 

8,216 

                       – synthetic

10,907 

 

11,200 

 

11,230 

 

11,481 

         Malaysia1 – Sarawak

15,194 

 

21,679 

 

15,696 

 

19,590 

                          – Block K

21,861 

 

33,131 

 

26,158 

 

32,124 

 

 

 

 

 

 

 

 

Net crude oil and condensate sold – barrels per day

124,549 

 

142,440 

 

129,294 

 

135,942 

         United States – Eagle Ford Shale

48,304 

 

47,745 

 

48,423 

 

43,653 

                               – Gulf of Mexico and other

16,992 

 

16,534 

 

14,027 

 

13,266 

         Canada  – light

91 

 

38 

 

104 

 

38 

                       – heavy

4,975 

 

6,784 

 

5,837 

 

7,433 

                       – offshore

5,611 

 

7,092 

 

7,238 

 

8,605 

                       – synthetic

10,907 

 

11,200 

 

11,230 

 

11,481 

         Malaysia1 – Sarawak

18,493 

 

23,660 

 

17,546 

 

21,287 

                          – Block K

19,176 

 

29,387 

 

24,889 

 

30,179 

 

 

 

 

 

 

 

 

Net natural gas liquids produced – barrels per day

11,093 

 

10,923 

 

10,431 

 

8,580 

         United States – Eagle Ford Shale

8,192 

 

6,521 

 

7,744 

 

5,409 

                               – Gulf of Mexico and other

2,264 

 

3,412 

 

2,020 

 

2,308 

         Canada

 

23 

 

 

23 

         Malaysia1 – Sarawak

636 

 

967 

 

658 

 

840 

 

 

 

 

 

 

 

 

Net natural gas liquids sold – barrels per day

11,789 

 

11,480 

 

10,466 

 

8,625 

         United States – Eagle Ford Shale

8,192 

 

6,521 

 

7,744 

 

5,409 

                               – Gulf of Mexico and other

2,264 

 

3,412 

 

2,020 

 

2,308 

         Canada

 

23 

 

 

23 

         Malaysia1 – Sarawak

1,332 

 

1,524 

 

693 

 

885 

 

 

 

 

 

 

 

 

Net natural gas sold – thousands of cubic feet per day

427,937 

 

443,413 

 

425,964 

 

423,041 

         United States – Eagle Ford Shale

39,543 

 

37,782 

 

39,203 

 

31,890 

                               – Gulf of Mexico and other

47,987 

 

67,137 

 

53,010 

 

50,831 

         Canada

196,111 

 

151,784 

 

194,136 

 

144,873 

         Malaysia1 – Sarawak

128,963 

 

174,958 

 

117,339 

 

166,036 

                          – Block K

15,333 

 

11,752 

 

22,276 

 

29,411 

 

 

 

 

 

 

 

 

Total net hydrocarbons produced – equivalent barrels per day2

207,586 

 

229,759 

 

210,313 

 

214,888 

Total net hydrocarbons sold – equivalent barrels per day2

207,661 

 

227,822 

 

210,754 

 

215,074 

 

1The Company sold 20% of its interest in Malaysia properties on December 18, 2014 and sold an additional 10% on January 29, 2015.  This table includes volumes for these sold interests through the date of disposition. Total production volumes during the three-month and nine-month periods in 2014 for these 30% volumes sold were approximately 26,000 and 25,500 barrels of oil equivalent per day, respectively.

 

2Natural gas converted on an energy equivalent basis of 6:1.

 

19


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

Weighted average sales prices

 

 

 

 

 

 

 

 

     Crude oil and condensate – dollars per barrel

 

 

 

 

 

 

 

 

          United States – Eagle Ford Shale

$

48.70 

 

93.56 

 

49.27 

 

95.50 

                                 – Gulf of Mexico and other

 

44.94 

 

97.03 

 

49.45 

 

99.36 

          Canada1  – light

 

37.70 

 

85.92 

 

43.41 

 

93.17 

                          – heavy

 

20.28 

 

57.86 

 

25.09 

 

56.69 

                          – offshore

 

48.09 

 

97.63 

 

53.77 

 

105.41 

                          – synthetic

 

46.53 

 

93.55 

 

49.72 

 

96.83 

          Malaysia – Sarawak2

 

46.38 

 

80.55 

 

50.27 

 

89.57 

                          – Block K2

 

46.88 

 

89.00 

 

54.24 

 

95.18 

 

 

 

 

 

 

 

 

 

     Natural gas liquids – dollars per barrel

 

 

 

 

 

 

 

 

          United States – Eagle Ford Shale

$

10.26 

 

26.55 

 

11.52 

 

28.77 

                                 – Gulf of Mexico and other

 

10.25 

 

30.45 

 

13.13 

 

32.60 

          Canada1

 

 –

 

64.95 

 

22.31 

 

75.96 

          Malaysia – Sarawak2

 

54.27 

 

68.48 

 

55.23 

 

75.68 

 

 

 

 

 

 

 

 

 

     Natural gas – dollars per thousand cubic feet

 

 

 

 

 

 

 

 

          United States – Eagle Ford Shale

$

2.39 

 

3.76 

 

2.39 

 

4.17 

                                 – Gulf of Mexico and other

 

2.46 

 

3.60 

 

2.47 

 

4.20 

          Canada1

 

2.42 

 

3.61 

 

2.44 

 

3.76 

          Malaysia – Sarawak2

 

3.75 

 

5.11 

 

4.31 

 

5.67 

                          – Block K

 

0.24 

 

0.24 

 

0.24 

 

0.24 

 

1U.S. dollar equivalent.

 

2Prices are net of payments under the terms of the respective production sharing contracts.

 

20


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

COMMODITY HEDGE POSITIONS

AS OF OCTOBER 28, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(Bbl/d)

 

(USD/Bbl)

 

Start Date

 

End Date

United States

 

WTI

 

Fixed price derivative swap

 

15,000 

 

$63.30

 

10/1/2015

 

12/31/2015

United States

 

WTI

 

Fixed price derivative swap

 

20,000 

 

$52.01

 

1/1/2016

 

12/31/2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volumes

 

Price

 

Remaining Period

Area

 

Commodity

 

Type

 

(MMcf/d)

 

(CAD/Mcf)

 

Start Date

 

End Date

Western Canada

 

Natural Gas

 

Fixed price forward sales

 

65 

 

C$4.13

 

10/1/2015

 

12/31/2015

Western Canada

 

Natural Gas

 

Fixed price forward sales

 

59 

 

C$3.19

 

1/1/2016

 

12/31/2016

 

21


 

 

 

 

 

 

 

 

MURPHY OIL CORPORATION

FOURTH QUARTER 2015 GUIDANCE

 

 

 

 

 

 

Liquids

 

 

Gas

 

BOPD

 

 

MCFD

Production – net

 

 

 

 

     U.S.  – Eagle Ford Shale

51,500 

 

 

38,000 

              – Gulf of Mexico

15,000 

 

 

43,000 

 

 

 

 

 

     Canada – Seal heavy

4,000 

 

 

3,000 

                  – Montney

– 

 

 

193,000 

                  – Offshore

6,500 

 

 

– 

                  – Synthetic

13,500 

 

 

– 

 

 

 

 

 

     Malaysia – Sarawak

15,000 

 

 

115,000 

                     – Block K

24,500 

 

 

22,000 

 

130,000 

 

 

414,000 

 

 

 

 

 

            Total net production (BOEPD)

 

199,000 

 

 

 

 

 

 

 

            Total net sales (BOEPD)

 

197,000 

 

 

 

 

 

 

 

Realized oil prices ($ per barrel):

 

 

 

 

     Malaysia – Sarawak

 

$
49.32 

 

 

                     – Block K

 

$
49.28 

 

 

 

 

 

 

 

Realized natural gas price ($ per MCF):

 

 

 

 

     Malaysia – Sarawak

 

$
3.74 

 

 

 

 

 

 

 

Exploration expense – inclusive of dry hole
   exposure of $95 million

 

$132 million

 

 

 

 

 

 

 

FULL YEAR 2015 GUIDANCE

 

 

 

 

 

Total production (BOEPD)

205,000 to 209,000

 

 

 

 

 

 

 

Capital expenditures

 

$2.3 billion

 

 

 

22




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings