Close

Form 8-K FEDEX CORP For: Jun 17

June 17, 2015 7:36 AM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 17, 2015

 

 

FEDEX CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Commission File Number 1-15829

 

Delaware   62-1721435

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

 

942 South Shady Grove Road, Memphis, Tennessee   38120
(Address of principal executive offices)   (ZIP Code)

Registrant’s telephone number, including area code: (901) 818-7500

 

 

FEDERAL EXPRESS CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Commission File Number 1-7806

 

Delaware   71-0427007

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

 

3610 Hacks Cross Road, Memphis, Tennessee   38125
(Address of principal executive offices)   (ZIP Code)

Registrant’s telephone number, including area code: (901) 369-3600

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


EXPLANATORY NOTE

The information in this Report, including the exhibit, is being furnished pursuant to Item 2.02 of Form 8-K and General Instruction B.2 thereunder. Such information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

 

SECTION 2. FINANCIAL INFORMATION.

 

Item 2.02. Results of Operations and Financial Condition.

Attached as Exhibit 99.1 and incorporated herein by reference is a copy of FedEx Corporation’s press release, dated June 17, 2015, announcing its and its wholly owned subsidiary Federal Express Corporation’s financial results for the fiscal quarter and year ended May 31, 2015.

 

SECTION 9. FINANCIAL STATEMENTS AND EXHIBITS.

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits. The following exhibit is being furnished as part of this Report.

 

Exhibit
Number

  

Description

99.1    Press Release of FedEx Corporation dated June 17, 2015.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.

 

FedEx Corporation
Date: June 17, 2015 By:

/s/ JOHN L. MERINO

John L. Merino
Corporate Vice President and Principal Accounting Officer
Federal Express Corporation
Date: June 17, 2015 By:

/s/ ELISE L. JORDAN

Elise L. Jordan
Senior Vice President and Chief Financial Officer

 

3


EXHIBIT INDEX

 

Exhibit
Number

  

Description

99.1    Press Release of FedEx Corporation dated June 17, 2015.

 

E-1

Exhibit 99.1

FOR IMMEDIATE RELEASE

FedEx Corp. Reports Fourth Quarter Earnings

Strong Earnings Growth Expected in Fiscal 2016

MEMPHIS, Tenn., June 17, 2015… FedEx Corp. (NYSE: FDX) today reported adjusted earnings of $2.66 per diluted share for the fourth quarter ended May 31, compared to adjusted earnings of $2.54 per diluted share a year ago. For fiscal 2015, adjusted earnings were $8.95 per diluted share, compared to $7.05 per diluted share a year ago. Without adjustments, FedEx reported a loss of $3.16 per diluted share for the fourth quarter compared to a profit of $2.62 per diluted share a year ago, and earnings of $3.65 per diluted share for the full fiscal year, compared to $7.48 per diluted share last year.

Quarterly consolidated earnings have been adjusted for previously announced changes in pension accounting ($4.88 per diluted share), aircraft impairments ($0.62 per diluted share), a legal reserve increase ($0.47 per diluted share) and changes in segment reporting (favorable $0.15 per diluted share).

“Fiscal 2015 was a transformative year for FedEx with outstanding financial results driving expanded long-term value for shareowners,” said Frederick W. Smith, FedEx Corp. chairman, president and chief executive officer. “Significant acquisitions announced in the year promise to strengthen our portfolio of services and change what’s possible for customers. I am very proud of the FedEx team for its accomplishments and look forward to a successful fiscal 2016.”

FedEx also announced today that independent members of its Board of Directors have approved a change to FedEx’s Corporate Governance Guidelines to increase the mandatory retirement age for directors from age 72 to age 75, effective immediately. “This change is consistent with the market trend of increasing the mandatory retirement age for board members,” said David P. Steiner, FedEx Corporation’s Lead Independent Director.

 

- more -

 

1


As previously disclosed, prior year amounts have been recast to conform to the current year presentation reflecting the pension accounting changes and allocation of corporate headquarters costs.

Fourth Quarter Results

FedEx Corp. reported the following consolidated results for the fourth quarter:

 

     Fiscal 2015     Fiscal 2014  
     Adjusted
(non-GAAP)
    As Reported
(GAAP)
    Adjusted
(non-GAAP)
    As Reported
(GAAP)
 

Revenue

   $ 12.1 billion       $ 12.1 billion      $ 11.8 billion      $ 11.8 billion   

Operating income

   $ 1.28 billion      ($ 1.32 billion   $ 1.22 billion      $ 1.26 billion   

Operating margin

     10.5     (10.9 %)      10.3     10.7

Net income (loss)

   $ 753 million      ($ 895 million   $ 753 million      $ 780 million   

Diluted EPS (loss)

   $ 2.66      ($ 3.16   $ 2.54      $ 2.62   

YOY share repurchase impact, net of interest

   $ 0.12      ($ 0.14   $ 0.13      $ 0.13   

Adjusted operating income improved 5% during the quarter, due to base yield growth in all three transportation segments, higher ground and U.S. domestic express volume, and benefits from profit improvement program initiatives. These improvements offset increased employee variable incentive compensation and unfavorable net impacts from fuel and weather.

Full Year Results

FedEx Corp. reported the following consolidated results for the full year:

 

     Fiscal 2015     Fiscal 2014  
     Adjusted
(non-GAAP)
    As Reported
(GAAP)
    Adjusted
(non-GAAP)
    As Reported
(GAAP)
 

Revenue

   $ 47.5 billion      $ 47.5 billion      $ 45.6 billion      $ 45.6 billion   

Operating income

   $ 4.26 billion      $ 1.87 billion      $ 3.59 billion      $ 3.82 billion   

Operating margin

     9.0     3.9     7.9     8.4

Net income

   $ 2.57 billion      $ 1.05 billion      $ 2.19 billion      $ 2.32 billion   

Diluted EPS

   $ 8.95      $ 3.65      $ 7.05      $ 7.48   

YOY share repurchase impact, net of interest

   $ 0.53      $ 0.14      $ 0.07      $ 0.08   

 

- more -

 

2


Adjusted operating results increased sharply during the year due to higher volumes and base yields in all three transportation segments, benefits from profit improvement program initiatives and a favorable net fuel impact. This was partially offset by increased incentive compensation and higher aircraft maintenance expense.

Capital spending for fiscal 2015 was $4.3 billion.

Outlook

For fiscal 2016, FedEx projects adjusted earnings to be $10.60 to $11.10 per diluted share before year-end mark-to-market pension accounting adjustments, driven by continued improvement in base pricing and benefits from our profit improvement program. The outlook assumes continued moderate economic growth and does not include any operating results or costs related to TNT Express.

Capital spending for fiscal 2016 is expected to be approximately $4.6 billion, which includes expansion of the FedEx Ground network and planned aircraft deliveries to support the FedEx Express fleet modernization program.

“Our operating performance significantly improved in fiscal 2015 as we focused on revenue quality and executed on our profit improvement program initiatives,” said Alan B. Graf, Jr., FedEx Corp. executive vice president and chief financial officer. “We expect strong earnings growth in fiscal 2016 as we continue to focus on improving performance and successfully executing our profit improvement initiatives.”

FedEx Express Segment

For the fourth quarter, the FedEx Express segment reported:

 

     Fiscal 2015     Fiscal 20141     Change  

Revenue

   $ 6.70 billion      $ 7.00 billion        (4 %) 

Adjusted operating income

   $ 598 million      $ 534 million        12

Adjusted operating margin

     8.9     7.6     1.3  pts 

Operating income

   $ 322 million      $ 534 million        (40 %) 

Operating margin

     4.8     7.6     (2.8  pts) 

1 – There were no adjustments to fourth quarter fiscal 2014 results.

During the fourth quarter, FedEx Express permanently retired 15 aircraft and 21 related engines, and adjusted the retirement schedule of an additional 23

 

- more -

 

3


aircraft and 57 engines. These actions resulted in $276 million of impairment and related charges, of which $246 million was noncash. These charges are excluded from this year’s adjusted operating income and margin.

Revenue decreased 4% as lower fuel surcharges and unfavorable currency exchange rates more than offset base yield and volume growth. U.S. domestic package volume grew 2%, driven by a 3% increase in overnight box. U.S. domestic revenue per package declined 4%, with lower fuel surcharges offsetting improved base rates. International export volume was down 1%, as FedEx International Economy grew 3% while FedEx International Priority® declined 2%. International export revenue per package decreased 8%, as lower fuel surcharges and unfavorable currency exchange rates more than offset higher base rates.

Adjusted segment operating results improved due to higher base yield and U.S. domestic volume growth, the benefit from profit improvement program initiatives and lower international expenses due to currency exchange rates. These benefits were partially offset by an unfavorable net fuel impact, higher incentive compensation and a negative impact from weather.

FedEx Ground Segment

For the fourth quarter, the FedEx Ground segment reported:

 

     Fiscal 2015     Fiscal 2014     Change  

Revenue

   $ 3.57 billion      $ 3.01 billion        19

Operating income

   $ 603 million      $ 601 million        —     

Operating margin

     16.9     20.0     (3.1  pts) 

Revenue increased due to the inclusion of GENCO results and higher ground volume and revenue per package. Ground yield increased 2% due to higher dimensional weight charges and increased rates, partially offset by lower fuel surcharges. Ground average daily volume grew 5% in the quarter, primarily driven by growth in residential deliveries. FedEx SmartPost average daily volume decreased 1% due to the reduction in volume from a major customer. FedEx SmartPost revenue per package increased 7% due to rate increases and improved customer mix, partially offset by higher postage costs.

Segment operating margin declined due predominantly to the inclusion of GENCO results and increased self-insurance reserves.

 

- more -

 

4


FedEx Freight Segment

For the fourth quarter, the FedEx Freight segment reported:

 

     Fiscal 2015     Fiscal 2014     Change  

Revenue

   $ 1.57 billion      $ 1.55 billion        1

Operating income

   $ 137 million      $ 130 million        5

Operating margin

     8.7     8.4     0.3  pts 

LTL revenue per shipment improved 2% due to higher rates from ongoing yield initiatives, significantly offset by lower fuel surcharges. Less-than-truckload (LTL) average daily shipments were flat.

Segment operating results improved primarily due to the positive impact of higher LTL revenue per shipment.

Corporate Overview

FedEx Corp. (NYSE: FDX) provides customers and businesses worldwide with a broad portfolio of transportation, e-commerce and business services. With annual revenues of $47 billion, the company offers integrated business applications through operating companies competing collectively and managed collaboratively, under the respected FedEx brand. Consistently ranked among the world’s most admired and trusted employers, FedEx inspires its more than 325,000 team members to remain “absolutely, positively” focused on safety, the highest ethical and professional standards and the needs of their customers and communities. For more information, visit news.fedex.com.

Additional information and operating data are contained in the company’s annual report, Form 10-K, Form 10-Qs, Form 8-Ks and fourth quarter fiscal 2015 Statistical Book. These materials, as well as a webcast of the earnings release conference call to be held at 8:30 a.m. EDT on June 17, are available on the company’s website at investors.fedex.com. A replay of the conference call webcast will be posted on our website following the call.

Certain statements in this press release may be considered forward-looking statements, such as statements relating to management’s views with respect to future events and financial performance. Such forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from historical experience or from future results expressed or implied by such forward-looking statements. Potential risks and

 

- more -

 

5


uncertainties include, but are not limited to, economic conditions in the global markets in which we operate, our ability to execute on our profit improvement programs, legal challenges or changes related to FedEx Ground’s owner-operators, new U.S. domestic or international government regulation, the impact from any terrorist activities or international conflicts, our ability to effectively operate, integrate and leverage acquired businesses, changes in fuel prices and currency exchange rates, our ability to match capacity to shifting volume levels and other factors which can be found in FedEx Corp.’s and its subsidiaries’ press releases and filings with the SEC.

Media Contact: Jess Bunn 901-818-7463

Investor Contact: Mickey Foster 901-818-7468

Home Page: fedex.com

 

- more -

 

6


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

TO GAAP FINANCIAL MEASURES

The company believes that meaningful analysis of our financial performance requires an understanding of the factors underlying that performance, including an understanding of items that are non-operational or non-recurring in nature. Excluding the credit associated with the segment reporting change, amounts associated with changes in pension accounting, aircraft impairment and related charges at FedEx Express and a legal reserve increase from results will assist investors in understanding and allow for more accurate comparisons of the company’s and its segments’ core operating performance. Where applicable, the impacts of these events are shown net of incentive compensation impacts. As required by SEC rules, the tables below present a reconciliation of our presented non-GAAP measures to the most directly comparable GAAP measures. The inability to predict the amount of any future year-end mark-to-market pension accounting adjustments and the amount and timing of any operating results and integration planning and acquisition-related costs with respect to TNT Express makes a reconciliation of the forecasts for adjusted earnings per diluted share and the adjusted effective tax rate impracticable.

Fourth Quarter Fiscal 2015

 

     FedEx Corporation  
    

 

Operating

    Net
Income/
(Loss)
     Diluted
Earnings/

(Loss)
Per Share
 
Dollars in millions, except EPS    Income/
(Loss)
     Margin3       

Non-GAAP measure

   $ 1,275         10.5   $ 753       $ 2.66   

Segment reporting change1

     67         0.5     42         0.15   

Mark-to-market pension accounting adjustments2

     (2,190      (18.1 %)      (1,382      (4.88

Aircraft impairment and related charges

     (276      (2.3 %)      (175      (0.62

Legal reserve

     (197      (1.6 %)      (133      (0.47
  

 

 

    

 

 

   

 

 

    

 

 

 

GAAP measure

($ 1,321   (10.9 %)  ($ 895 ($ 3.16
  

 

 

    

 

 

   

 

 

    

 

 

 

 

     FedEx Express
Operating
 
Dollars in millions    Income      Margin  

Non-GAAP measure

   $ 598         8.9

Aircraft impairment and related charges

     (276      (4.1 %) 
  

 

 

    

 

 

 

GAAP measure4

$ 322      4.8
  

 

 

    

 

 

 

 

- more -

 

7


Full Year Fiscal 2015

 

     FedEx Corporation  
    

 

Operating

    Net
Income
     Diluted
Earnings

Per Share
 
Dollars in millions, except EPS    Income      Margin3       

Non-GAAP measure

   $ 4,264         9.0   $ 2,572       $ 8.95   

Segment reporting change1

     266         0.6     168         0.58   

Mark-to-market pension accounting adjustments2

     (2,190      (4.6 %)      (1,382      (4.81

Aircraft impairment and related charges

     (276      (0.6 %)      (175      (0.61

Legal reserve

     (197      (0.4 %)      (133      (0.46
  

 

 

    

 

 

   

 

 

    

 

 

 

GAAP measure

$ 1,867      3.9 $ 1,050    $ 3.65   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

     FedEx Express
Operating
 
Dollars in millions    Income      Margin  

Non-GAAP measure

   $ 1,860         6.8

Aircraft impairment and related charges

     (276      (1.0 %) 
  

 

 

    

 

 

 

GAAP measure4

$ 1,584      5.8
  

 

 

    

 

 

 

 

- more -

 

8


Fourth Quarter Fiscal 2014

 

     FedEx Corporation  
    

 

Operating

    Net
Income
     Diluted
Earnings

Per Share3
 
Dollars in millions, except EPS    Income      Margin       

Non-GAAP measure

   $ 1,220         10.3   $ 753       $ 2.54   

Segment reporting change1

     59         0.5     36         0.12   

Mark-to-market pension accounting adjustments2

     (15      (0.1 %)      (9      (0.03
  

 

 

    

 

 

   

 

 

    

 

 

 

GAAP measure

$ 1,264      10.7 $ 780    $ 2.62   
  

 

 

    

 

 

   

 

 

    

 

 

 

Full Year Fiscal 2014

 

     FedEx Corporation  
    

 

Operating

    Net
Income
     Diluted
Earnings

Per Share
 
Dollars in millions, except EPS    Income      Margin       

Non-GAAP measure

   $ 3,593         7.9   $ 2,190       $ 7.05   

Segment reporting change1

     237         0.5     143         0.46   

Mark-to-market pension accounting adjustments2

     (15      0.0     (9      (0.03
  

 

 

    

 

 

   

 

 

    

 

 

 

GAAP measure

$ 3,815      8.4 $ 2,324    $ 7.48   
  

 

 

    

 

 

   

 

 

    

 

 

 

Notes

1 – At the segment level, the expected return on assets (EROA) has been set at 6.5%, which will equal the company’s consolidated EROA assumption in fiscal 2016. In fiscal years where the consolidated EROA is greater than 6.5% the difference is reflected as a credit at Corporate. The segment reporting change reflects this credit.

2 – Mark-to-market pension accounting adjustments reflect the year-end noncash adjustment to the valuation of the company’s defined benefit retirement plans.

3 – Does not sum to total due to rounding.

4 – The most directly comparable GAAP measure is segment operating income.

* * *

 

9


FEDEX CORP. FINANCIAL HIGHLIGHTS

Fourth Quarter Fiscal 2015

(In millions, except earnings per share)

(Unaudited)

 

     Three Months Ended
May 31
    Twelve Months Ended
May 31
 
     2015     2014     %     2015     2014     %  

Revenue:

            

FedEx Express segment

   $ 6,697      $ 6,998        (4 %)    $ 27,239      $ 27,121        —     

FedEx Ground segment

     3,568        3,007        19     12,984        11,617        12

FedEx Freight segment

     1,569        1,552        1     6,191        5,757        8

FedEx Services segment

     407        402        1     1,545        1,536        1

Eliminations and other

     (127     (120     (6 %)      (506     (464     (9 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Revenue

  12,114      11,839      2   47,453      45,567      4

Operating Expenses:

Salaries and employee benefits1

  4,432      4,067      9   17,110      16,171      6

Purchased transportation

  2,079      2,029      2   8,483      8,011      6

Rentals and landing fees

  673      672      —        2,682      2,622      2

Depreciation and amortization

  657      649      1   2,611      2,587      1

Fuel

  738      1,154      (36 %)    3,720      4,557      (18 %) 

Maintenance and repairs

  495      465      6   2,099      1,862      13

Impairment charges2

  276      —        NM      276      —        NM   

Retirement plans mark-to-market adjustment

  2,190      15      NM      2,190      15      NM   

Other3

  1,895      1,524      24   6,415      5,927      8
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses1

  13,435      10,575      27   45,586      41,752      9

Operating Income:

FedEx Express segment1,2

  322      534      (40 %)    1,584      1,428      11

FedEx Ground segment1

  603      601      —        2,172      2,021      7

FedEx Freight segment1

  137      130      5   484      351      38

Corporate, eliminations and other1,3

  (2,383   (1   NM      (2,373   15      NM   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Income1

  (1,321   1,264      NM      1,867      3,815      (51 %) 

Other (Expense) Income:

Interest, net

  (68   (47   NM      (221   (142   NM   

Other, net

  (27   1      NM      (19   (15   NM   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Other (Expense) Income

  (95   (46   NM      (240   (157   NM   

Pretax Income1

  (1,416   1,218      NM      1,627      3,658      (56 %) 

Provision for Income Taxes1

  (521   438      NM      577      1,334      (57 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Net Income1

($ 895 $ 780      NM    $ 1,050    $ 2,324      (55 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Diluted Earnings Per Share1

($ 3.16 $ 2.62      NM    $ 3.65    $ 7.48      (51 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Weighted Average Diluted Common and Common Equivalent Shares

  283      296      (4 %)    287      310      (7 %) 

Capital Expenditures

$ 1,378    $ 979      41 $ 4,347    $ 3,533      23

1 - Prior year amounts have been recast to conform to the current year presentation reflecting the pension accounting changes and allocation of corporate headquarters costs.

2 - Impairment and related charges (including $246 million noncash) to permanently retire and adjust the retirement schedule of certain aircraft and related engines. Such charges are included in FedEx Express segment results.

3 - Includes a legal reserve increase of $197 million. Such amount is included in the “Corporate, eliminations and other” results.

 

10


FEDEX CORP. CONDENSED CONSOLIDATED BALANCE SHEETS

Fourth Quarter Fiscal 2015

(In millions)

(Unaudited)

 

     May 31, 2015     May 31, 20141  

ASSETS

    

Current Assets

    

Cash and cash equivalents

   $ 3,763      $ 2,908   

Receivables, less allowances

     5,719        5,460   

Spare parts, supplies and fuel, less allowances

     498        463   

Deferred income taxes

     606        522   

Prepaid expenses and other

     355        330   
  

 

 

   

 

 

 

Total current assets

  10,941      9,683   

Property and Equipment, at Cost

  42,864      40,691   

Less accumulated depreciation and amortization

  21,989      21,141   
  

 

 

   

 

 

 

Net property and equipment

  20,875      19,550   

Other Long-Term Assets

Goodwill

  3,810      2,790   

Other assets

  1,443      1,047   
  

 

 

   

 

 

 

Total other long-term assets

  5,253      3,837   
  

 

 

   

 

 

 
$ 37,069    $ 33,070   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ INVESTMENT

Current Liabilities

Current portion of long-term debt

$ 19    $ 1   

Accrued salaries and employee benefits

  1,436      1,277   

Accounts payable

  2,066      1,971   

Accrued expenses

  2,436      2,063   
  

 

 

   

 

 

 

Total current liabilities

  5,957      5,312   

Long-Term Debt, Less Current Portion

  7,249      4,736   

Other Long-Term Liabilities

Deferred income taxes

  1,747      2,114   

Pension, postretirement healthcare and other benefit obligations

  4,893      3,484   

Self-insurance accruals

  1,120      1,038   

Deferred lease obligations

  711      758   

Deferred gains, principally related to aircraft transactions

  181      206   

Other liabilities

  218      145   
  

 

 

   

 

 

 

Total other long-term liabilities

  8,870      7,745   

Commitments and Contingencies

Common Stockholders’ Investment

Common stock, $0.10 par value, 800 million shares authorized

  32      32   

Additional paid-in capital

  2,786      2,643   

Retained earnings

  16,900      16,229   

Accumulated other comprehensive income

  172      506   

Treasury stock, at cost

  (4,897   (4,133
  

 

 

   

 

 

 

Total common stockholders’ investment

  14,993      15,277   
  

 

 

   

 

 

 
$ 37,069    $ 33,070   
  

 

 

   

 

 

 

1 - Prior year amounts have been recast to conform to the current year presentation reflecting the pension accounting changes.

 

11


FEDEX CORP. CONDENSED CONSOLIDATED

STATEMENTS OF CASH FLOWS

Fourth Quarter Fiscal 2015

(In millions)

(Unaudited)

 

     Year Ended
May 31
 
     2015     20141  

Operating Activities:

    

Net income

   $ 1,050      $ 2,324   

Noncash charges:

    

Retirement plans mark-to-market adjustment

     2,190        15   

Impairment charges

     246        —     

Depreciation and amortization

     2,611        2,587   

Other, net

     (294     586   

Changes in operating assets and liabilities, net

     (437     (1,248
  

 

 

   

 

 

 

Cash provided by operating activities

  5,366      4,264   

Investing Activities:

Capital expenditures

  (4,347   (3,533

Business acquisitions, net of cash acquired

  (1,429   (36

Proceeds from asset dispositions and other

  24      18   
  

 

 

   

 

 

 

Cash used in investing activities

  (5,752   (3,551

Financing Activities:

Principal payments on debt

  (5   (254

Proceeds from debt issuances

  2,491      1,997   

Dividends paid

  (227   (187

Purchase of treasury stock

  (1,254   (4,857

Other, net

  344      582   
  

 

 

   

 

 

 

Cash provided by (used in) financing activities

  1,349      (2,719

Effect of exchange rate changes on cash

  (108   (3
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

  855      (2,009

Cash and cash equivalents at beginning of period

  2,908      4,917   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

$ 3,763    $ 2,908   
  

 

 

   

 

 

 

1 - Prior year amounts have been recast to conform to the current year presentation reflecting the pension accounting changes.

 

12


FEDEX EXPRESS SEGMENT FINANCIAL HIGHLIGHTS

Fourth Quarter Fiscal 2015

(Dollars in millions)

(Unaudited)

 

     Three Months Ended
May 31
    Twelve Months Ended
May 31
 
     2015     2014     %     2015     2014     %  

Revenues:

            

Package Revenue:

            

U.S. Overnight Box

   $ 1,664      $ 1,703        (2 %)    $ 6,704      $ 6,555        2

U.S. Overnight Envelope

     422        426        (1 %)      1,629        1,636        —     
  

 

 

   

 

 

     

 

 

   

 

 

   

Total U.S. Overnight

  2,086      2,129      (2 %)    8,333      8,191      2

U.S. Deferred

  818      819      —        3,342      3,188      5
  

 

 

   

 

 

     

 

 

   

 

 

   

Total U.S. Package Revenue

  2,904      2,948      (1 %)    11,675      11,379      3
  

 

 

   

 

 

     

 

 

   

 

 

   

International Priority

  1,509      1,691      (11 %)    6,251      6,451      (3 %) 

International Economy

  572      590      (3 %)    2,301      2,229      3
  

 

 

   

 

 

     

 

 

   

 

 

   

Total International Export Package

  2,081      2,281      (9 %)    8,552      8,680      (1 %) 

International Domestic1

  324      369      (12 %)    1,406      1,446      (3 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Package Revenue

  5,309      5,598      (5 %)    21,633      21,505      1

Freight Revenue:

U.S.

  555      569      (2 %)    2,300      2,355      (2 %) 

International Priority

  406      410      (1 %)    1,588      1,594      —     

International Airfreight

  47      48      (2 %)    180      205      (12 %) 
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Freight Revenue

  1,008      1,027      (2 %)    4,068      4,154      (2 %) 

Other Revenue2

  380      373      2   1,538      1,462      5
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Express Revenue

$ 6,697    $ 6,998      (4 %)  $ 27,239    $ 27,121      —     

Operating Expenses:

Salaries and employee benefits4

  2,530      2,467      3   10,104      9,797      3

Purchased transportation

  602      635      (5 %)    2,544      2,511      1

Rentals and landing fees

  409      432      (5 %)    1,693      1,705      (1 %) 

Depreciation and amortization

  354      372      (5 %)    1,460      1,488      (2 %) 

Fuel

  626      991      (37 %)    3,199      3,943      (19 %) 

Maintenance and repairs

  297      294      1   1,357      1,182      15

Impairment charges3

  276      —        NM      276      —        NM   

Intercompany charges4

  482      483      —        1,842      1,888      (2 %) 

Other

  799      790      1   3,180      3,179      —     
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses4

  6,375      6,464      (1 %)    25,655      25,693      —     
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income4

$ 322    $ 534      (40 %)  $ 1,584    $ 1,428      11
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Margin4

  4.8   7.6   (2.8  pts)    5.8   5.3   0.5  pts 

1 - International Domestic revenues represent international intra-country express operations.

2 - Includes FedEx Trade Networks, FedEx SupplyChain Systems and Bongo International.

3 - Impairment and related charges (including $246 million noncash) to permanently retire and adjust the retirement schedule of certain aircraft and related engines.

4 - Prior year amounts have been recast to conform to the current year presentation reflecting the pension accounting changes and allocation of corporate headquarters costs.

 

13


FEDEX EXPRESS SEGMENT OPERATING HIGHLIGHTS

Fourth Quarter Fiscal 2015

(Unaudited)

 

     Three Months Ended
May 31
    Twelve Months Ended
May 31
 
     2015      2014      %     2015      2014      %  

PACKAGE STATISTICS1

                

Average Daily Package Volume (000s):

                

U.S. Overnight Box

     1,231         1,195         3     1,240         1,164         7

U.S. Overnight Envelope

     547         539         1     527         538         (2 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Total U.S. Overnight Package

  1,778      1,734      3   1,767      1,702      4

U.S. Deferred

  881      864      2   916      869      5
  

 

 

    

 

 

      

 

 

    

 

 

    

Total U.S. Domestic Package

  2,659      2,598      2   2,683      2,571      4
  

 

 

    

 

 

      

 

 

    

 

 

    

International Priority

  408      416      (2 %)    410      410      —     

International Economy

  178      173      3   176      170      4
  

 

 

    

 

 

      

 

 

    

 

 

    

Total International Export Package

  586      589      (1 %)    586      580      1

International Domestic2

  850      813      5   853      819      4
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Average Daily Packages

  4,095      4,000      2   4,122      3,970      4
  

 

 

    

 

 

      

 

 

    

 

 

    

Yield (Revenue Per Package):

U.S. Overnight Box

$ 21.12    $ 22.26      (5 %)  $ 21.29    $ 22.18      (4 %) 

U.S. Overnight Envelope

  12.07      12.36      (2 %)    12.15      11.97      2
  

 

 

    

 

 

      

 

 

    

 

 

    

U.S. Overnight Composite

  18.34      19.18      (4 %)    18.56      18.95      (2 %) 

U.S. Deferred

  14.50      14.81      (2 %)    14.36      14.44      (1 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

U.S. Domestic Composite

  17.07      17.73      (4 %)    17.13      17.42      (2 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

International Priority

  57.85      63.57      (9 %)    60.05      61.88      (3 %) 

International Economy

  50.10      53.21      (6 %)    51.54      51.75      —     
  

 

 

    

 

 

      

 

 

    

 

 

    

Total International Export Composite

  55.49      60.52      (8 %)    57.50      58.92      (2 %) 

International Domestic2

  5.96      7.10      (16 %)    6.49      6.95      (7 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Composite Package Yield

$ 20.26    $ 21.87      (7 %)  $ 20.66    $ 21.32      (3 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

FREIGHT STATISTICS1

Average Daily Freight Pounds (000s):

U.S.

  7,836      7,865      —        7,833      7,854      —     

International Priority

  2,953      2,936      1   2,887      2,922      (1 %) 

International Airfreight

  716      677      6   684      798      (14 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Total Avg Daily Freight Pounds

  11,505      11,478      —        11,404      11,574      (1 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Revenue Per Freight Pound:

U.S.

$ 1.11    $ 1.13      (2 %)  $ 1.16    $ 1.18      (2 %) 

International Priority

  2.15      2.18      (1 %)    2.17      2.15      1

International Airfreight

  1.01      1.12      (10 %)    1.04      1.01      3
  

 

 

    

 

 

      

 

 

    

 

 

    

Composite Freight Yield

$ 1.37    $ 1.40      (2 %)  $ 1.40    $ 1.41      (1 %) 
  

 

 

    

 

 

      

 

 

    

 

 

    

Operating Weekdays

  64      64      —        254      254      —     

1 - Package and freight statistics include only the operations of FedEx Express.

2 - International Domestic revenues represent international intra-country express operations.

 

14


FEDEX GROUND SEGMENT FINANCIAL AND OPERATING HIGHLIGHTS

Fourth Quarter Fiscal 2015

(Dollars in millions)

(Unaudited)

 

     Three Months Ended
May 31
    Twelve Months Ended
May 31
 
     2015     2014     %     2015     2014     %  

FINANCIAL HIGHLIGHTS

            

Revenues:

            

FedEx Ground

   $ 2,994      $ 2,776        8   $ 11,563      $ 10,634        9

FedEx SmartPost

     245        231        6     1,005        983        2

GENCO1

     329        —          NM        416        —          NM   
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Revenues

  3,568      3,007      19   12,984      11,617      12

Operating Expenses:

Salaries and employee benefits2

  649      435      49   2,146      1,749      23

Purchased transportation

  1,256      1,159      8   5,021      4,635      8

Rentals

  136      103      32   485      402      21

Depreciation and amortization

  149      118      26   530      468      13

Fuel

  3      3      —        12      17      (29 %) 

Maintenance and repairs

  70      56      25   244      222      10

Intercompany charges2

  289      277      4   1,123      1,095      3

Other

  413      255      62   1,251      1,008      24
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses2

  2,965      2,406      23   10,812      9,596      13
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income2

$ 603    $ 601      —      $ 2,172    $ 2,021      7
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Margin2

  16.9   20.0   (3.1  pts)    16.7   17.4   (0.7  pts) 

OPERATING STATISTICS

Operating Weekdays

FedEx Ground

  64      64      —        254      254      —     

FedEx SmartPost

  64      64      —        252      252      —     

Average Daily Package Volume (000s)

FedEx Ground

  4,847      4,597      5   4,850      4,588      6

FedEx SmartPost

  1,899      1,920      (1 %)    2,061      2,186      (6 %) 

Yield (Revenue Per Package)

FedEx Ground

$ 9.63    $ 9.41      2 $ 9.37    $ 9.10      3

FedEx SmartPost

$ 2.02    $ 1.88      7 $ 1.93    $ 1.78      8

1 - Revenues for GENCO are included from the January 30, 2015 date of closing.

2 - Prior year amounts have been recast to conform to the current year presentation reflecting the pension accounting changes and allocation of corporate headquarters costs.

 

15


FEDEX FREIGHT SEGMENT FINANCIAL AND OPERATING HIGHLIGHTS

Fourth Quarter Fiscal 2015

(Dollars in millions)

(Unaudited)

 

     Three Months Ended
May 31
    Twelve Months Ended
May 31
 
     2015     2014     %     2015     2014     %  

FINANCIAL HIGHLIGHTS

            

Revenue

   $ 1,569      $ 1,552        1   $ 6,191      $ 5,757        8

Operating Expenses:

            

Salaries and employee benefits1

     692        636        9     2,698        2,442        10

Purchased transportation

     253        266        (5 %)      1,045        981        7

Rentals

     33        37        (11 %)      129        131        (2 %) 

Depreciation and amortization

     60        59        2     230        231        —     

Fuel

     109        159        (31 %)      508        595        (15 %) 

Maintenance and repairs

     53        45        18     201        179        12

Intercompany charges1

     115        105        10     444        431        3

Other

     117        115        2     452        416        9
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Operating Expenses1

  1,432      1,422      1   5,707      5,406      6
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Income1

$ 137    $ 130      5 $ 484    $ 351      38
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating Margin1

  8.7   8.4   0.3  pts    7.8   6.1   1.7  pts 

OPERATING STATISTICS

LTL Operating Weekdays

  64      64      —        252      252      —     

Average Daily LTL Shipments (000s)

Priority

  66.4      67.0      (1 %)    66.9      62.9      6

Economy

  29.2      28.7      2   28.6      27.7      3
  

 

 

   

 

 

     

 

 

   

 

 

   

Total Average Daily LTL Shipments

  95.6      95.7      —        95.5      90.6      5

Weight Per LTL Shipment (lbs)

Priority

  1,301      1,280      2   1,272      1,262      1

Economy

  984      1,013      (3 %)    1,003      1,000      —     
  

 

 

   

 

 

     

 

 

   

 

 

   

Composite Weight Per LTL Shipment

  1,204      1,200      —        1,191      1,182      1

LTL Revenue/Shipment

Priority

$ 229.97    $ 225.29      2 $ 229.57    $ 223.61      3

Economy

  261.02      260.71      —        264.34      258.05      2
  

 

 

   

 

 

     

 

 

   

 

 

   

Composite LTL Revenue/Shipment

$ 239.46    $ 235.91      2 $ 240.09    $ 234.23      3

LTL Revenue/CWT

Priority

$ 17.68    $ 17.60      —      $ 18.05    $ 17.73      2

Economy

  26.52      25.73      3   26.34      25.80      2
  

 

 

   

 

 

     

 

 

   

 

 

   

Composite LTL Revenue/CWT

$ 19.89    $ 19.66      1 $ 20.15    $ 19.82      2

1 - Prior year amounts have been recast to conform to the current year presentation reflecting the pension accounting changes and allocation of corporate headquarters costs.

 

16



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings