Close

Form 8-K TransDigm Group INC For: May 05

May 5, 2015 7:31 AM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 5, 2015

 

 

TransDigm Group Incorporated

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-32833   41-2101738

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

1301 East 9th Street, Suite 3000, Cleveland, Ohio   44114
(Address of principal executive offices)   (Zip Code)

(216) 706-2960

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrants’ under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On May 5, 2015, TransDigm Group Incorporated (“TransDigm Group” or the “Company”) issued a press release announcing its financial results for its second fiscal quarter ended March 28, 2015 and certain other information. A copy of this press release is furnished with this Current Report as Exhibit 99.1 and is incorporated herein by reference.

The information contained in this item and in the accompanying exhibit shall not be incorporated by reference into any filing of the Registrant, whether made before or after the date hereof. The information in this item, including the exhibit hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.

TransDigm Group will host a conference call for investors and security analysts on May 5, 2015, beginning at 11:00 a.m., Eastern Time. To join the call, dial (866) 700-6067 and enter the pass code 23018984. International callers should dial (617) 213-8834 and use the same pass code. A live audio webcast can be accessed online at http://www.transdigm.com. A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website and click on “Presentations.”

The call will be archived on the website and available for replay at approximately 2:00 p.m., Eastern Time. A telephone replay will be available for two weeks by dialing (888) 286-8010 and entering the pass code 50858641. International callers should dial (617) 801-6888 and use the same pass code.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

The following exhibit is being filed with this Current Report on Form 8-K:

 

99.1 Press Release issued May 5, 2015.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

TRANSDIGM GROUP INCORPORATED
By:

/s/ Terrance Paradie

Terrance Paradie
Executive Vice President and Chief
Financial Officer

Date: May 5, 2015


Exhibit Index

 

Exhibit No.

  

Description

99.1    Press Release issued May 5, 2015.

Exhibit 99.1

 

LOGO

TransDigm Group Reports Fiscal 2015 Second Quarter Results and Announces Potential Financing Transactions

Cleveland, Ohio, May 5, 2015/PRNewswire/ — TransDigm Group Incorporated (NYSE: TDG), a leading global designer, producer and supplier of highly engineered aircraft components, today reported results for the second quarter ended March 28, 2015 and announces potential financing transactions.

Highlights for the second quarter include:

 

    Net sales of $619.0 million, up 4.8% from $590.8 million;

 

    EBITDA As Defined of $288.1 million, up 9.5% from $263.0 million;

 

    Net income of $110.9 million, up 22.7% from $90.4 million;

 

    Earnings per share of $1.96, up 31.5% from $1.49;

 

    Adjusted earnings per share of $2.11, up 12.8% from $1.87; and

 

    Upward revision to fiscal 2015 financial guidance.

Net sales for the quarter rose 4.8% to $619.0 million from $590.8 million in the comparable quarter a year ago. Organic net sales grew in the low-single digits with the balance of the increase from Elektro-Metall (EME).

Net income for the quarter rose 22.7% to $110.9 million, or $1.96 per share, compared to $90.4 million, or $1.49 per share, in the comparable quarter a year ago. The increase in net income was primarily due to growth in net sales described above; strength of our proprietary products and continued productivity efforts; decrease in acquisition-related costs and amortization expense; and lower effective tax rate. The increase in net income was partially offset by higher interest expense as a result of an increase of $1.7 billion in outstanding borrowings primarily to fund the $25.00 per share dividend paid in June 2014. The current quarter included acquisition-related costs of $3.3 million, net of tax, or $0.06 per share. The comparable quarter a year ago reflected acquisition-related costs of $10.9 million, net of tax, or $0.19 per share.

Earnings per share were reduced in the prior period by $0.10 per share representing dividend equivalent payments during the quarter.


Adjusted net income for the quarter rose 12.2% to $119.7 million, or $2.11 per share, from $106.6 million, or $1.87 per share, in the comparable quarter a year ago.

EBITDA for the quarter increased 12.8% to $275.6 million from $244.4 million for the comparable quarter a year ago. EBITDA As Defined for the period increased 9.5% to $288.1 million compared with $263.0 million in the quarter a year ago. EBITDA As Defined as a percentage of net sales for the quarter was 46.5%.

On March 26, 2015, TransDigm acquired the Telair Cargo Group of businesses for approximately $725 million in cash, subject to adjustment. Telair is a global leader in aerospace on-board cargo loading and handling, restraint systems and unit load devices for a variety of commercial and military platforms.

Subsequent to the fiscal second quarter end, on March 31, 2015, TransDigm acquired the aerospace business of Franke Aquarotter GmbH for approximately $75 million. Franke manufactures proprietary faucets and related products for use on commercial transports and regional jets.

As previously reported on April 30, 2015, TransDigm entered into a definitive agreement to acquire the assets of the aerospace business of Pexco LLC (“Pexco Aerospace”), a portfolio company of Odyssey Investment Partners, LLC, for approximately $496 million in cash. The price includes approximately $160 million of tax benefits to be realized over a 15 year period beginning in 2015. Pexco Aerospace is a global leader in the manufacturing of extruded plastic interior parts for use in the commercial aerospace industry.

W. Nicholas Howley, TransDigm Group’s Chairman and Chief Executive Officer, stated, “This has been a busy 60 days for our team. We closed two acquisitions for about $800 million in purchase price in the calendar month of March and announced the execution of a contract for a third deal last week for approximately another $500 million of purchase price. All three of these businesses are primarily commercial transport focused with significant proprietary and aftermarket content. All three acquisitions fit well with our consistent strategy and should yield private equity-like returns for our shareholders.”

He continued, “This was a good quarter for the commercial transport aftermarket, with revenues up about 9.5% versus the prior year second quarter. However, softness in the business jet and helicopter aftermarket pulled the overall quarterly commercial aftermarket increase down to about 7%. We stayed focused on the details of our value drivers and continued to expand our EBITDA margins. All in all, a good quarter for intrinsic shareholder value creation.”

Year-to-Date Results

Net sales for the twenty-six week period ended March 28, 2015 rose 7.7% to $1,205.9 million from $1,120.1 million in the comparable period last year. Organic net sales grew low-single digits. The favorable contribution from the acquisitions of Airborne and Elektro-Metall (EME) accounted for the balance of the increase in net sales.

 

2


Net income for the twenty-six week period ended March 28, 2015 increased 17.0% to $206.4 million, or $3.59 per share, compared with $176.5 million, or $2.93 per share, in the comparable period last year. The increase in net income primarily reflects the increase in net sales described above; strength of our proprietary products and continued productivity efforts; decrease in acquisition-related costs and amortization expense; and lower effective tax rate. The increase in net income was partially offset by higher interest expense as a result of an increase of $1.7 billion in outstanding borrowings primarily to fund the $25.00 per share dividend paid in June 2014.

Earnings per share were reduced in both fiscal 2015 and 2014 by $0.06 per share and $0.17 per share respectively, representing dividend equivalent payments made during each fiscal year.

Adjusted net income for the twenty-six week period ended March 28, 2015 rose 9.9% to $221.4 million, or $3.91 per share, from $201.5 million, or $3.53 per share, in the comparable period a year ago.

EBITDA for the twenty-six week period ended March 28, 2015 increased 12.4% to $538.1 million from $478.8 million for the comparable period a year ago. EBITDA As Defined for the period increased 10.1% to $557.8 million compared with $506.5 million in the comparable period a year ago. EBITDA As Defined as a percentage of net sales for the period was 46.3%.

Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined, and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.

Fiscal 2015 Outlook

Mr. Howley continued, “We are increasing the full year fiscal 2015 guidance primarily to reflect the recent acquisitions of Telair and Franke, improved tax rate and our current expectations for the second half of our fiscal year. This guidance excludes any impact from the pending acquisition of Pexco Aerospace.”

Assuming no additional acquisitions, the revised guidance is as follows:

 

  Net sales are anticipated to be in the range of $2,660 million to $2,690 million compared with $2,373 million in fiscal 2014;

 

  EBITDA As Defined is anticipated to be in the range of $1,195 million to $1,215 million compared with $1,073 million in fiscal 2014;

 

  Net income is anticipated to be in the range of $432 million to $446 million compared with $307 million in fiscal 2014;

 

  Earnings per share are expected to be in the range of $7.56 to $7.82 per share based upon weighted average shares outstanding of 56.6 million compared with $3.16 per share in fiscal 2014; and

 

  Adjusted earnings per share are expected to be in the range of $8.49 to $8.75 per share compared with $7.76 per share in fiscal 2014.

 

3


Earnings Conference Call

TransDigm Group will host a conference call for investors and security analysts on May 5, 2015, beginning at 11:00 a.m., Eastern Time. To join the call, dial (866) 700-6067 and enter the pass code 23018984. International callers should dial (617) 213-8834 and use the same pass code. A live audio webcast can be accessed online at http://www.transdigm.com. A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website and click on “Presentations.”

The call will be archived on the website and available for replay at approximately 2:00 p.m., Eastern Time. A telephone replay will be available for two weeks by dialing (888) 286-8010 and entering the pass code 50858641. International callers should dial (617) 801-6888 and use the same pass code.

Potential Financing

TransDigm Group today announced its intention to increase its existing senior secured credit facility by approximately $450 million and increase availability under its revolving credit facility to approximately $500 million. In addition to the $450 million of new term loans, TransDigm Inc. may also seek to raise approximately $450 million of new subordinated debt.

TransDigm intends to use the proceeds to finance the pending acquisition of Pexco Aerospace and replenish cash on the balance sheet.

In connection with the senior credit facility refinancing, TransDigm will make a presentation to its lenders on Tuesday, May 5, 2015 beginning at 1:30 p.m., Eastern Time. Additional information will be available via Credit Suisse Securities (USA) LLC.

About TransDigm Group

TransDigm Group, through its wholly-owned subsidiaries, is a leading global designer, producer and supplier of highly engineered aircraft components for use on nearly all commercial and military aircraft in service today. Major product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, NiCad batteries and chargers, engineered latching and locking devices, rods and locking devices, engineered connectors and elastomers, cockpit security components and systems, specialized cockpit displays, aircraft audio systems, specialized lavatory components, seatbelts and safety restraints, engineered interior surfaces, lighting and control technology and military personnel parachutes and cargo loading, handling and delivery systems.

Non-GAAP Supplemental Information

EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results. TransDigm Group defines EBITDA as earnings before interest, taxes, depreciation and amortization and defines EBITDA As Defined as EBITDA

 

4


plus certain non-operating items, refinancing costs, acquisition-related costs, transaction-related costs and non-cash charges incurred in connection with certain employee benefit plans. TransDigm Group defines adjusted net income as net income plus purchase accounting backlog amortization expense, effects from the sale on businesses, refinancing costs, acquisition-related costs, transaction-related costs and non-cash charges incurred in connection with certain employee benefit plans. EBITDA As Defined Margin represents EBITDA As Defined as a percentage of net sales. TransDigm Group defines adjusted diluted earnings per share as adjusted net income divided by the total shares for basic and diluted earnings per share. For more information regarding the computation of EBITDA, EBITDA As Defined and adjusted net income and adjusted earnings per share, please see the attached financial tables.

TransDigm Group presents these non-GAAP financial measures because it believes that they are useful indicators of its operating performance. TransDigm Group believes that EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes, capitalized asset values and employee compensation structures, all of which can vary substantially from company to company. In addition, analysts, rating agencies and others use EBITDA to evaluate a company’s ability to incur and service debt. EBITDA As Defined is used to measure TransDigm Inc.’s compliance with the financial covenant contained in its credit facility. TransDigm Group’s management also uses EBITDA As Defined to review and assess its operating performance, to prepare its annual budget and financial projections and to review and evaluate its management team in connection with employee incentive programs. Moreover, TransDigm Group’s management uses EBITDA As Defined to evaluate acquisitions and as a liquidity measure. In addition, TransDigm Group’s management uses adjusted net income as a measure of comparable operating performance between time periods and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance.

None of EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under GAAP and such financial measures should not be considered as an alternative to net income, operating income, earnings per share, cash flows from operating activities or other measures of performance determined in accordance with GAAP. In addition, TransDigm Group’s calculation of these non-GAAP financial measures may not be comparable to the calculation of similarly titled measures reported by other companies.

Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with GAAP. Some of these limitations are:

 

    neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements necessary to service interest payments, on our indebtedness;

 

    although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;

 

5


    the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;

 

    neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and

 

    EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

Because of these limitations, EBITDA and EBITDA As Defined should not be considered as measures of discretionary cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA or EBITDA As Defined in isolation and specifically by using other GAAP measures, such as net income, net sales and operating profit, to measure our operating performance. Neither EBITDA nor EBITDA As Defined is a measurement of financial performance under GAAP, and neither should be considered as an alternative to net income or cash flow from operations determined in accordance with GAAP. Our calculation of EBITDA and EBITDA As Defined may not be comparable to the calculation of similarly titled measures reported by other companies.

Forward-Looking Statements

Statements in this press release that are not historical facts, including statements under the heading “Fiscal 2015 Outlook,” are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.Words such as “believe,” “may,” “will,” “should,” “expect,” “intend,” “plan,” “predict,” “anticipate,” “estimate,” or “continue” and other words and terms of similar meaning may identify forward-looking statements.

All forward-looking statements involve risks and uncertainties which could affect TransDigm Group’s actual results and could cause its actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, TransDigm Group. These risks and uncertainties include but are not limited to: the sensitivity of our business to the number of flight hours that our customers’ planes spend aloft and our customers’ profitability, both of which are affected by general economic conditions; future terrorist attacks; our reliance on certain customers; the U.S. defense budget and risks associated with being a government supplier; failure to maintain government or industry approvals; failure to complete or successfully integrate acquisitions; our substantial indebtedness; potential environmental liabilities; and other factors. Further information regarding the important factors that could cause actual results to differ materially from projected results can be found in TransDigm Group’s Annual Report on Form 10-K and other reports that TransDigm Group or its subsidiaries have filed with the Securities and Exchange Commission. Except as required by law, TransDigm Group undertakes no obligation to revise or update the forward-looking statements contained in this press release.

 

Contact: Liza Sabol
Investor Relations
216-706-2945
[email protected]

 

6


TRANSDIGM GROUP INCORPORATED Table 1

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED 

MARCH 28, 2015 AND MARCH 29, 2014

(Amounts in thousands, except per share amounts)

(Unaudited)

 

     Thirteen Week Periods Ended      Twenty-Six Week Periods Ended  
     March 28,
2015
     March 29,
2014
     March 28,
2015
     March 29,
2014
 

NET SALES

   $ 619,030      $ 590,761       $ 1,205,928       $ 1,120,083   

COST OF SALES

     277,413        283,179         543,138         528,365   
  

 

 

    

 

 

    

 

 

    

 

 

 

GROSS PROFIT

  341,617     307,582      662,790      591,718   

SELLING AND ADMINISTRATIVE EXPENSES

  74,026     71,488      141,505      128,615   

AMORTIZATION OF INTANGIBLE ASSETS

  11,030     17,600      24,056      33,983   
  

 

 

    

 

 

    

 

 

    

 

 

 

INCOME FROM OPERATIONS

  256,561     218,494      497,229      429,120   

INTEREST EXPENSE - NET

  99,892     82,289      198,827      163,142   
  

 

 

    

 

 

    

 

 

    

 

 

 

INCOME BEFORE INCOME TAXES

  156,669     136,205      298,402      265,978   

INCOME TAX PROVISION

  45,775     45,850      91,975      89,500   
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME

$ 110,894   $ 90,355    $ 206,427    $ 176,478   
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME APPLICABLE TO COMMON STOCK

$ 110,894   $ 84,869    $ 203,062    $ 166,853   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings per share:

Basic and diluted

$ 1.96   $ 1.49    $ 3.59    $ 2.93   

Cash dividends paid per common share

$ —      $ —      $ —      $ —     

Weighted-average shares outstanding:

Basic and diluted

  56,604     57,068      56,603      57,030   

 

7


TRANSDIGM GROUP INCORPORATED

SUPPLEMENTAL INFORMATION—RECONCILIATION OF EBITDA,

EBITDA AS DEFINED TO NET INCOME

FOR THE THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED Table 2

MARCH 28, 2015 AND MARCH 29, 2014

(Amounts in thousands)

(Unaudited)

 

     Thirteen Week Periods Ended     Twenty-Six Week Periods Ended  
     March 28,
2015
    March 29,
2014
    March 28,
2015
    March 29,
2014
 

Net income

   $ 110,894      $ 90,355      $ 206,427      $ 176,478   

Adjustments:

        

Depreciation and amortization expense

     19,061        25,881        40,846        49,720   

Interest expense - net

     99,892        82,289        198,827        163,142   

Income tax provision

     45,775        45,850        91,975        89,500   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

  275,622      244,375      538,075      478,840   

Adjustments:

Acquisition-related expenses and adjustments (1)

  5,311      10,435      7,006      16,156   

Non-cash stock compensation expense(2)

  7,830      8,158      13,594      12,333   

Other - net

  (694   —        (878   (804
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross Adjustments to EBITDA

  12,447      18,593      19,722      27,685   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA As Defined

$ 288,069    $ 262,968    $ 557,797    $ 506,525   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA As Defined, Margin (3)

  46.5   44.5   46.3   45.2

 

(1)  Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold: costs incurred to integrate acquired businesses and product lines into TD Group’s operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses; and valuation costs that are required to be expensed as incurred.
(2) Represents the compensation expense recognized by TD Group under our stock option plans.
(3) The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of sales.

 

8


TRANSDIGM GROUP INCORPORATED Table 3

SUPPLEMENTAL INFORMATION - RECONCILIATION OF

REPORTED EARNINGS PER SHARE TO

ADJUSTED EARNINGS PER SHARE

FOR THE THIRTEEN AND TWENTY-SIX WEEK PERIODS ENDED

MARCH 28, 2015 AND MARCH 29, 2014

(Amounts in thousands, except per share amounts)

(Unaudited)

 

     Thirteen Week Periods Ended     Twenty-Six Week Periods Ended  
     March 28,
2015
    March 29,
2014
    March 28,
2015
    March 29,
2014
 

Reported Earnings Per Share

        

Net income

   $ 110,894      $ 90,355      $ 206,427      $ 176,478   

Less: dividends on participating securities

     —          (5,486     (3,365     (9,625
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income applicable to common stock - basic and diluted

$ 110,894    $ 84,869    $ 203,062    $ 166,853   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding under the two-class method:

Weighted-average common shares outstanding

  52,915      52,803      52,721      52,745   

Vested options deemed participating securities

  3,689      4,265      3,882      4,285   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total shares for basic and diluted earnings per share

  56,604      57,068      56,603      57,030   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted earnings per share

$ 1.96    $ 1.49    $ 3.59    $ 2.93   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Earnings Per Share

Net income

$ 110,894    $ 90,355    $ 206,427    $ 176,478   

Gross adjustments to EBITDA

  12,447      18,593      19,722      27,685   

Purchase accounting backlog amortization

  —        5,949      1,966      9,965   

Tax adjustment

  (3,673   (8,260   (6,685   (12,669
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income

$ 119,668    $ 106,637    $ 221,430    $ 201,459   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings per share under the two-class method

$ 2.11    $ 1.87    $ 3.91    $ 3.53   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Share to Adjusted Earnings Per Share

Diluted earnings per share

$ 1.96    $ 1.49    $ 3.59    $ 2.93   

Adjustments to diluted earnings per share:

Inclusion of the dividend equivalent payment

  —        0.10      0.06      0.17   

Non-cash stock compensation expense

  0.09      0.09      0.16      0.14   

Acquisition-related expenses

  0.06      0.19      0.10      0.29   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted earnings per share

$ 2.11    $ 1.87    $ 3.91    $ 3.53   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9


TRANSDIGM GROUP INCORPORATED Table 4

SUPPLEMENTAL INFORMATION - RECONCILIATION OF NET CASH

PROVIDED BY OPERATING ACTIVITIES TO EBITDA, EBITDA AS DEFINED

FOR THE TWENTY-SIX WEEK PERIODS ENDED

MARCH 28, 2015 AND MARCH 29, 2014

(Amounts in thousands)

(Unaudited)

 

     Twenty-Six Week Periods Ended  
     March 28, 2015     March 29, 2014  

Net cash provided by operating activities

   $ 182,916      $ 220,488   

Adjustments:

    

Changes in assets and liabilities, net of effects from acquisitions of businesses

     53,397        6,841   

Net gain on sale of real estate

     —          804   

Interest expense - net (1)

     190,880        156,712   

Income tax provision - current

     86,447        95,630   

Non-cash equity compensation(2)

     (13,594     (12,333

Excess tax benefit from exercise of stock options

     38,029        10,698   
  

 

 

   

 

 

 

EBITDA

  538,075      478,840   

Adjustments:

Acquisition-related expenses(3)

  6,128      15,352   

Non-cash stock compensation expense(2)

  13,594      12,333   
  

 

 

   

 

 

 

EBITDA As Defined

$ 557,797    $ 506,525   
  

 

 

   

 

 

 

 

(1)  Represents interest expense excluding the amortization of debt issue costs and note premium and discount.
(2)  Represents the compensation expense recognized by TD Group under our stock option plans.
(3)  Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group’s operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses and valuation costs that are required to be expensed as incurred.

 

10


TRANSDIGM GROUP INCORPORATED    Table 5

SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA

(Amounts in thousands)

(Unaudited)

 

     March 28, 2015     September 30, 2014  

Cash and cash equivalents

   $ 392,519      $ 819,548   

Trade accounts receivable - net

     419,636        351,307   

Inventories - net

     553,057        459,074   

Current portion of long-term debt

     39,295        39,295   

Short-term borrowings-trade receivable securitization facility

     200,000        200,000   

Accounts payable

     120,656        115,741   

Accrued current liabilities

     253,565        230,871   

Long-term debt

     7,299,262        7,233,836   

Total stockholders’ deficit

     (1,326,208     (1,556,099

 

11



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings