Close

NW Natural Reports Results for the Three and Six Months Ended June 30, 2015

August 4, 2015 6:00 AM EDT

PORTLAND, OR -- (Marketwired) -- 08/04/15 --

  • Consolidated net income was $2.2 million for the second quarter of 2015, or $0.08 per share, compared to $1.1 million, or $0.04 per share, in 2014.
  • Customer growth rate was 1.5% at June 30, 2015, with over 10,000 customers added over the last twelve months.
  • Combined Heat and Power (CHP) program filing was submitted to the Public Utility Commission of Oregon (OPUC) under Senate Bill (SB) 844.
  • North Mist gas storage expansion project permitting and land acquisition work continued.
  • Earnings guidance for 2015 remains unchanged and is expected to be in the range of $1.77 to $1.97 per share or $2.10 to $2.30 per share excluding the effects of the first quarter $15.0 million pre-tax environmental charge.

Northwest Natural Gas Company, dba NW Natural (NYSE: NWN), reported consolidated net income of $2.2 million for the second quarter of 2015, or $0.08 per share, compared to net income of $1.1 million, or $0.04 per share, for the second quarter of 2014. Consolidated net income was $30.7 million, or $1.12 per share, for the first six months of 2015, compared to net income of $39.0 million, or $1.43 per share, for the same period of 2014. Year-to-date results were impacted by a $15 million regulatory disallowance associated with a February 2015 OPUC Order in the Company's Site Remediation and Recovery Mechanism (SRRM) docket. Excluding the disallowance, net income for the first six months of 2015 increased $0.8 million to $39.8 million or $1.45 per share. The Company's earnings are typically lower during the second and third quarters due to the impact of decreased heating requirements affecting utility results.

"Second quarter results were solid with improved utility margin, continued customer growth, and higher revenues from our gas storage business," said Gregg Kantor, Chief Executive Officer. "In addition, we continued to execute on our long-term growth initiatives with the submission of our first Carbon Solutions Program filing under the SB 844 rules and filing of the permit for the North Mist storage expansion."

"Finally, the Company has made several key changes to its executive management team including promoting David Anderson to President of the Company and hiring Greg Hazelton as our Chief Financial Officer," said Kantor. "Both are strong leaders who will continue the utility's long legacy of service to its customers and shareholders."

Consolidated Results For the second quarter of 2015, consolidated net income increased $1.1 million compared to the same period last year. The increase was primarily due to the following: a $0.9 million increase in utility margin, a $0.3 million increase in gas storage operating revenues, and a $1.2 million decrease in interest expense, offset by a $0.6 million increase in operations and maintenance expense.

The second quarter results are highlighted on the following table:


                                        Three Months Ended June 30,
                               ---------------------------------------------
                                      2015              2014
                               ----------------- ------------------ --------
In thousands, except per share             Per
 data                           Amount    Share   Amount  Per Share  Change
------------------------------------------------ ------------------ --------
Net income:
  Utility segment              $ 2,245  $   0.08 $ 2,205  $   0.08        40
  Gas storage segment              (86)       --  (1,157)    (0.04)    1,071
  Other                             38        --      23        --        15
                               ----------------- ------------------ --------
Consolidated net income        $ 2,197  $   0.08 $ 1,071  $   0.04  $  1,126
                               ================= ================== ========
Utility margin                 $70,715           $69,795            $    920
Gas storage operating revenues   5,333             5,038                 295

For the first six months of 2015, consolidated net income decreased $8.3 million compared to the same period last year primarily due to a $9.1 million after-tax charge resulting from the disallowance associated with the February 2015 OPUC Order in our SRRM docket. Excluding the charge, consolidated net income increased $0.8 million due to a $1.2 million increase in utility margin, a $4.5 million increase in other income, and a $2.3 million decrease in interest expense. These positive factors were offset by a $2.2 million decrease in gas storage revenues and a $4.3 million increase in operations and maintenance expense primarily at the utility.

The six month results are highlighted on the following table:


                                             Six Months Ended June 30,
                                      --------------------------------------
                                           2015           2014
                                      -------------- -------------- --------
                                                Per            Per
In thousands, except per share data    Amount  Share  Amount  Share  Change
---------------------------------------------------- -------------- --------
Net income:
 Utility segment                      $ 30,580 $1.12 $ 38,224 $1.41 $(7,644)
 Gas storage segment                        28    --      470  0.02    (442)
 Other                                      75    --      261    --    (186)
                                      -------------- -------------- --------
Consolidated net income               $ 30,683 $1.12 $ 38,955 $1.43 $(8,272)
Adjustments:
 Regulatory environmental
  disallowance, net of taxes
  $5,925((1))                            9,075  0.33       --    --   9,075
                                      -------------- -------------- --------
Adjusted consolidated net income((1)) $ 39,758 $1.45 $ 38,955 $1.43 $   803
                                      ============== ============== ========
Utility margin                        $201,316       $200,089       $ 1,227
Gas storage operating revenues          10,636         12,873        (2,237)

 ((1)) Regulatory environmental disallowance of $15 million is recorded in
 utility operations and maintenance expense. Adjusted earnings per share
 (EPS) and net income are non-GAAP measures based on the after-tax
 disallowance. EPS is calculated using the combined federal and state
 statutory tax rate of 39.5% and 27.4 million dilutive shares for the first
 six months of 2015.

Utility Results For the three months ended June 30, 2015, utility net income was flat at $2.2 million compared to the same period in 2014. Results were driven by a $0.9 million increase in utility margin and a $0.7 million decrease in interest expense, offset by a $1.5 million increase in operations and maintenance expense.

For the six months ended June 30, 2015, utility net income decreased $7.6 million to $30.6 million compared to the same period last year. The primary factor impacting the 2015 results was the $9.1 million after-tax charge for the environmental disallowance, which is reflected in operations and maintenance expense. Excluding the charge, utility net income increased $1.4 million due to higher utility margin and other income and lower interest expense, offset by an increase in operations and maintenance expense.

Customer growth. NW Natural's customer growth rate for the trailing 12-month period ended June 30, 2015 was 1.5%. The Company added over 10,000 customers during the trailing 12-month period and now serves approximately 707,000 customers.

Utility Volumes and Margin. Utility volume and margin highlights include:


                                  Three Months             Six Months
                                 Ended June 30,          Ended June 30,
                            ----------------------- -----------------------
In thousands                    2015        2014        2015        2014
--------------------------------------------------- -----------------------
Gas sales & transportation
 deliveries                     207,886     208,253     537,863     614,470
Utility margin              $    70,715 $    69,795 $   201,316 $   200,089



                                      Change                 % Change
                            ------------------------- ----------------------
In thousands                     QTD          YTD         QTD         YTD
----------------------------------------------------- ----------------------
Gas sales & transportation
 deliveries                        (367)     (76,607)      (0.2)%    (12.5)%
Utility margin              $       920  $     1,227        1.3 %      0.6 %

For the quarter, total gas sales and transportation deliveries decreased slightly compared to the same period last year. Utility margin for the quarter increased $0.9 million over last year due to customer growth, added loads under higher commercial rate schedules, rate-base returns on investments, and gains from gas cost incentive sharing.

For the six month period, total gas sales and transportation deliveries decreased 76.6 million therms, or 12.5%, compared to the same period last year due to warmer weather. Average temperatures in the period were 18% warmer than a year ago and 22% warmer than normal. Utility margin for the first six months increased $1.2 million over last year due to customer growth, added loads under higher commercial rate schedules, rate-base returns on investments, and gains from gas cost incentive sharing. These gains were offset by lower customer usage from warmer weather primarily during the first quarter heating season, which impacts utility margins from our Washington customers where we do not have a weather normalization mechanism in place, and from our Oregon customers who opted out of the weather normalization mechanism.

Combined Heat and Power (CHP) Program. In June 2015, NW Natural submitted its first filing related to a CHP program under the SB 844 rules. SB 844 incents gas utilities in Oregon to reduce carbon emissions. The submitted CHP program would pay owners of new commercial- and industrial-scale CHP systems for verified carbon emissions reductions. A final order on this program is expected to be issued within six months of the OPUC receiving the application of the program or at a later time as agreed to by the Company. Additionally, we expect to submit a residential heating conversion program in 2015 to replace fuel oil consumption with cleaner burning natural gas.

Environmental Site Remediation and Recovery Mechanism (SRRM). As a result of the OPUC Order in the SRRM docket, $15 million of the $95 million in total environmental remediation expenses deferred through 2012 were disallowed. The OPUC found the $95 million to be prudent but disallowed this amount from rate recovery based on its determination of how an earnings test should apply to years between 2003 and 2012, with adjustments for factors the OPUC deemed relevant. The Company recognized the $15 million pre-tax disallowance, or $9.1 million after-tax charge, during the first quarter of 2015.

The Company submitted the compliance filing required by the OPUC Order on March 31, 2015, demonstrating the proposed implementation of the Order and SRRM. The Company is engaged in discussions with the parties to resolve issues they have raised regarding the compliance filing and expects resolution of these matters in the second half of 2015. The compliance filing is subject to review and final approval by the OPUC and, as a consequence thereof, additional or different implementation procedures could be required, which may, among other things, result in additional impacts to earnings.

In addition, the Company requested clarification from the OPUC regarding the amount of insurance proceeds to be held in a secured account. In July 2015, the Company entered into an all-party settlement regarding this issue, which is pending OPUC review and approval. Under the proposed settlement, the Company would accrue interest on the portion of insurance proceeds to be used to offset future environmental expenses at an interest rate equal to the five-year treasury rate plus 100 basis points. Currently, these insurance proceeds total approximately $96 million on a pre-tax basis.

Gas Storage Results For the second quarter of 2015, the gas storage segment net loss decreased $1.1 million to $0.1 million compared to the same period last year. Improved results were mainly driven by a $0.3 million increase in operating revenues from slightly higher contract prices for the 2015-16 gas storage year and a $0.9 million decrease in operating expenses from lower repair and power costs at our Gill Ranch facility.

For the first six months of 2015, gas storage net income decreased $0.4 million to less than $0.1 million compared to the same period last year primarily due to a $2.2 million decrease in operating revenues from lower market pricing for the 2014-15 gas storage year, which ended on March 31, 2015. Over the past few years, market prices for natural gas storage, particularly in California, have been negatively affected by the abundant supply of natural gas, low volatility of natural gas prices, and surplus gas storage capacity. We contracted capacity for the 2014-15 gas storage year with shorter-term contracts at lower market prices than in previous years and re-contracted for the 2015-16 year at slightly higher prices. In addition, operating expenses decreased $1.0 million mainly due to lower repair and power costs at our Gill Ranch facility compared to the prior year.

Consolidated Operations and Maintenance (O&M) Expense Operations and maintenance highlights include:


                                Three Months     Six Months
                               Ended June 30,  Ended June 30,     Change
                              --------------- --------------- --------------
In thousands                    2015    2014    2015    2014    QTD    YTD
--------------------------------------------- --------------- --------------
Operations and maintenance    $35,311 $34,731 $89,427 $70,117 $  580 $19,310
  Environmental disallowance       --      --  15,000      --     --  15,000
                              --------------- --------------- --------------
Adjusted operations and
 maintenance (non-GAAP)       $35,311 $34,731 $74,427 $70,117 $  580 $ 4,310

For the second quarter of 2015, operations and maintenance expense increased $0.6 million compared to the same period last year due to a $2.2 million increase in compensation and benefit expense including pension and employee incentive costs, as well as higher wage rates under the new union labor contract, which became effective June 1, 2014. These items were offset by a $1.3 million decrease in repair and power costs at our Gill Ranch gas storage facility and a $0.3 million decrease in non-payroll costs primarily associated with contract work and professional services.

For the first six months of 2015, operations and maintenance expense increased $19.3 million compared to the same period last year mainly due to the effect of a $15 million pre-tax charge for the environmental disallowance; the Company also expensed an additional $1 million related to the Order. Other contributing factors were a $4.0 million increase in compensation and benefit expense including health care, pension, and employee incentive costs, as well as higher wage rates under the new union labor contract, and a $1.1 million increase in non-payroll costs primarily associated with ongoing growth initiatives and facilities costs. These increases were offset by a $1.8 million decrease in repair and power costs at our Gill Ranch gas storage facility.

Other Income and Expense, Net Other income and expense, net highlights include:


                               Three Months     Six Months
                              Ended June 30,  Ended June 30,      Change
                             --------------- --------------- ---------------
In thousands                   2015    2014    2015    2014    QTD     YTD
-------------------------------------------- --------------- ---------------
Other income and expense,
 net                         $ 1,135 $   262 $ 6,184 $ 1,645 $   873 $ 4,539

Other income for the second quarter of 2015 increased $0.9 million compared to the same period last year reflecting a decrease in regulatory interest expense due to the application of insurance proceeds under the SRRM.

Other income for the first six months of 2015 increased $4.5 million compared to the same period last year reflecting the recognition of net $5.3 million related to the equity component in interest income from our deferred environmental expenses. We realized the equity component of interest on these deferred regulatory asset balances as a result of the OPUC SRRM Order in February 2015. Offsetting the $5.3 million was a $0.8 million increase in interest expense primarily related to the receipt of insurance proceeds in the first quarter of 2014.

Cash Flows Cash provided by operations for the first six months of 2015 was $167 million, compared to $233 million for the same period in 2014. The decrease is primarily due to receiving $91 million of environmental insurance recoveries in 2014, which did not recur in 2015, and other working capital changes.

Earnings Guidance for 2015 The Company reaffirmed earnings guidance for 2015 in the range of $1.77 to $1.97 per share. As adjusted, our earnings guidance is $2.10 to $2.30 per share for 2015 excluding the effects of the $15.0 million pre-tax charge, which is equivalent to $0.33 per share after-tax(1), for the regulatory disallowance associated with the OPUC order on the recovery of past environmental cost deferrals. The Company's 2015 earnings guidance assumes continued customer growth from our utility segment, average weather conditions for the remainder of the year, slow recovery of the gas storage market, and no other significant changes in prevailing legislative and regulatory policies or outcomes.

(1)Impact on earnings per share assumes average shares outstanding of 27.4 million and an income tax rate of 39.5%.

Dividend Declaration The board of directors of NW Natural declared a quarterly dividend of 46.5 cents a share on the Company's common stock. The dividends will be payable on Aug. 14, 2015 to shareholders of record on July 31, 2015. Currently, the Company's indicated annual dividend rate is $1.86 per share.

Presentation of Results In addition to presenting the results of operations and earnings amounts in total, certain financial measures are expressed in cents per share or exclude the after-tax regulatory disallowance related to the OPUC's 2015 environmental order, which are non-GAAP financial measures. We present net income, EPS, and operations and maintenance expense excluding the regulatory disallowance along with the GAAP measures to illustrate the magnitude of this disallowance on ongoing business and operational results. Although the excluded amounts are properly included in the determination of these items under GAAP, we believe the amount and nature of such disallowance make period to period comparisons of operations difficult or potentially confusing. Financial measures are expressed in cents per share as these amounts reflect factors that directly impact earnings, including income taxes. All references in this section to EPS are on the basis of diluted shares. We use such non-GAAP measures to analyze our financial performance because we believe they provide useful information to our investors and creditors in evaluating our financial condition and results of operations.

Conference Call Arrangements As previously reported, NW Natural will conduct a conference call and webcast starting at 8 a.m. Pacific Time (11 a.m. Eastern Time) on August 4, 2015 to review the Company's financial and operating results for three and six months ended June 30, 2015.

To hear the conference call live, please dial 1-866-267-6789 within the United States and 1-855-669-9657 from Canada. To access the conference replay, please call 1-877-344-7529 and enter the conference identification pass code (10067641). To hear the replay from international locations, please dial 1-412-317-0088.

To hear the conference by webcast, log on to NW Natural's corporate website at nwnatural.com.

Forward-Looking Statements This report, and other presentations made by NW Natural from time to time, may contain forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects" and similar references to future periods. Examples of forward-looking statements include, but are not limited to, statements regarding the following: plans, objectives, goals, strategies, future events, investments, customer growth, weather, commodity and other costs, customer rates or rate recovery, environmental cost recoveries, allocation of environmental insurance settlement proceeds, levels and pricing of gas storage contracts, gas storage development or costs or timing related thereto, business development and energy efficiency programs including programs under SB 844, financial positions, capital expenditures, gas reserves and investments and regulatory recoveries related thereto, free cash flow levels, revenues and earnings and timing thereof, dividends, effects of regulatory disallowance, performance, outcomes, timing or effects of future regulatory proceedings or future regulatory approvals, regulatory prudence reviews, effects and implementation of regulatory mechanisms, including, but not limited to, SRRM, and other statements that are other than statements of historical facts.

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements are discussed by reference to the factors described in Part I, Item 1A "Risk Factors", and Part II, Item 7 and Item 7A "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosure about Market Risk" in the Company's most recent Annual Report on Form 10-K and in Part I, Items 2 and 3 "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk", and Part II, Item 1A, "Risk Factors", in the Company's quarterly reports filed thereafter.

All forward-looking statements made in this report and all subsequent forward-looking statements, whether written or oral and whether made by or on behalf of the Company, are expressly qualified by these cautionary statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. New factors emerge from time to time and it is not possible for the Company to predict all such factors, nor can it assess the impact of each such factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements.

About NW Natural NW Natural (NYSE: NWN) is headquartered in Portland, Ore., and provides natural gas service to about 707,000 residential, commercial, and industrial customers through 14,000 miles of mains and service lines in western Oregon and southwestern Washington. It is the largest independent natural gas utility in the Pacific Northwest with $2.9 billion in total assets. NW Natural and its subsidiaries currently own and operate underground gas storage facilities with designed storage capacity of approximately 31 Bcf in Oregon and California. Additional information is available at www.nwnatural.com.


                        NORTHWEST NATURAL GAS COMPANY
                        Comparative Income Statements
                         (Consolidated - Unaudited)


                                            Three Months Ended June 30,
                                     ---------------------------------------
In thousands, except per share
 amounts                               2015     2014      Change    % Change
----------------------------------------------------------------------------
Income from operations               $ 12,914 $ 13,266 $   (352)        (3)%
Net Income                              2,197    1,071    1,126        105

Diluted average shares of common
 stock outstanding                     27,388   27,182      206          1
Diluted earnings per share of common
 stock                                   0.08     0.04     0.04        100

                                             Six Months Ended June 30,
                                     ---------------------------------------
In thousands, except per share
 amounts                                2015     2014     Change    % Change
----------------------------------------------------------------------------
Income from operations               $ 65,915 $ 88,294 $(22,379)       (25)%
Net income                             30,683   38,955   (8,272)       (21)

Diluted average shares of common
 stock outstanding                     27,378   27,158      220          1
Diluted earnings per share of common
 stock                                   1.12     1.43    (0.31)       (22)

                                           Twelve Months Ended June 30,
                                     ---------------------------------------
In thousands, except per share
 amounts                                2015     2014     Change    % Change
----------------------------------------------------------------------------
Income from operations               $120,586 $143,751 $(23,165)       (16)%
Net income                             50,420   59,728   (9,308)       (16)

Diluted average shares of common
 stock outstanding                     27,319   27,096      223          1
Diluted earnings per share of common
 stock                                   1.85     2.20    (0.35)       (16)


NORTHWEST NATURAL GAS COMPANY
Consolidated Balance Sheets (Unaudited)                    June 30,
In thousands                                          2015          2014
-------------------------------------------------------------- -------------
Assets:
Current assets:
  Cash and cash equivalents                      $    4,466    $   17,240
  Accounts receivable                                32,041        38,621
  Accrued unbilled revenue                           12,760        14,592
  Allowance for uncollectible accounts                 (723)       (1,404)
  Regulatory assets                                  63,016        38,265
  Derivative instruments                              1,023        11,191
  Inventories                                        76,511        60,808
  Gas reserves                                       18,214        20,373
  Income taxes receivable                                --            --
  Deferred tax assets                                12,693         4,915
  Other current taxes                                15,348        14,518
                                                 ------------- -------------
    Total current assets                            235,349       219,119
                                                 ------------- -------------
Non-current assets:
  Property, plant, and equipment                  3,042,671     2,965,226
  Less: Accumulated depreciation                    893,722       879,296
                                                 -------------  ------------
    Total property, plant, and equipment, net     2,148,949     2,085,930
  Gas reserves                                      121,355       130,280
  Regulatory assets                                 342,806       267,248
  Derivative instruments                              1,369         1,202
  Other investments                                  68,147        67,689
  Restricted cash                                     4,500         3,000
  Other non-current assets                            9,404        12,646
                                                 ------------- -------------
    Total non-current assets                      2,696,530     2,567,995
                                                 ------------- -------------
    Total assets                                 $2,931,879    $2,787,114
                                                 ============= =============
Liabilities and equity:
Current liabilities:
  Short-term debt                                $  190,300    $   74,200
  Current maturities of long-term debt                   --       100,000
  Accounts payable                                   49,505        68,973
  Taxes accrued                                       8,782        15,769
  Interest accrued                                    5,922         7,053
  Regulatory liabilities                             26,712        26,742
  Derivative instruments                             15,017         1,490
  Other current liabilities                          31,332        34,507
                                                 ------------- -------------
    Total current liabilities                       327,570       328,734
                                                 ------------- -------------
Long-term debt                                      621,700       621,700
                                                 ------------- -------------
Deferred credits and other non-current
 liabilities:
  Deferred tax liabilities                          524,099       489,892
  Regulatory liabilities                            328,646       309,327
  Pension and other postretirement benefit
   liabilities                                      233,554       145,861
  Derivative instruments                              1,077           191
  Other non-current liabilities                     118,269       120,423
                                                 ------------- -------------
    Total deferred credits and other non-current
     liabilities                                  1,205,645     1,065,694
                                                 ------------- -------------
Equity:
  Common stock                                      378,887       369,315
  Retained earnings                                 407,490       407,698
  Accumulated other comprehensive loss               (9,413)       (6,027)
                                                 ------------- -------------
    Total equity                                    776,964       770,986
                                                 ------------- -------------
    Total liabilities and equity                 $2,931,879    $2,787,114
                                                 ============= =============


NORTHWEST NATURAL GAS COMPANY                           Six Months Ended
Consolidated Statements of Cash Flows (Unaudited)           June 30,
In thousands                                            2015         2014
--------------------------------------------------------------- ------------
Operating activities:
  Net income                                       $  30,683    $  38,955
  Adjustments to reconcile net income to cash
   provided by operations:
    Depreciation and amortization                     40,341       39,298
    Regulatory amortization of gas reserves           10,023        8,680
    Deferred tax liabilities, net                      6,886          989
    Non-cash expenses related to qualified
     defined benefit pension plans                     3,032        2,540
    Contributions to qualified defined benefit
     pension plans                                    (5,810)      (6,000)
    Deferred environmental (expenditures), net of
     recoveries                                       (5,659)      92,104
    Non-cash regulatory disallowance of prior
     environmental cost deferrals                     15,000           --
    Non-cash interest income on deferred
     environmental expenses                           (5,322)          --
    Other                                                418        1,010
    Changes in assets and liabilities:
      Receivables                                     85,121       89,951
      Inventories                                      1,321         (139)
      Taxes accrued                                     (249)       8,447
      Accounts payable                               (37,532)     (24,472)
      Interest accrued                                  (157)         (50)
      Deferred gas costs                              21,718      (18,812)
      Other, net                                       7,670          744
                                                   ------------ ------------
    Cash provided by operating activities            167,484      233,245
                                                   ------------ ------------
Investing activities:
  Capital expenditures                               (58,072)     (52,489)
  Utility gas reserves                                (1,945)     (18,632)
  Restricted cash                                     (1,500)       1,000
  Other                                                  201       (1,043)
                                                   ------------ ------------
    Cash used in investing activities                (61,316)     (71,164)
                                                   ------------ ------------
Financing activities:
  Common stock issued, net                               812        3,733
  Long-term debt retired                             (40,000)     (20,000)
  Change in short-term debt                          (44,400)    (114,000)
  Cash dividend payments on common stock             (25,398)     (24,938)
  Other                                               (2,250)         893
                                                   ------------ ------------
    Cash used in financing activities               (111,236)    (154,312)
                                                   ------------ ------------
(Decrease) increase in cash and cash equivalents      (5,068)       7,769
Cash and cash equivalents, beginning of period         9,534        9,471
                                                   ------------ ------------
Cash and cash equivalents, end of period           $   4,466    $  17,240
                                                   ============ ============

-------------------------------------------------  ------------ ------------
Supplemental disclosure of cash flow information:
  Interest paid                                    $  19,615    $  23,270
  Income taxes paid (net of refunds)                   4,625       14,945
-------------------------------------------------  ------------ ------------

                        NORTHWEST NATURAL GAS COMPANY
                      Financial Highlights (Unaudited)
                            Second Quarter - 2015


                Three Months Ended              Six Months Ended
                     June 30,                       June 30,
In thousands,
 except per
 share
 amounts,
 customer, and
 degree day
 data            2015       2014     Change     2015       2014     Change
------------------------- ----------          ---------- ----------
Operating
 revenues      $138,280   $133,169        4%  $399,945   $426,555       (6)%

Operating
 expenses:
 Cost of gas     62,176     58,280        7    187,881    213,481      (12)
 Operations
  and
  maintenance    35,311     34,731        2     89,427     70,117       28
 General taxes    7,649      7,183        6     16,381     15,365        7
 Depreciation
  and
  amortization   20,230     19,709        3     40,341     39,298        3
               ---------- ----------          ---------- ----------
 Total
  operating
  expenses      125,366    119,903        5    334,030    338,261       (1)
               ---------- ----------          ---------- ----------
Income from
 operations      12,914     13,266       (3)    65,915     88,294      (25)
Other income
 and expense,
 net              1,135        262      333      6,184      1,645      276
Interest
 expense, net    10,438     11,677      (11)    20,919     23,219      (10)
               ---------- ----------          ---------- ----------
Income before
 income taxes     3,611      1,851       95     51,180     66,720      (23)
Income tax
 expense          1,414        780       81     20,497     27,765      (26)
               ---------- ----------          ---------- ----------
Net income     $  2,197   $  1,071      105   $ 30,683   $ 38,955      (21)
               ========== ==========          ========== ==========

Common shares
 outstanding:
 Average
  diluted for
  period         27,388     27,182              27,378     27,158
 End of period   27,363     27,147              27,363     27,147

Per share
 information:
 Diluted
  earnings per
  share        $   0.08   $   0.04                1.12       1.43
 Dividends
  declared per
  share of
  common stock    0.465      0.460               0.930      0.920
 Book value
  per share,
  end of
  period          28.39      28.40               28.39      28.40
 Market
  closing
  price, end
  of period       42.18      47.15               42.18      47.15

Capital
 Structure,
 end of
 period:
 Common stock
  equity           48.9%      49.2%               48.9%      49.2%
 Long-term
  debt             39.1       39.7                39.1       39.7
 Short-term
  debt
  (including
  amounts due
  in one year)     12.0       11.1                12.0       11.1
               ---------- ----------          ---------- ----------
 Total            100.0%     100.0%              100.0%     100.0%

Utility
 operating
 statistics:
Customers, end
 of period      707,539    697,422      1.5%   707,539    697,422      1.5%
Utility
 volumes
 (therms):
 Residential
  and
  commercial
  sales          97,066     96,533             303,883    370,689
 Industrial
  sales and
  transportati
  on            110,820    111,720             233,980    243,781
               ---------- ----------          ---------- ----------
Total utility
 volumes sold
 and delivered  207,886    208,253             537,863    614,470
Utility
 operating
 revenues:
 Residential
  and
  commercial
  sales        $117,919   $113,186            $358,831   $383,188
 Industrial
  sales and
  transportati
  on             17,138     16,855              37,664     38,367
 Other
  revenues        1,131      1,166               2,537      2,643
 Less: Revenue
  taxes           3,297      3,132               9,835     10,628
               ---------- ----------          ---------- ----------
Total utility
 operating
 revenues       132,891    128,075             389,197    413,570
 Less: Cost of
  gas            62,176     58,280             187,881    213,481
               ---------- ----------          ---------- ----------
Utility margin $ 70,715   $ 69,795            $201,316   $200,089
               ========== ==========          ========== ==========
Degree days:
 Average (25-
  year
  average)          691        691               2,546      2,546
 Actual             512        530       (3)%    1,993      2,420      (18)%
Percent colder
 (warmer) than
 average
 weather            (26)%      (23)%               (22)%       (5)%




                 Twelve Months Ended
                       June 30,
In thousands,
 except per
 share
 amounts,
 customer, and
 degree day
 data             2015         2014     Change
-------------- ------------ -----------
Operating
 revenues      $  727,427   $  775,498      (6)%

Operating
 expenses:
 Cost of gas      339,890      385,278     (12)
 Operations
  and
  maintenance     156,292      139,756      12
 General taxes     30,423       29,247       4
 Depreciation
  and
  amortization     80,236       77,466       4
               ------------ -----------
 Total
  operating
  expenses        606,841      631,747      (4)
               ------------ -----------
Income from
 operations       120,586      143,751     (16)
Other income
 and expense,
 net                6,472        4,344      49
Interest
 expense, net      42,263       46,195      (9)
               ------------ -----------
Income before
 income taxes      84,795      101,900     (17)
Income tax
 expense           34,375       42,172     (18)
               ------------ -----------
Net income     $   50,420   $   59,728     (16)
               ============ ===========

Common shares
 outstanding:
 Average
  diluted for
  period           27,319       27,096
 End of period     27,363       27,147

Per share
 information:
 Diluted
  earnings per
  share        $     1.85   $     2.20
 Dividends
  declared per
  share of
  common stock       1.86         1.84
 Book value
  per share,
  end of
  period            28.39        28.40
 Market
  closing
  price, end
  of period         42.18        47.15

Capital
 Structure,
 end of
 period:
 Common stock
  equity             48.9%        49.2%
 Long-term
  debt               39.1         39.7
 Short-term
  debt
  (including
  amounts due
  in one year)       12.0         11.1
               ------------ -----------
 Total              100.0%       100.0%

Utility
 operating
 statistics:
Customers, end
 of period        707,539      697,422     1.5%
Utility
 volumes
 (therms):
 Residential
  and
  commercial
  sales           554,097      670,618
 Industrial
  sales and
  transportati
  on              462,286      477,996
               ------------ -----------
Total utility
 volumes sold
 and delivered  1,016,383    1,148,614
Utility
 operating
 revenues:
 Residential
  and
  commercial
  sales        $  648,083   $  689,917
 Industrial
  sales and
  transportati
  on               73,289       72,499
 Other
  revenues          3,877        3,926
 Less: Revenue
  taxes            18,044       19,192
               ------------ -----------
Total utility
 operating
 revenues         707,205      747,150
 Less: Cost of
  gas             339,890      385,278
               ------------ -----------
Utility margin $  367,315   $  361,872
               ============ ===========
Degree days:
 Average (25-
  year
  average)          4,240        4,240
 Actual             3,365        4,304     (22)%
Percent colder
 (warmer) than
 average
 weather              (21)%          2%

Investor Contact:
Nikki Sparley
Phone: 503-721-2530
Email: [email protected]

Media Contact:
Melissa Moore
Phone: 503-220-2436
Email: [email protected]

Source: Northwest Natural Gas Company



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Earnings, Definitive Agreement