Close

Form 8-K Approach Resources Inc For: Aug 05

August 6, 2015 4:14 PM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

August 5, 2015

 

 

APPROACH RESOURCES INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-33801   51-0424817

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

One Ridgmar Centre

6500 West Freeway, Suite 800

Fort Worth, Texas

  76116
(Address of principal executive offices)   (Zip Code)

(817) 989-9000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On August 5, 2015, the Company issued a press release announcing financial and operational results for the three and six months ended June 30, 2015 (the “Earnings Release”). The Earnings Release contains certain non-GAAP financial information. The reconciliation of such non-GAAP financial information to GAAP financial measures is included in the Earnings Release and in the “Investor Relations – Non-GAAP Financials” section of the Company’s website at www.approachresources.com. A copy of the Earnings Release is furnished herewith as Exhibit 99.1.

 

Item 7.01 Regulation FD Disclosure.

On August 5, 2015, the Company issued the Earnings Release discussed above in Item 2.02 of this current report on Form 8-K. The Earnings Release contains certain non-GAAP financial information. The reconciliation of such non-GAAP financial information to GAAP financial measures is included in the Earnings Release and in the “Investor Relations – Non-GAAP Financials” section of the Company’s website at www.approachresources.com. A copy of the Earnings Release is furnished herewith as Exhibit 99.1.

On August 5, 2015, the Company posted a new presentation titled “Approach Resources Inc. – Second Quarter 2015 Results” under the “Investor Relations – Presentations” section of the Company’s website, www.approachresources.com. For the benefit of all investors, the presentation is attached hereto as Exhibit 99.2.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit
No.

  

Description

99.1    Earnings Release dated August 5, 2015.
99.2    Corporate presentation titled, “Approach Resources Inc. – Second Quarter 2015 Results.”

In accordance with General Instruction B.2 of Form 8-K, the information in Items 2.02 and 7.01, including the attached Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any registration statement or other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly stated in such filing.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

APPROACH RESOURCES INC.
By:  

/s/ J. Curtis Henderson

  J. Curtis Henderson
  Chief Administrative Officer and Corporate Secretary

Date: August 6, 2015

 

3


EXHIBIT INDEX

 

Exhibit

No.

  

Description

99.1    Earnings Release dated August 5, 2015.
99.2    Corporate presentation titled, “Approach Resources Inc. – Second Quarter 2015 Results.”

 

4

Exhibit 99.1

 

News Release    LOGO

Approach Resources Inc.

Reports Second Quarter 2015 Results

Fort Worth, Texas, August 5, 2015 – Approach Resources Inc. (NASDAQ: AREX) today reported results for second quarter 2015. Highlights for second quarter 2015 include:

 

    Record quarterly production of 1,391 MBoe, or 15.3 MBoe/d, an 8% increase over the prior-year quarter and an 8% increase over first quarter 2015

 

    EBITDAX was $32.6 million, or $0.80 per diluted share

 

    Revenues totaled $38.6 million. Including realized hedge gains, revenues were $47.9 million

 

    Per-unit lease operating expense decreased 20% from the prior year-year quarter, and 10% from first quarter 2015, to $4.97 per Boe

 

    Per-unit cash operating expenses decreased 26% from the prior-year quarter, and 11% from first quarter 2015, to $11.02 per Boe

 

    Adjusted net loss was $2.8 million, or $0.07 per diluted share

 

    Average IP for wells completed since last update was 869 Boe/d (58% oil and 81% liquids)

Adjusted net (loss) income, EBITDAX and cash operating expenses are non-GAAP measures. See “Supplemental Non-GAAP Measures” below for our definitions and reconciliations of adjusted net (loss) income and EBITDAX to net (loss) income and cash operating expenses to operating expenses.

Management Comment

J. Ross Craft, Approach’s Chairman, CEO and President, commented, “We have continued to make great strides in reducing our cost structure. Our large-scale water recycling center became fully operational and helped to reduce our lease operating expense by 20% from the prior-year quarter to below $5.00 per Boe. We recognized double-digit percentage declines across all of our per-unit cash cost metrics, including corporate overhead. In addition, our costs for a standard lateral horizontal well decreased during the quarter to an average of $4.5 million. This quarter solidifies our position as one of the lowest-cost Permian operators in the horizontal Wolfcamp play.

As the outlook for commodity prices remains challenging and uncertain, we have made a decision to reduce our capital expenditure budget for 2015 from $160 million to $150 million to preserve capital and maintain flexibility to take advantage of opportunities that this industry environment may present. We have demonstrated our commitment to capital discipline in prior price cycles, most recently in 2009. We took the time to evaluate and discover a new shale play, which is now known as the Wolfcamp shale play. I believe this price cycle can provide similar opportunities for Approach to grow and deliver long-term value to our shareholders.”

Second Quarter 2015 Results

Production for second quarter 2015 totaled 1,391 MBoe (15.3 MBoe/d), compared to production of 1,286 MBoe (14.1 MBoe/d) in second quarter 2014, an 8% increase. Oil production for the second quarter was 499 MBbls (5.5 MBbls/d). Production for second quarter 2015 was 65% liquids and 35% natural gas.

 

INVESTOR CONTACT

Sergei Krylov

Executive Vice President & Chief Financial Officer

[email protected]

817.989.9000

    

APPROACH RESOURCES INC.

One Ridgmar Centre

6500 West Freeway, Suite 800

Fort Worth, Texas 76116

www.approachresources.com


Due to sustained, low commodity prices, the Company reported a net loss for second quarter 2015 of $11.9 million, or $0.29 per diluted share, on revenues of $38.6 million. This compares to net income for second quarter 2014 of $3.8 million, or $0.10 per diluted share, on revenues of $73.4 million. Second quarter 2015 revenues represented a decrease of 47% from the prior-year quarter, but an increase of 16% compared to the first quarter of 2015. Net income for second quarter 2015 included an unrealized loss on commodity derivatives of $13.9 million and a realized gain on commodity derivatives of $9.3 million.

Excluding the unrealized loss on commodity derivatives and related income taxes, adjusted net loss (non-GAAP) for second quarter 2015 was $2.8 million, or $0.07 per diluted share, compared to adjusted net income of $8.7 million, or $0.22 per diluted share, for second quarter 2014. EBITDAX (non-GAAP) for second quarter 2015 was $32.6 million, or $0.80 per diluted share, compared to $50.6 million, or $1.29 per diluted share, for second quarter 2014. See “Supplemental Non-GAAP Financial and Other Measures” below for our definitions and reconciliations of adjusted net (loss) income and EBITDAX to net (loss) income.

Our average realized commodity price for second quarter 2015, before the effect of commodity derivatives, was $27.76 per Boe. This compares to an average realized price of $57.06 per Boe in second quarter 2014. Our average realized price, including the effect of commodity derivatives, was $34.44 per Boe for second quarter 2015.

Lease operating expense continued to decline, averaging $4.97 per Boe for second quarter 2015. This represents a 20% decrease from the prior-year quarter and a 10% decrease from first quarter 2015. Production and ad valorem taxes averaged $2.14 per Boe, or 7.7% of oil, NGL and gas sales. Exploration costs were $0.84 per Boe. Cash general and administrative expense averaged $3.91 per Boe, a 20% decline compared to the prior-year quarter. Non-cash general and administrative expense averaged $1.49 per Boe. Depletion, depreciation and amortization expense averaged $20.43 per Boe, representing an 8% year-over-year decline. Interest expense totaled $6.2 million.

Operations Update

During second quarter 2015, we drilled nine horizontal wells, completed 10 horizontal wells and had two additional horizontal wells in the final stages of completion. The average initial production (IP) rate for all wells completed since our last report was 869 Boe/d (58% oil and 81% liquids). This includes four longer lateral wells. We continued to improve our operational efficiency, reducing our drilling time by an additional 20% compared to a record-setting low average drilling time in 2014. Our spud to total depth (TD) has been reduced to an average of eight days per well.

In addition, we recycled 1.3 million barrels of flowback and produced water during the quarter, which not only helped drive down our drilling and completion costs to $4.5 million per well, but also helped reduce our LOE cost to below $5.00 per Boe. Since the beginning of our water recycling program, we have recycled more than 2 million barrels of flowback and produced water.

Capital expenditures incurred during second quarter 2015 totaled $56.9 million, and included $53.5 million for drilling and completion activities, and $3.4 million for infrastructure projects, equipment and land. As planned, our capital spending for 2015 was largely incurred in the first half of the year. Given the prolonged low commodity price outlook, we have suspended our drilling and completion activities for the remainder of the year. Although we experienced three winter storms, two DCP plant shut-ins and have suspended drilling and completion activities for the remainder of the year, we still project overall production growth of approximately 8% for 2015.

 

2


Liquidity Update

At June 30, 2015, we had a $1 billion revolving credit facility with $450 million in lender commitments and $257 million of outstanding borrowings. At June 30, 2015, our liquidity and long-term debt-to-capital ratio were approximately $193 million and 40%, respectively. See “Supplemental Non-GAAP Financial and Other Measures” below for our definitions and calculation of liquidity and long-term debt-to-capital ratio.

Commodity Derivatives Update

We enter into commodity derivatives positions to reduce the risk of commodity price fluctuations. The table below is a summary of our current derivatives positions.

 

Commodity and Period

  

Contract Type

   Volume Transacted    Contract Price

Crude Oil

        

July 2015 – December 2015

   Collar    1,600 Bbls/d    $84.00/Bbl - $91.00/Bbl

July 2015 – December 2015

   Collar    1,000 Bbls/d    $90.00/Bbl - $102.50/Bbl

July 2015 – December 2015

   Three-Way Collar    500 Bbls/d    $75.00/Bbl - $84.00/Bbl -
$94.00/Bbl

July 2015 – December 2015

   Three-Way Collar    500 Bbls/d    $75.00/Bbl - $84.00/Bbl -
$95.00/Bbl

July 2015 – December 2016

   Swap    750 Bbls/d    $62.52/Bbl

Natural Gas

        

July 2015 – December 2015

   Swap    200,000 MMBtu/month    $4.10/MMBtu

July 2015 – December 2015

   Collar    130,000 MMBtu/month    $4.00/MMBtu - $4.25/MMBtu

 

3


Guidance Update

The table below sets forth the Company’s updated production and operating costs and expenses guidance for 2015. The guidance is forward-looking information that is subject to a number of risks and uncertainties, many of which are beyond the Company’s control.

 

     2015 Guidance

Production:

  

Oil (MBbls)

   1,900 – 1,975

NGLs (MBbls)

   1,575 – 1,625

Gas (MMcf)

   11,550 – 11,700

Total (MBoe)

   5,400 – 5,550

Operating costs and expenses (per Boe):

  

Lease operating

   $5.50 – 6.50

Production and ad valorem taxes

   7.5% of oil & gas revenues

Cash general and administrative

   $3.75 – 4.25

Exploration (non-cash)

   $0.50 – 1.00

Depletion, depreciation and amortization

   $20.00 – 22.00

Capital expenditures (in millions)

   Approximately $150

Conference Call Information and Summary Presentation

The Company will host a conference call on Thursday, August 6, 2014, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss financial and operational results for second quarter 2015. The conference call may be accessed via the Company’s website at www.approachresources.com or by phone:

 

Dial in:

   (877) 201-0168

Intl. dial in:

   (647) 788-4901

Passcode:

   Approach / 89055164

A replay of the call will be available on the Company’s website or by dialing (855) 859-2056 (passcode: 89055164).

In addition, a second quarter 2015 summary presentation is available on the Company’s website.

About Approach Resources

Approach Resources Inc. is an independent energy company focused on the exploration, development, production and acquisition of unconventional oil and gas reserves in the Midland Basin of the greater Permian Basin in West Texas. For more information about the Company, please visit www.approachresources.com. Please note that the Company routinely posts important information about the Company under the Investor Relations section of its website.

 

4


Forward-Looking and Cautionary Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include expectations of anticipated financial and operating results. These statements are based on certain assumptions made by the Company based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,” “project,” “profile,” “model” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and uncertainties is available in the Company’s Securities and Exchange Commission (“SEC”) filings. The Company’s SEC filings are available on the Company’s website at www.approachresources.com. Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

5


UNAUDITED RESULTS OF OPERATIONS

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2015      2014     2015      2014  

Revenues (in thousands):

          

Oil

   $ 25,627       $ 51,570      $ 46,930       $ 93,315   

NGLs

     5,603         11,560        10,755         21,858   

Gas

     7,375         10,278        14,218         20,162   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total oil, NGL and gas sales

     38,605         73,408        71,903         135,335   

Realized gain (loss) on commodity derivatives

     9,281         (3,320     25,182         (4,659
  

 

 

    

 

 

   

 

 

    

 

 

 

Total oil, NGL and gas sales including derivative impact

   $ 47,886       $ 70,088      $ 97,085       $ 130,676   
  

 

 

    

 

 

   

 

 

    

 

 

 

Production:

          

Oil (MBbls)

     499         525        993         975   

NGLs (MBbls)

     408         370        778         665   

Gas (MMcf)

     2,897         2,348        5,436         4,282   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total (MBoe)

     1,391         1,286        2,677         2,353   

Total (MBoe/d)

     15.3         14.1        14.8         13.0   

Average prices:

          

Oil (per Bbl)

   $ 51.31       $ 98.28      $ 47.27       $ 95.73   

NGLs (per Bbl)

     13.72         31.21        13.82         32.87   

Gas (per Mcf)

     2.55         4.38        2.62         4.71   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total (per Boe)

   $ 27.76       $ 57.06      $ 26.86       $ 57.51   

Realized gain (loss) on commodity derivatives (per Boe)

     6.68         (2.58     9.41         (1.99
  

 

 

    

 

 

   

 

 

    

 

 

 

Total including derivative impact (per Boe)

   $ 34.44       $ 54.48      $ 36.27       $ 55.52   

Costs and expenses (per Boe):

          

Lease operating

   $ 4.97       $ 6.18      $ 5.25       $ 6.71   

Production and ad valorem taxes

     2.14         3.83        2.17         3.86   

Exploration

     0.84         1.53        0.84         1.15   

General and administrative(1)

     5.40         5.75        5.83         6.77   

Depletion, depreciation and amortization

     20.43         22.21        20.51         22.17   

(1)    Below is a summary of general and administrative expense:

          

General and administrative – cash component

   $ 3.91       $ 4.89      $ 4.23       $ 5.17   

General and administrative – noncash component (share-based compensation)

     1.49         0.86        1.60         1.60   

 

6


APPROACH RESOURCES INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except shares and per-share amounts)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2015     2014     2015     2014  

REVENUES:

        

Oil, NGL and gas sales

   $ 38,605      $ 73,408      $ 71,903      $ 135,335   

EXPENSES:

        

Lease operating

     6,917        7,946        14,063        15,797   

Production and ad valorem taxes

     2,974        4,925        5,802        9,094   

Exploration

     1,165        1,966        2,255        2,704   

General and administrative

     7,510        7,402        15,612        15,937   

Depletion, depreciation and amortization

     28,404        28,573        54,924        52,179   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     46,970        50,812        92,656        95,711   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING (LOSS) INCOME

     (8,365     22,596        (20,753     39,624   

OTHER:

        

Interest expense, net

     (6,243     (5,357     (12,165     (10,494

Equity in losses of investee

     —          (186     —          (186

Realized gain (loss) on commodity derivatives

     9,281        (3,320     25,182        (4,659

Unrealized loss on commodity derivatives

     (13,904     (7,678     (23,225     (13,604

Other income (expense)

     12        (109     38        (109
  

 

 

   

 

 

   

 

 

   

 

 

 

(LOSS) INCOME BEFORE INCOME TAX (BENEFIT) PROVISION

     (19,219     5,946        (30,923     10,572   

INCOME TAX (BENEFIT) PROVISION:

     (7,369     2,153        (11,365     3,834   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET (LOSS) INCOME

   $ (11,850   $ 3,793      $ (19,558   $ 6,738   
  

 

 

   

 

 

   

 

 

   

 

 

 

(LOSS) EARNINGS PER SHARE:

        

Basic

   $ (0.29   $ 0.10      $ (0.48   $ 0.17   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.29   $ 0.10      $ (0.48   $ 0.17   
  

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

        

Basic

     40,554,758        39,368,606        40,357,059        39,306,296   

Diluted

     40,554,758        39,384,613        40,357,059        39,322,392   

 

7


UNAUDITED SELECTED FINANCIAL DATA

 

Unaudited Consolidated Balance Sheet Data

   June 30,      December 31,  
(in thousands)    2015      2014  

Cash and cash equivalents

   $ 752       $ 432   

Other current assets

     35,319         60,647   

Property and equipment, net, successful efforts method

     1,407,047         1,331,659   

Other assets

     10         —     
  

 

 

    

 

 

 

Total assets

   $ 1,443,128       $ 1,392,738   
  

 

 

    

 

 

 

Current liabilities

   $ 67,472       $ 106,852   

Long-term debt(1)

     499,098         391,311   

Other long-term liabilities

     117,597         120,248   

Stockholders’ equity

     758,961         774,327   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 1,443,128       $ 1,392,738   
  

 

 

    

 

 

 

 

(1) Long-term debt is net of debt issuance costs of $7.9 million and $8.7 million as of June 30, 2015 and December 31, 2014, respectively.

Supplemental Non-GAAP Financial and Other Measures

This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations below of the non-GAAP financial measures to the most directly comparable GAAP financial measures and on the Non-GAAP Financials page in the Investor Relations section of our website at www.approachresources.com.

Adjusted Net (Loss) Income

This release contains the non-GAAP financial measures adjusted net (loss) income and adjusted net (loss) income per diluted share, which excludes (1) unrealized loss on commodity derivatives, (2) a rig termination fee, and (3) related income tax effect. The amounts included in the calculation of adjusted net (loss) income and adjusted net (loss) income per diluted share below were computed in accordance with GAAP. We believe adjusted net (loss) income and adjusted net (loss) income per diluted share are useful to investors because they provide readers with a more meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. However, these measures are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

 

8


The table below provides a reconciliation of adjusted net (loss) income and adjusted net (loss) income per diluted share to net (loss) income for the three and six months ended June 30, 2015 and 2014 (in thousands, except per-share amounts).

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015      2014  

Net (loss) income

   $ (11,850    $ 3,793       $ (19,558    $ 6,738   

Adjustments for certain items:

           

Unrealized loss on commodity derivatives

     13,904         7,678         23,225         13,604   

Rig termination fee

     —           —           498         —     

Related income tax effect

     (4,866      (2,780      (8,303      (4,934
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net (loss) income

   $ (2,812    $ 8,691       $ (4,138    $ 15,408   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net (loss) income per diluted share

   $ (0.07    $ 0.22       $ (0.10    $ 0.39   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDAX

We define EBITDAX as net (loss) income, plus (1) exploration expense, (2) depletion, depreciation and amortization expense, (3) share-based compensation expense, (4) unrealized loss on commodity derivatives, (5) interest expense, net, and (6) income tax (benefit) provision. EBITDAX is not a measure of net income or cash flow as determined by GAAP. The amounts included in the calculation of EBITDAX were computed in accordance with GAAP. EBITDAX is presented herein and reconciled to the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company’s ability to internally fund development and exploration activities. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of EBITDAX and EBITDAX per diluted share to net (loss) income for the three and six months ended June 30, 2015 and 2014 (in thousands, except per-share amounts).

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015      2014  

Net (loss) income

   $ (11,850    $ 3,793       $ (19,558    $ 6,738   

Exploration

     1,165         1,966         2,255         2,704   

Depletion, depreciation and amortization

     28,404         28,573         54,924         52,179   

Share-based compensation

     2,075         1,107         4,292         3,761   

Unrealized loss on commodity derivatives

     13,904         7,678         23,225         13,604   

Interest expense, net

     6,243         5,357         12,165         10,494   

Income tax (benefit) provision

     (7,369      2,153         (11,365      3,834   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDAX

   $ 32,572       $ 50,627       $ 65,938       $ 93,314   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDAX per diluted share

   $ 0.80       $ 1.29       $ 1.63       $ 2.37   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

9


Cash Operating Expenses

We define cash operating expenses as operating expenses, excluding (1) exploration expense, (2) depletion, depreciation and amortization expense, and (3) share-based compensation expense. Cash operating expenses is not a measure of operating expenses as determined by GAAP. The amounts included in the calculation of cash operating expenses were computed in accordance with GAAP. Cash operating expenses is presented herein and reconciled to the GAAP measure of operating expenses. We use cash operating expenses as an indicator of the Company’s ability to manage its operating expenses and cash flows. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of cash operating expenses to operating expenses for the three and six months ended June 30, 2015 and 2014 (in thousands, except per-Boe amounts).

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015      2014  

Operating expenses

   $ 46,970       $ 50,812       $ 92,656       $ 95,711   

Exploration

     (1,165      (1,966      (2,255      (2,704

Depletion, depreciation and amortization

     (28,404      (28,573      (54,924      (52,179

Share-based compensation

     (2,075      (1,107      (4,292      (3,761
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash operating expenses

   $ 15,326       $ 19,166       $ 31,185       $ 37,067   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash operating expenses per Boe

   $ 11.02       $ 14.90       $ 11.65       $ 15.75   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liquidity

Liquidity is calculated by adding the net funds available under our revolving credit facility and cash and cash equivalents. We use liquidity as an indicator of the Company’s ability to fund development and exploration activities. However, this measurement has limitations. This measurement can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the measurement on a company’s financial statements. This measurement is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below summarizes our liquidity at June 30, 2015 (in thousands).

 

     Liquidity at
June 30, 2015
 

Lender commitments

   $ 450,000   

Cash and cash equivalents

     752   

Senior secured credit facility – outstanding borrowings

     (257,000

Outstanding letters of credit

     (325
  

 

 

 

Liquidity

   $ 193,427   
  

 

 

 

 

10


Long-Term Debt-to-Capital

Long-term debt-to-capital ratio is calculated by dividing long-term debt (GAAP) by the sum of total stockholders’ equity (GAAP) and long-term debt (GAAP). We use the long-term debt-to-capital ratio as a measurement of our overall financial leverage. However, this ratio has limitations. This ratio can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the ratio on a company’s financial statements. This ratio is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below summarizes our long-term debt-to-capital ratio at June 30, 2015, and December 31, 2014 (in thousands).

 

     June 30, 2015     December 31, 2014  

Long-term debt(1)

   $ 499,098      $ 391,311   

Total stockholders’ equity

     758,961        774,327   
  

 

 

   

 

 

 
   $ 1,258,059      $ 1,165,638   

Long-term debt-to-capital

     39.7     33.6
  

 

 

   

 

 

 

 

(1) Long-term debt is net of debt issuance costs of $7.9 million and $8.7 million as of June 30, 2015 and December 31, 2014, respectively.

 

11

Second Quarter 2015 Results
AUGUST 5, 2015
Exhibit 99.2


Forward-looking statements
2
This
presentation
contains
forward-looking
statements
within
the
meaning
of
Section
27A
of
the
Securities
Act
of
1933
and
Section
21E
of
the
Securities
Exchange
Act
of
1934.
All
statements,
other
than
statements
of
historical
facts,
included
in
this
presentation
that
address
activities,
events
or
developments
that
the
Company
expects,
believes
or
anticipates
will
or
may
occur
in
the
future
are
forward-looking
statements.
Without
limiting
the
generality
of
the
foregoing,
forward-looking
statements
contained
in
this
presentation
specifically
include
the
expectations
of
management
regarding
plans,
strategies,
objectives,
anticipated
financial
and
operating
results
of
the
Company,
including
as
to
the
Company’s
Wolfcamp
shale
resource
play,
estimated
resource
potential
and
recoverability
of
the
oil
and
gas,
estimated
reserves
and
drilling
locations,
capital
expenditures,
typical
well
results
and
well
profiles,
type
curve,
and
production
and
operating
expenses
guidance
included
in
the
presentation.
These
statements
are
based
on
certain
assumptions
made
by
the
Company
based
on
management's
experience
and
technical
analyses,
current
conditions,
anticipated
future
developments
and
other
factors
believed
to
be
appropriate
and
believed
to
be
reasonable
by
management.
When
used
in
this
presentation,
the
words
“will,”
“potential,”
“believe,”
“intend,”
“expect,”
“may,”
“should,”
“anticipate,”
“could,”
“estimate,”
“plan,”
“predict,”
“project,”
“target,”
“profile,”
“model”
or
their
negatives,
other
similar
expressions
or
the
statements
that
include
those
words,
are
intended
to
identify
forward-looking
statements,
although
not
all
forward-looking
statements
contain
such
identifying
words.
Such
statements
are
subject
to
a
number
of
assumptions,
risks
and
uncertainties,
many
of
which
are
beyond
the
control
of
the
Company,
which
may
cause
actual
results
to
differ
materially
from
those
implied
or
expressed
by
the
forward-looking
statements.
In
particular,
careful
consideration
should
be
given
to
the
cautionary
statements
and
risk
factors
described
in
the
Company's
most
recent
Annual
Report
on
Form
10-K
and
Quarterly
Reports
on
Form
10-Q.
Any
forward-looking
statement
speaks
only
as
of
the
date
on
which
such
statement
is
made
and
the
Company
undertakes
no
obligation
to
correct
or
update
any
forward-looking
statement,
whether
as
a
result
of
new
information,
future
events
or
otherwise,
except
as
required
by
applicable
law.
The
Securities
and
Exchange
Commission
(“SEC”)
permits
oil
and
gas
companies,
in
their
filings
with
the
SEC,
to
disclose
only
proved,
probable
and
possible
reserves
that
meet
the
SEC’s
definitions
for
such
terms,
and
price
and
cost
sensitivities
for
such
reserves,
and
prohibits
disclosure
of
resources
that
do
not
constitute
such
reserves.
The
Company
uses
the
terms
“estimated
ultimate
recovery”
or
“EUR,”
reserve
or
resource
“potential,”
and
other
descriptions
of
volumes
of
reserves
potentially
recoverable
through
additional
drilling
or
recovery
techniques
that
the
SEC’s
rules
may
prohibit
the
Company
from
including
in
filings
with
the
SEC.
These
estimates
are
by
their
nature
more
speculative
than
estimates
of
proved,
probable
and
possible
reserves
and
accordingly
are
subject
to
substantially
greater
risk
of
being
actually
realized
by
the
Company.
EUR
estimates,
identified
drilling
locations
and
resource
potential
estimates
have
not
been
risked
by
the
Company.
Actual
locations
drilled
and
quantities
that
may
be
ultimately
recovered
from
the
Company’s
interest
may
differ
substantially
from
the
Company’s
estimates.
There
is
no
commitment
by
the
Company
to
drill
all
of
the
drilling
locations
that
have
been
attributed
these
quantities.
Factors
affecting
ultimate
recovery
include
the
scope
of
the
Company’s
drilling
project,
which
will
be
directly
affected
by
the
availability
of
capital,
drilling
and
production
costs,
availability
of
drilling
and
completion
services
and
equipment,
drilling
results,
lease
expirations,
regulatory
approval
and
actual
drilling
results,
as
well
as
geological
and
mechanical
factors.
Estimates
of
unproved
reserves,
type/decline
curves,
per
well
EUR
and
resource
potential
may
change
significantly
as
development
of
the
Company’s
oil
and
gas
assets
provides
additional
data.
Type/decline
curves,
estimated
EURs,
resource
potential,
recovery
factors
and
well
costs
represent
Company
estimates
based
on
evaluation
of
petrophysical
analysis,
core
data
and
well
logs,
well
performance
from
limited
drilling
and
recompletion
results
and
seismic
data,
and
have
not
been
reviewed
by
independent
engineers.
These
are
presented
as
hypothetical
recoveries
if
assumptions
and
estimates
regarding
recoverable
hydrocarbons,
recovery
factors
and
costs
prove
correct.
The
Company
has
limited
production
experience
with
this
project,
and
accordingly,
such
estimates
may
change
significantly
as
results
from
more
wells
are
evaluated.
Estimates
of
resource
potential
and
EURs
do
not
constitute
reserves,
but
constitute
estimates
of
contingent
resources
which
the
SEC
has
determined
are
too
speculative
to
include
in
SEC
filings.
Unless
otherwise
noted,
IRR
estimates
are
before
taxes
and
assume
NYMEX
forward-curve
oil
and
gas
pricing
and
Company-generated
EUR
and
decline
curve
estimates
based
on
Company
drilling
and
completion
cost
estimates
that
do
not
include
land,
seismic
or
G&A
costs.
Cautionary statements regarding oil & gas quantities
Second Quarter 2015 Results –
August 2015


Company overview
AREX OVERVIEW
ASSET OVERVIEW
Enterprise value $671MM
High-quality reserve base
146 MMBoe proved reserves
66% Liquids, 38% oil
$1.4 BN proved PV-10
Permian core operating area
143,000 gross (130,000 net) acres
~1+ BnBoe gross, unrisked resource potential
~2,000 Identified HZ drilling locations targeting
Wolfcamp A/B/C
2015 Capital program focused on flexibility
and returns
-
Running an average of 1 HZ rig in the Wolfcamp
shale play with a reduced capital budget of
approximately $150 MM
-
Completed drilling activities and commitments
ahead of schedule
-
Deferred three completions to post-2015
Note:
Proved
reserves
as
of
12/31/2014
and
acreage
as
of
6/30/2015.
All
Boe
and
Mcfe
calculations
are
based
on
a
6
to
1
conversion
ratio.
Enterprise
value
is
equal
to
market
capitalization
using
the
closing
share
price
of
$4.25
per
share
on
7/29/2015,
plus
net
debt
as
of
6/30/2015.
See
“PV-10
(unaudited)”
slide.
3
Second Quarter 2015 Results –
August 2015


2Q15 Key highlights
4
2Q15 HIGHLIGHTS
Drilled 9 and completed 10 HZ wells
Continued improvement on already best-
in-class HZ well costs
Increased 2Q15 production 8% YoY to 15.3
MBoe/d
Reduced cash operating cost 26% YoY to
$11.02/Boe
Reduced LOE 20% YoY to $4.97/Boe
2Q15  SUMMARY RESULTS
Production (MBoe/d)
15.3
% Oil
36%
% Total liquids
65%
Average
realized price ($/Boe)
Average realized price,
excluding commodity derivatives
impact
$
27.76
Average realized price,
including commodity derivatives
impact
34.44
Costs
and expenses ($/Boe)
LOE
$
4.97
Production and ad valorem taxes
2.14
Exploration
0.84
General and administrative
5.40
G&A –
cash
component
3.91
G&A –
noncash component
1.49
DD&A
20.43
Note: See “Cash operating expenses” slide.
Second Quarter 2015 Results –
August 2015


2Q15 Operating highlights
OPERATING HIGHLIGHTS
Maximizing
Returns
Successfully implemented cost reduction initiatives, current HZ well costs now averaging
$4.5 MM per well, down 15+% from 2014 average of $5.5 MM
D&C cost savings includes $450,000 per well of permanent savings from water recycling
LOE of $4.97/Boe, improved 20% YoY
Tracking
Development
Plan
Drilled 9 HZ wells and completed 10 HZ
wells, with 2 additional wells in final stages of
completion
Wolfcamp B –
5 wells and Wolfcamp C –
5 wells
2Q15 HZ Wolfcamp average IP 869 Boe/d (58% oil, 81% liquids)
Delivering
Production
Growth
Total record quarterly production 15.3 MBoe/d (up 8% QoQ)
Oil production 499 MBbl
(up 1% QoQ)
5
Second Quarter 2015 Results –
August 2015


2Q15 Financial highlights
FINANCIAL HIGHLIGHTS
Preserving Cash
Flow
Quarterly EBITDAX (non-GAAP) of $32.6 MM, or $0.80 per diluted share
Capital expenditures of $56.9 MM ($53.5 MM for D&C)
Remain well-hedged for the balance of 2015, added 2016 oil hedges
Reduced 2015 capex from $160 MM to $150 MM
Stable Financial
Position
Liquidity of $193MM at June 30
th
Lenders reaffirmed $450 MM commitment amount following Spring 2015 redetermination
Heightened
Focus on Cutting
Costs
Revenues (pre-hedge) of $38.6 MM, $47.9 MM with hedges
Adjusted net loss (non-GAAP) of $2.8 MM, or $0.07 per diluted share
Every per-unit cash cost metric has improved since 2Q14
2Q15 Cash operating costs totaled $11.02/Boe, a 26% decrease compared to 2Q14 and an
11% improvement over 1Q15 
Note: See “Adjusted Net Income,” “EBITDAX,” “Strong, Simple Balance Sheet, and “Cash operating expenses” slides.
6
Second Quarter 2015 Results –
August 2015


Lowest cost structure in the Permian Basin
7
$7.36
$6.18
$5.87
$6.65
$5.55
$4.97
$0.00
$1.00
$2.00
$3.00
$4.00
$5.00
$6.00
$7.00
$8.00
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
AREX LOE Historical Track Record ($/Boe)
Permian Peer LOE ($/Boe)
AREX D&C Historical Track Record ($ MM)
Permian Peer D&C Cost ($ MM)
$13.26
$11.23
$9.63
$9.03
$8.78
$8.14
$7.83
$7.58
$4.97
$0.0
$2.0
$4.0
$6.0
$8.0
$10.0
$12.0
$14.0
Peer 1
Peer 2
Peer 3
Peer 4
Peer 5
Peer 6
Peer 7
Peer 8
AREX
$8.6
$7.0
$5.8
$5.5
$4.5
$4.3
$0.0
$1.0
$2.0
$3.0
$4.0
$5.0
$6.0
$7.0
$8.0
$9.0
2011
2012
2013
2014
Current
2Q15 Best
Well
$8.5
$7.0
$6.6
$6.5
$6.3
$6.3
$6.1
$6.0
$4.5
$0.0
$1.0
$2.0
$3.0
$4.0
$5.0
$6.0
$7.0
$8.0
$9.0
Peer 1
Peer 2
Peer 3
Peer 4
Peer 5
Peer 6
Peer 7
Peer 8
AREX
Second Quarter 2015 Results –
August 2015
Source:
Company
presentations
and
public
filings,
peer
data
as
of
1Q15.
Peers
include
CPE,
CWEI,
EGN,
FANG,
LPI,
PE,
PXD,
and
RSPP.


8
AREX Flowback
and Produced Water Recycle Facility
2 MM Bbls
flowback
and
produced water recycled
since inception
Second Quarter 2015 Results –
August 2015


Strong, simple balance sheet
9
AREX Liquidity and Capitalization
At June 30, 2015, we had a $1 billion senior secured revolving
credit facility in place, with aggregate lender commitments of
$450 MM and borrowing base of $525 MM
Following the Spring 2015 redetermination, our lenders
reaffirmed the commitment amount of $450 MM, while
reducing the borrowing base to $525 MM
A $75 MM cushion remains against more conservative bank
lending framework
Manageable Debt / LTM EBITDAX of 3.1x
LTM EBITDAX / LTM Interest of 6.9x, well above minimum
2.5x covenant requirement
No near-term debt maturities
AREX Debt Maturity Schedule ($ MM)
AREX Capitalization as of 6/30/2015 ($ MM)
Cash
$0.8
Credit Facility
254.4
7.0% Senior Notes due 2021
244.7
Total Long-Term Debt 1
$499.1
Shareholders’ Equity
758.9
Total Book Capitalization
$1,258.0
AREX Liquidity as of 6/30/2015
Aggregate Commitment
$450.0
Cash and Cash Equivalents
0.8
Borrowings under Credit Facility
(257.0)
Undrawn Letters of Credit
(0.3)
Liquidity
$193.4
$257.0
$250.0
$0.0
$50.0
$100.0
$150.0
$200.0
$250.0
$300.0
$350.0
$400.0
$450.0
2015
2016
2017
2018
2019
2020
2021
$193 MM undrawn
borrowing capacity
7.0% Senior Notes
Second Quarter 2015 Results –
August 2015
1. Long-term debt is net of debt issuance costs of $7.9 million as of June 30, 2015


Valuation and leverage well supported by proved reserve base
10
12/31/2014 reserve summary prepared by DeGolyer
and MacNaughton
Replaced 819% of produced reserves at a drill-bit F&D cost of $8.94 per Boe
1
Total proved reserves up 27% YoY, proved oil reserves up 20% YoY
PV-10 up 25% YoY
to a record $1.4 billion
Oil (MBbls)
NGLs (MBbls)
Natural Gas (MMcf)
Total (MBoe)
PV-10 ($ MM)
2
PDP
17,599
18,319
133,583
58,181
$870.0
PDNP
379
763
5,378
2,039
$12.4
PUD
37,360
21,825
161,059
86,028
$530.6
Total Proved
55,338
40,907
300,020
146,248
$1,413.0
Total Proved Reserves
Reserves by Commodity
Proved PV-10
38%
28%
34%
Oil
NGLs
Natural Gas
40%
1%
59%
PDP
PDNP
PUD
62%
< 1%
38%
PDP
PDNP
PUD
1.
Drill-bit
F&D
costs
are
calculated
by
dividing
the
sum
of
exploration
costs
and
development
costs
for
the
year
by
the
total
of
reserve
extensions
and
discoveries
for
the
year.
2.
PV-10
calculated
based
on
the
first-of-the-month,
12-month
average
prices
for
oil,
NGLs
and
natural
gas,
of
$94.56
per
Bbl
of
oil,
$31.50
per
Bbl
of
NGLs
and
$4.55
per
MMBtu
of
natural
gas.
Second Quarter 2015 Results –
August 2015


D&C Cost reductions will significantly improve profitability
11
Note:
HZ
Wolfcamp
economics
assume
$4.00/Mcf
realized
natural
gas
price
and
NGL
price
based
on
40%
of
realized
oil
price.
0%
10%
20%
30%
40%
50%
60%
70%
$40
$50
$60
$70
$80
$90
Realized Oil Price ($/Bbl)
$4.0MM D&C
$4.5MM D&C
$5.0MM D&C
Second Quarter 2015 Results –
August 2015


Established infrastructure in place is critical to low cost
structure
12
Benefits of water recycling
Reduce D&C cost
Reduce LOE
Increase project profit margin
Minimize fresh water use, truck
traffic and surface disturbance
Pangea
West
North & Central Pangea
South
Pangea
Schleicher
Crockett
Irion
Reagan
Sutton
Recently completed
water recycling facility
329,000 Bbl
Capacity
Second Quarter 2015 Results –
August 2015


Current hedge position
13
Commodity
& Period
Contract Type
Volume
Contract Price
Crude
Oil
July
2015
December
2015
Collar
1,600 Bbls/d
$84.00/Bbl
-
$91.00/Bbl
July
2015
December
2015
Collar
1,000 Bbls/d
$90.00/Bbl
-
$102.50/Bbl
July
2015
December
2015
3-way Collar
500 Bbls/d
$75.00/Bbl
-
$84.00/Bbl
-
$94.00/Bbl
July
2015
December
2015
3-way Collar
500 Bbls/d
$75.00/Bbl
-
$84.00/Bbl
-
$95.00/Bbl
July
2015
December
2016
Swap
750 Bbls/d
$62.52/Bbl
Natural
Gas
July
2015
December
2015
Swap
200,000 MMBtu/month
$4.10/MMBtu
July
2015
December
2015
Collar
130,000 MMBtu/month
$4.00/MMBtu -
$4.25/MMBtu
Based
on
the
midpoint
of
updated
2015
guidance,
approximately
85%
of
forecasted
3Q15-4Q15
oil
production
and
32%
of
forecasted
natural
gas
production
are
hedged
at
weighted
average
floor
prices
of
$75.93/Bbl
and
$4.06/MMBtu,
respectively.
Second Quarter 2015 Results –
August 2015


Production and expense guidance
14
Updated 2015 Guidance
Production
Oil (MBbls)
1,900
1,975
NGLs (MBbls)
1,575
1,625
Natural
Gas (MMcf)
11,550
11,700
Total (MBoe)
5,400
5,550
Operating costs and expenses (per Boe)
Lease operating
$5.50 -
$6.50
Production and ad valorem taxes
7.50%
of oil & gas revenues
Cash general and administrative
$3.75 -
$4.25
Exploration (non-cash)
$0.50
-
$1.00
Depletion,
depreciation and amortization
$20.00 -
$22.00
Capital expenditures (in millions)
~$150
Second Quarter 2015 Results –
August 2015


Appendix


Adjusted net (loss) income (unaudited)
16
(in thousands, except per-share amounts)
Three Months Ended
June 30,
Six Months Ended
June 30,
2015
2014
2015
2014
Net (loss) income
$
(11,850)
$
3,793
$
(19,558)
$
6,738
Adjustments for certain items:
Unrealized loss on commodity derivatives
13,904
7,678
23,225
13,604
Rig termination fees
-
-
498
-
Related income tax effect
(4,866)
(2,780)
(8,303)
(4,934)
Adjusted net (loss) income
$
(2,812)
$
8,691
$
(4,138)
$
15,408
Adjusted net (loss) income per diluted share
$
(0.07)
$
0.22
$
(0.10)
$
0.39
The
amounts
included
in
the
calculation
of
adjusted
net
(loss)
income
and
adjusted
net
(loss)
income
per
diluted
share
below
were
computed
in
accordance
with
GAAP.
We
believe
adjusted
net
income
and
adjusted
net
income
per
diluted
share
are
useful
to
investors
because
they
provide
readers
with
a
more
meaningful
measure
of
our
profitability
before
recording
certain
items
whose
timing
or
amount
cannot
be
reasonably
determined.
However,
these
measures
are
provided
in
addition
to,
and
not
as
an
alternative
for,
and
should
be
read
in
conjunction
with,
the
information
contained
in
our
financial
statements
prepared
in
accordance
with
GAAP
(including
the
notes),
included
in
our
SEC
filings
and
posted
on
our
website.
The
following
table
provides
a
reconciliation
of
adjusted
net
(loss)
income
to
net
(loss)
income
for
the
three
and
six
months
ended
June
30,
2015
and
2014.
ADJUSTED NET (LOSS) INCOME (UNAUDITED)
Second Quarter 2015 Results –
August 2015


EBITDAX (unaudited)
17
EBITDAX (UNAUDITED)
The
amounts
included
in
the
calculation
of
EBITDAX
were
computed
in
accordance
with
GAAP.
EBITDAX
is
not
a
measure
of
net
income
or
cash
flow
as
determined
by
GAAP.
EBITDAX
is
presented
herein
and
reconciled
to
the
GAAP
measure
of
net
income
because
of
its
wide
acceptance
by
the
investment
community
as
a
financial
indicator
of
a
company's
ability
to
internally
fund
development
and
exploration
activities.
This
measure
is
provided
in
addition
to,
and
not
as
an
alternative
for,
and
should
be
read
in
conjunction
with,
the
information
contained
in
our
financial
statements
prepared
in
accordance
with
GAAP
(including
the
notes),
included
in
our
SEC
filings
and
posted
on
our
website.
The
following
table
provides
a
reconciliation
of
EBITDAX
to
net
(loss)
income
for
the
three
and
six
months
ended
June
30,
2015
and
2014.
(in thousands, except per-share amounts)
Three Months Ended
June 30,
Six Months Ended
June 30,
2015
2014
2015
2014
Net (loss) income
$
(11,850)
$
3,793
$
(19,558)
$
6,738
Exploration
1,165
1,966
2,255
2,704
Depletion, depreciation and amortization
28,404
28,573
54,924
52,179
Share-based
compensation
2,075
1,107
4,292
3,761
Unrealized loss on commodity derivatives
13,904
7,678
23,225
13,604
Interest expense, net
6,243
5,357
12,165
10,494
Income tax (benefit) provision
(7,369)
2,153
(11,365)
3,834
EBITDAX
$
32,572
$
50,627
$
65,938
$
93,314
EBITDAX per diluted share
$
0.80
$
1.29
$
1.63
$
2.37
Second Quarter 2015 Results –
August 2015


Cash operating expenses
18
Cash operating expenses
We
define
cash
operating
expenses
as
operating
expenses,
excluding
(1)
exploration
expense,
(2)
depletion,
depreciation
and
amortization
expense
and
(3)
share-based
compensation
expense.
Cash
operating
expenses
is
not
a
measure
of
operating
expenses
as
determined
by
GAAP.
The
amounts
included
in
the
calculation
of
cash
operating
expenses
were
computed
in
accordance
with
GAAP.
Cash
operating
expenses
is
presented
herein
and
reconciled
to
the
GAAP
measure
of
operating
expenses.
We
use
cash
operating
expenses
as
an
indicator
of
the
Company’s
ability
to
manage
its
operating
expenses
and
cash
flows.
This
measure
is
provided
in
addition
to,
and
not
as
an
alternative
for,
and
should
be
read
in
conjunction
with,
the
information
contained
in
our
financial
statements
prepared
in
accordance
with
GAAP
(including
the
notes),
included
in
our
SEC
filings
and
posted
on
our
website.
The
following
table
provides
a
reconciliation
of
cash
operating
expenses
to
operating
expenses
for
the
three
and
six
months
ended
June
30,
2015
and
2014.
(in thousands, except per-Boe
amounts)
Three Months Ended
June 30,
Six Months Ended
June 30,
2015
2014
2015
2014
Operating expenses
$
46,970
$
50,812
$
92,656
$
95,711
Exploration
(1,165)
(1,966)
(2,255)
(2,704)
Depletion, depreciation and amortization
(28,404)
(28,573)
(54,924)
(52,179)
Share-based
compensation
(2,075)
(1,107)
(4,292)
(3,761)
Cash operating expenses
$
15,326
$
19,166
$
31,185
$
37,067
Cash operating expenses per Boe
$
11.02
$
14.90
$
11.65
$
15.75
Second Quarter 2015 Results –
August 2015


F&D costs (unaudited)
19
F&D Cost reconciliation
Cost summary (in thousands)
Property acquisition costs
Unproved properties
$
4,578
Proved properties
-
Exploration
costs
3,831
Development costs
382,995
Total costs incurred
$
391,404
Reserves summary (MBoe)
Balance –
12/31/2013
114,661
Extensions & discoveries
43,247
Production (1)
(5,281)
Revisions to previous estimates
(6,379)
Balance –
12/31/2014
146,248
F&D cost
($/Boe)
All-in F&D cost
$
10.62
Drill-bit
F&D cost
8.94
Reserve replacement ratio
Drill-bit
819%
All-in
finding
and
development
(“F&D”)
costs
are
calculated
by
dividing
the
sum
of
property
acquisition
costs,
exploration
costs
and
development
costs
for
the
year
by
the
sum
of
reserve
extensions
and
discoveries,
purchases
of
minerals
in
place
and
total
revisions
for
the
year.
Drill-bit
F&D
costs
are
calculated
by
dividing
the
sum
of
exploration
costs
and
development
costs
for
the
year
by
the
total
of
reserve
extensions
and
discoveries
for
the
year.
We
believe
that
providing
F&D
cost
is
useful
to
assist
in
an
evaluation
of
how
much
it
costs
the
Company,
on
a
per
Boe
basis,
to
add
proved
reserves.
However,
these
measures
are
provided
in
addition
to,
and
not
as
an
alternative
for,
and
should
be
read
in
conjunction
with,
the
information
contained
in
our
financial
statements
prepared
in
accordance
with
GAAP
(including
the
notes),
included
in
our
previous
SEC
filings
and
to
be
included
in
our
annual
report
on
Form
10-K
to
be
filed
with
the
SEC
on
February
26,
2015.
Due
to
various
factors,
including
timing
differences,
F&D
costs
do
not
necessarily
reflect
precisely
the
costs
associated
with
particular
reserves.
For
example,
exploration
costs
may
be
recorded
in
periods
before
the
periods
in
which
related
increases
in
reserves
are
recorded,
and
development
costs
may
be
recorded
in
periods
after
the
periods
in
which
related
increases
in
reserves
are
recorded.
In
addition,
changes
in
commodity
prices
can
affect
the
magnitude
of
recorded
increases
(or
decreases)
in
reserves
independent
of
the
related
costs
of
such
increases.
As
a
result
of
the
above
factors
and
various
factors
that
could
materially
affect
the
timing
and
amounts
of
future
increases
in
reserves
and
the
timing
and
amounts
of
future
costs,
including
factors
disclosed
in
our
filings
with
the
SEC,
we
cannot
assure
you
that
the
Company’s
future
F&D
costs
will
not
differ
materially
from
those
set
forth
above.
Further,
the
methods
used
by
us
to
calculate
F&D
costs
may
differ
significantly
from
methods
used
by
other
companies
to
compute
similar
measures.
As
a
result,
our
F&D
costs
may
not
be
comparable
to
similar
measures
provided
by
other
companies.
The
following
table
reconciles
our
estimated
F&D
costs
for
2014
to
the
information
required
by
paragraphs
11
and
21
of
ASC
932-235.
(1)
Production
includes
1,390
MMcf
related
to
field
fuel.
Second Quarter 2015 Results –
August 2015


PV-10 (unaudited)
20
The
present
value
of
our
proved
reserves,
discounted
at
10%
(“PV-10”),was
estimated
at
$1.4
billion
at
December
31,
2014,
and
was
calculated
based
on
the
first-of-the-month,
twelve-month
average
prices
for
oil,
NGLs
and
gas,
of
$94.56
per
Bbl
of
oil,
$31.50
per
Bbl
of
NGLs
and
$4.55
per
MMBtu
of
natural
gas.
PV-10
is
our
estimate
of
the
present
value
of
future
net
revenues
from
proved
oil
and
gas
reserves
after
deducting
estimated
production
and
ad
valorem
taxes,
future
capital
costs
and
operating
expenses,
but
before
deducting
any
estimates
of
future
income
taxes.
The
estimated
future
net
revenues
are
discounted
at
an
annual
rate
of
10%
to
determine
their
“present
value.”
We
believe
PV-10
to
be
an
important
measure
for
evaluating
the
relative
significance
of
our
oil
and
gas
properties
and
that
the
presentation
of
the
non-GAAP
financial
measure
of
PV-10
provides
useful
information
to
investors
because
it
is
widely
used
by
professional
analysts
and
investors
in
evaluating
oil
and
gas
companies.
Because
there
are
many
unique
factors
that
can
impact
an
individual
company
when
estimating
the
amount
of
future
income
taxes
to
be
paid,
we
believe
the
use
of
a
pre-tax
measure
is
valuable
for
evaluating
the
Company.
We
believe
that
PV-10
is
a
financial
measure
routinely
used
and
calculated
similarly
by
other
companies
in
the
oil
and
gas
industry.
The
following
table
reconciles
PV-10
to
our
standardized
measure
of
discounted
future
net
cash
flows,
the
most
directly
comparable
measure
calculated
and
presented
in
accordance
with
GAAP.
PV-10
should
not
be
considered
as
an
alternative
to
the
standardized
measure
as
computed
under
GAAP.
(in millions)
December 31,
2014
PV-10
$
1,413
Less income taxes:
Undiscounted future income
taxes
(1,267)
10%
discount factor
910
Future discounted income taxes
(357)
Standardized
measure of discounted future net cash flows
$
1,056
Second Quarter 2015 Results –
August 2015


Contact information
SERGEI KRYLOV
Executive Vice President & Chief Financial Officer
817.989.9000
ir@approachresources.com
www.approachresources.com


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings