Close

Form 8-K LRR Energy, L.P. For: Apr 30

April 30, 2015 5:19 PM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  April 30, 2015

 

LRR Energy, L.P.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-35344

 

90-0708431

(State or other jurisdiction of

 

(Commission File Number)

 

(I.R.S. Employer

incorporation or organization)

 

 

 

Identification No.)

 

Heritage Plaza

1111 Bagby Street, Suite 4600

Houston, Texas 77002

(Address of principal executive offices)

 

Registrant’s Telephone Number, including Area Code: (713) 292-9510

 

Not Applicable

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

x Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02  Results of Operations and Financial Condition.

 

On April 30, 2015, LRR Energy, L.P. (the “Partnership”) issued a press release announcing its financial results for the three months ended March 31, 2015.  This press release is being furnished with this Current Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference.

 

The information provided in this Item 2.02 (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be incorporated by reference in any filing made by the Partnership pursuant to the Securities Act of 1933, as amended, or the Exchange Act, other than to the extent that such filing incorporates by reference any or all of such information by express reference thereto.

 

Item 8.01.  Other Events

 

The information included in Item 2.02 of this Current Report on Form 8-K is incorporated by reference into this Item 8.01 of this Current Report on Form 8-K.

 

Item 9.01  Financial Statements and Exhibits.

 

(d)  Exhibits.

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release of LRR Energy, L.P. issued April 30, 2015.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

LRR ENERGY, L.P.

 

 

 

 

By:

LRE GP, LLC,

 

 

 

its general partner

 

 

 

 

 

 

 

 

Date:

April 30, 2015

 

By:

/s/ Jaime R. Casas

 

 

Name:

Jaime R. Casas

 

 

Title:

Vice President and Chief Financial Officer

 

3



 

Exhibit Index

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release of LRR Energy, L.P. issued April 30, 2015.

 

4


Exhibit 99.1

 

GRAPHIC

 

LRR Energy, L.P. Announces First Quarter 2015 Results

 

Houston, Texas (May 1, 2015) - LRR Energy, L.P. (NYSE: LRE) (“LRR Energy”) announced today its operating and financial results for the three months ended March 31, 2015.

 

Selected Financial and Operating Information

 

A summary of selected financial and operating information follows.  For consolidated financial statements for the three months ended March 31, 2015, please see the accompanying tables on pages 7-9.

 

 

 

Three Months Ended

 

 

 

March 31, 2015

 

 

 

(unaudited)

 

 

 

(in thousands, except

 

 

 

per unit amounts)

 

 

 

 

 

Oil, natural gas and natural gas liquids sales

 

$

17,501

 

Gain (loss) on commodity derivative instruments, net (1)

 

$

18,682

 

Total revenues

 

$

36,212

 

Lease operating expense

 

$

6,772

 

Production and ad valorem taxes

 

$

1,266

 

General and administrative expense

 

$

3,791

 

Interest expense

 

$

2,769

 

Net income (loss) available to unitholders

 

$

(24,936

)

Net income (loss) per limited partner unit

 

$

(0.82

)

 

 

 

 

Capital expenditures

 

$

12,280

 

Adjusted EBITDA (2)

 

$

19,565

 

Distributable cash flow (2)

 

$

11,834

 

 

 

 

 

Cash Distribution

 

$

5,268

 

Distribution coverage ratio (2)

 

2.25x

 

 


(1)          See commodity derivative settlements on page 6.

(2)          Non-GAAP financial measure. See reconciliation of non-GAAP financial measures beginning on page 10.

 

 

 

Three Months Ended

 

 

 

March 31, 2015

 

 

 

 

 

Average net production (Boe/d)

 

6,867

 

Average unit costs per Boe:

 

 

 

Lease operating expense

 

$

10.96

 

Production and ad valorem taxes

 

$

2.05

 

General and administrative expense

 

$

6.13

 

 



 

LRR Energy’s average net production for April 2015 was approximately 6,760 Boe/d through April 24, 2015.

 

Recent Events

 

On April 20, 2015, LRR Energy and Vanguard Natural Resources, LLC (“Vanguard”) announced the signing of a Purchase Agreement and Plan of Merger pursuant to which a subsidiary of Vanguard will merge into LRR Energy, and at the same time, Vanguard will acquire LRE GP, LLC, the general partner of LRR Energy for total consideration of $251 million in Vanguard common units and the assumption of LRR Energy’s net debt of $288 million. As a result of the transaction, LRR Energy and its general partner will become wholly owned subsidiaries of Vanguard.  The transaction, which has been approved by the boards of directors of both companies, including the Conflicts Committee of the Board of Directors of LRR Energy, will be a tax-free, unit-for-unit transaction with an exchange ratio of 0.55 Vanguard common units per LRE common unit.  In addition, Vanguard will acquire all of the limited liability company interests in LRE GP, LLC in exchange for 12,320 Vanguard common units. The transaction is expected to close in the third quarter of 2015.

 

On April 20, 2015, LRR Energy announced that the Board of Directors of its general partner declared a reduced cash distribution for the first quarter of 2015 of $0.1875 per outstanding unit, or $0.75 on an annualized basis.  The distribution will be paid on May 15, 2015 to all unitholders of record as of the close of business on May 1, 2015.

 

As of April 30, 2015, LRR Energy had $240 million of outstanding borrowings under its revolving credit facility and $50 million of outstanding borrowings under its term loan.  LRR Energy is currently in discussions with its lenders as it relates to the spring redetermination of the borrowing base under its revolving credit facility. LRR Energy expects to finalize the borrowing base redetermination process by May 11, 2015.

 

LRR Energy’s term loan contains various covenants and restrictive provisions as described in the Form 10-K for the year ended December 31, 2014. LRR Energy is required to test the asset coverage ratio at specified intervals as described in the term loan agreement. LRR Energy does not expect to be in compliance with the asset coverage ratio during the spring borrowing base redetermination; however, it expects to receive a waiver from the lender for the asset coverage ratio covenant in connection with the redetermination.

 

Commodity Derivative Contracts

 

As of March 31, 2015, LRR Energy had the following outstanding derivative contracts.

 

 

 

Index

 

2015

 

2016

 

2017

 

2018

 

Natural gas positions

 

 

 

 

 

 

 

 

 

 

 

Price swaps (MMBTUs)

 

NYMEX-HH

 

4,078,287

 

5,433,888

 

5,045,760

 

3,452,172

 

Weighted average price

 

 

 

$

5.73

 

$

4.29

 

$

4.61

 

$

4.05

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis swaps (MMBTUs)

 

(1)

 

3,948,029

 

2,877,047

 

 

 

Weighted average price

 

 

 

$

(0.1663

)

$

(0.1115

)

$

 

$

 

 

2



 

 

 

Index

 

2015

 

2016

 

2017

 

2018

 

Oil positions

 

 

 

 

 

 

 

 

 

 

 

Price swaps (BBLs)

 

NYMEX-WTI

 

553,718

 

610,131

 

473,698

 

562,524

 

Weighted average price

 

 

 

$

93.27

 

$

87.27

 

$

84.34

 

$

82.26

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis swaps (BBLs)

 

Argus-

 

288,575

 

 

 

 

Weighted average price

 

Midland-Cushing

 

$

(3.3556

)

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

NGL positions

 

 

 

 

 

 

 

 

 

 

 

Price swaps (BBLs)

 

Mont Belvieu

 

173,042

 

 

 

 

Weighted average price

 

 

 

$

34.45

 

$

 

$

 

$

 

 


(1)          Our natural gas swaps are traded on the following indices: Centerpoint East, Houston Ship Channel, WAHA and TEXOK.

 

Quarterly Report on Form 10-Q

 

LRR Energy expects to file its Quarterly Report on Form 10-Q with the Securities and Exchange Commission (the “SEC”) no later than May 11, 2015.  The 10-Q will be available on the Investor Relations page of LRR Energy’s website www.lrrenergy.com or from the Securities and Exchange Commission website www.sec.gov.

 

Webcast and Conference Call

 

LRR Energy will host a webcast and conference call on Friday, May 1, 2015, at 10:00 a.m. Eastern time (9:00 a.m. Central time) to discuss these results.  Interested parties are invited to participate in the call by dialing 1-877-493-8071 (conference ID: 24969257).  It is recommended that participants dial in approximately 10 minutes prior to the start of the conference call.  Participants may access the webcast from LRR Energy’s website, www.lrrenergy.com, under the tab for “Investor Relations.”

 

A telephonic replay will be available from May 4, 2015 through May 15, 2015. Participants may access this replay by dialing 1-800-585-8367 (conference ID: 24969257).

 

About LRR Energy, L.P.

 

LRR Energy is a Delaware limited partnership formed in April 2011 by affiliates of Lime Rock Resources to operate, acquire, exploit and develop producing oil and natural gas properties in North America.  LRR Energy’s properties are located in the Permian Basin region in West Texas and Southeast New Mexico, the Mid-Continent region in Oklahoma and East Texas and the Gulf Coast region in Texas.

 

Important Information and Where to Find It

 

In connection with the proposed merger, Vanguard intends to file with the SEC a Registration Statement on Form S-4 that will include a preliminary proxy statement of LRR Energy that also constitutes a preliminary prospectus of Vanguard.  A definitive proxy statement/prospectus will be sent to security holders of LRR Energy seeking their approval with respect to the proposed

 

3



 

merger.  Vanguard and LRR Energy also plan to file other documents with the SEC regarding the proposed transaction.  INVESTORS AND SECURITY HOLDERS ARE URGED TO CAREFULLY READ THE PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS FILED WITH THE SEC WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Investors and security holders will be able to obtain a free copy of the proxy statement/prospectus (if and when it becomes available) and other documents filed by Vanguard and LRR Energy with the SEC through the website maintained by the SEC at http://www.sec.gov.  Copies of the documents filed with the SEC by Vanguard will be available free of charge on Vanguard’s internet website at http://www.vnrllc.com or by contacting Vanguard’s Investor Relations Department by email at [email protected] or by phone at (832) 327-2234.  Copies of the documents filed with the SEC by LRR Energy will be available free of charge on LRR Energy’s internet website at http://www.lrrenergy.com or by contacting LRR Energy’s Investor Relations Department by email at [email protected] or by phone at (713) 345-2145.

 

Participants in the Solicitation

 

Vanguard, LRR Energy, and their respective directors, executive officers and other members of their management and employees may be deemed to be “participants” in the solicitation of proxies in connection with the proposed merger. Investors and security holders may obtain information regarding Vanguard’s directors, executive officers and other members of its management and employees in Vanguard’s Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the SEC on March 2, 2015, Vanguard’s proxy statement for its 2015 annual meeting, which was filed with the SEC on April 20, 2015, and any subsequent statements of changes in beneficial ownership on file with the SEC.  Investors and security holders may obtain information regarding LRR Energy’s directors, executive officers and other members of their management and employees in LRR Energy’s Annual Report on Form 10-K for the year ended December 31, 2014, which was filed with the SEC on March 4, 2015, and any subsequent statements of changes in beneficial ownership on file with the SEC.  These documents can be obtained free of charge from the sources listed above. Additional information regarding the interests of these individuals will also be included in the proxy statement/prospectus regarding the proposed transaction when it becomes available.

 

Forward-Looking Statements

 

This press release includes “forward-looking statements” as defined by the Securities and Exchange Commission. All statements other than historical facts, including, without limitation, statements regarding the expected benefits of the proposed transaction to Vanguard and LRR Energy and their unitholders, the anticipated completion of the proposed transaction or the timing thereof, the expected future reserves, production, financial position, business strategy, revenues, earnings, costs, capital expenditures and debt levels of the combined company, and plans and objectives of management for future operations, are forward-looking statements. When used in this press release, words such as we “may,” “can,” “expect,” “intend,” “plan,” “estimate,” “anticipate,” “project,” “believe,” “will” or “should” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. It is uncertain whether the events anticipated will transpire, or if they do occur what impact they will have on the results of operations and financial condition of Vanguard, LRR Energy or of the combined company. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, such statements.

 

4



 

These risks and uncertainties include, but are not limited to: the ability to obtain unitholder approval of the proposed transaction; the ability to complete the proposed transaction on anticipated terms and timetable; Vanguard’s and LRR Energy’s ability to integrate successfully after the transaction and achieve anticipated benefits from the proposed transaction; the possibility that various closing conditions for the transaction may not be satisfied or waived; risks relating to any unforeseen liabilities of Vanguard or LRR Energy; declines in oil, natural gas liquids or natural gas prices; the level of success in exploitation, development and production activities; adverse weather conditions that may negatively impact development or production activities; the timing of exploitation and development expenditures; inaccuracies of reserve estimates or assumptions underlying them; revisions to reserve estimates as a result of changes in commodity prices; impacts to financial statements as a result of impairment write-downs; risks related to level of indebtedness and periodic redeterminations of the borrowing base under Vanguard’s and LRR Energy’s credit agreements; the ability of Vanguard and LRR Energy to comply with covenants contained in the agreements governing their indebtedness; ability to generate sufficient cash flows from operations to meet the internally funded portion of any capital expenditures budget; ability to obtain external capital to finance exploitation and development operations and acquisitions; federal, state and local initiatives and efforts relating to the regulation of hydraulic fracturing; failure of properties to yield oil or gas in commercially viable quantities; uninsured or underinsured losses resulting from oil and gas operations; inability to access oil and gas markets due to market conditions or operational impediments; the impact and costs of compliance with laws and regulations governing oil and gas operations; ability to replace oil and natural gas reserves; any loss of senior management or technical personnel; competition in the oil and gas industry; risks arising out of hedging transactions; and other risks described under the caption “Risk Factors” in Vanguard’s and LRR Energy’s Annual Reports on Form 10-K for the period ended December 31, 2014.  Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of their dates.  Except as required by law, neither Vanguard nor LRR Energy intends to update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.

 

Investor Contacts:

 

Angelique Brou

Financial Reporting Manager

(713) 345-2145

[email protected]

 

Jaime Casas

Chief Financial Officer

(713) 345-2126

[email protected]

 

5


 


 

LRR Energy, L.P.

Selected Operating Data

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

Production:

 

 

 

 

 

Oil (MBbls)

 

275

 

218

 

Natural gas (MMcf)

 

1,518

 

1,622

 

NGLs (MBbls)

 

90

 

85

 

Total (MBoe)

 

618

 

573

 

Average net production (Boe/d)

 

6,867

 

6,367

 

 

 

 

 

 

 

Average sales price:

 

 

 

 

 

Oil (per Bbl):

 

 

 

 

 

Sales price

 

$

43.87

 

$

92.46

 

Effect of settled commodity derivative instruments

 

31.73

 

(0.79

)

Realized sales price

 

$

75.60

 

$

91.67

 

 

 

 

 

 

 

Natural gas (per Mcf):

 

 

 

 

 

Sales price

 

$

2.81

 

$

4.99

 

Effect of settled commodity derivative instruments

 

2.46

 

0.53

 

Realized sales price

 

$

5.27

 

$

5.52

 

 

 

 

 

 

 

NGLs (per Bbl):

 

 

 

 

 

Sales price

 

$

13.01

 

$

39.58

 

Effect of settled commodity derivative instruments

 

10.51

 

(3.78

)

Realized sales price

 

$

23.52

 

$

35.80

 

 

 

 

 

 

 

Average unit costs per Boe:

 

 

 

 

 

Lease operating expenses

 

$

10.96

 

$

10.18

 

Production and ad valorem taxes

 

$

2.05

 

$

4.19

 

General and administrative expenses

 

$

6.13

 

$

5.55

 

Depletion and depreciation

 

$

14.37

 

$

14.76

 

 

 

 

 

 

 

Derivative instrument settlements and amortization (in thousands):

 

 

 

 

 

Commodity

 

$

13,405

 

$

366

 

Interest rate

 

$

(405

)

$

(200

)

 

6



 

LRR Energy, L.P.

Consolidated Condensed Statement of Operations

(in thousands, except per unit amounts)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

Oil sales

 

$

12,064

 

$

20,156

 

Natural gas sales

 

4,266

 

8,099

 

Natural gas liquids sales

 

1,171

 

3,364

 

Gain (loss) on commodity derivative instruments, net

 

18,682

 

(5,622

)

Other income

 

29

 

31

 

Total revenues

 

36,212

 

26,028

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Lease operating expense

 

6,772

 

5,835

 

Production and ad valorem taxes

 

1,266

 

2,400

 

Depletion and depreciation

 

8,880

 

8,465

 

Impairment of oil and natural gas properties

 

35,706

 

 

Accretion expense

 

511

 

503

 

Loss (gain) on settlement of asset retirement obligations

 

64

 

40

 

General and administrative expense

 

3,791

 

3,182

 

Total operating expenses

 

56,990

 

20,425

 

 

 

 

 

 

 

Operating income (loss)

 

(20,778

)

5,603

 

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

Interest expense

 

(2,769

)

(2,541

)

Gain (loss) on interest rate derivative instruments, net

 

(1,351

)

(294

)

Other income (expense), net

 

(4,120

)

(2,835

)

 

 

 

 

 

 

Income (loss) before taxes

 

(24,898

)

2,768

 

Income tax expense

 

(38

)

(74

)

Net income (loss) available to unitholders

 

$

(24,936

)

$

2,694

 

 

 

 

 

 

 

Computation of net income (loss) per limited partner unit:

 

 

 

 

 

 

 

 

 

 

 

General partner’s interest in net income (loss)

 

$

(1,839

)

$

3

 

 

 

 

 

 

 

Limited partners’ interest in net income (loss)

 

$

(23,097

)

$

2,691

 

 

 

 

 

 

 

Net income (loss) per limited partner unit (basic and diluted)

 

$

(0.82

)

$

0.10

 

 

 

 

 

 

 

Weighted average number of limited partner units outstanding

 

28,072

 

26,342

 

 

7



 

LRR Energy, L.P.

Consolidated Condensed Statement of Cash Flows

(in thousands)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net income (loss)

 

$

(24,936

)

$

2,694

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

Depletion and depreciation

 

8,880

 

8,465

 

Impairment of oil and natural gas properties

 

35,706

 

 

Accretion expense

 

511

 

503

 

Amortization of equity awards

 

345

 

285

 

Amortization of derivative contracts

 

114

 

157

 

Amortization of deferred financing costs and other

 

170

 

102

 

Loss (gain) on settlement of asset retirement obligations

 

64

 

40

 

Changes in operating assets and liabilities:

 

 

 

 

 

Change in receivables

 

1,674

 

(996

)

Change in prepaid expenses

 

(2

)

377

 

Change in derivative assets and liabilities

 

(4,331

)

6,082

 

Change in amounts due to/from affiliates

 

(654

)

(4,412

)

Change in accrued liabilities and deferred tax liabilities

 

(1,893

)

2,829

 

Net cash provided by (used in) operating activities

 

15,648

 

16,126

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Development of oil and natural gas properties

 

(12,280

)

(6,803

)

Acquisition of oil and natural gas properties

 

(229

)

 

Disposition of oil and natural gas properties

 

 

65

 

Net cash provided by (used in) investing activities

 

(12,509

)

(6,738

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Borrowings under revolving credit facility

 

10,000

 

10,000

 

Principal payments on revolving credit facility

 

 

(10,000

)

Equity offering, net of expenses

 

3

 

4,237

 

Distributions

 

(13,978

)

(12,884

)

Net cash provided by (used in) financing activities

 

(3,975

)

(8,647

)

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(836

)

741

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

3,576

 

4,417

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

2,740

 

$

5,158

 

 

8



 

LRR Energy, L.P.

Consolidated Condensed Balance Sheet

(in thousands, except unit amounts)

(unaudited)

 

 

 

March 31, 2015

 

December 31, 2014

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

2,740

 

$

3,576

 

Accounts receivable

 

9,450

 

11,124

 

Commodity derivative instruments

 

43,368

 

45,924

 

Due from affiliates

 

6,351

 

5,697

 

Prepaid expenses

 

1,672

 

1,840

 

Total current assets

 

63,581

 

68,161

 

Property and equipment (successful efforts method)

 

963,400

 

956,326

 

Accumulated depletion, depreciation and impairment

 

(550,942

)

(506,368

)

Total property and equipment, net

 

412,458

 

449,958

 

Commodity derivative instruments

 

46,454

 

38,540

 

Deferred financing costs, net of accumulated amortization and other assets

 

2,295

 

2,295

 

TOTAL ASSETS

 

$

524,788

 

$

558,954

 

LIABILITIES AND UNITHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accrued liabilities

 

$

3,613

 

$

5,506

 

Accrued capital cost

 

3,801

 

9,176

 

Commodity derivative instruments

 

866

 

556

 

Interest rate derivative instruments

 

2,750

 

2,327

 

Asset retirement obligations

 

1,079

 

1,065

 

Total current liabilities

 

12,109

 

18,630

 

Long-term liabilities:

 

 

 

 

 

Commodity derivative instruments

 

116

 

232

 

Interest rate derivative instruments

 

1,340

 

817

 

Term loan

 

50,000

 

50,000

 

Revolving credit facility

 

240,000

 

230,000

 

Asset retirement obligations

 

41,053

 

40,539

 

Deferred tax liabilities

 

99

 

99

 

Total long-term liabilities

 

332,608

 

321,687

 

Total liabilities

 

344,717

 

340,317

 

Unitholders’ Equity:

 

 

 

 

 

General partner (22,400 units issued and outstanding as of March 31, 2015 and December 31, 2014)

 

(1,540

)

310

 

Public common unitholders (19,504,833 units issued and outstanding as of March 31, 2015 and 19,492,291 units issued and outstanding as of December 31, 2014)

 

181,611

 

208,273

 

Affiliated common unitholders (8,569,600 units issued and outstanding as of March 31, 2015 and 4,089,600 issued and outstanding as of December 31, 2014)

 

 

4,643

 

Subordinated unitholders (4,480,000 units issued and outstanding as of December 31, 2014)

 

 

5,411

 

Total Unitholders’ Equity

 

180,071

 

218,637

 

TOTAL LIABILITIES AND UNITHOLDERS’ EQUITY

 

$

524,788

 

$

558,954

 

 

9



 

LRR Energy, L.P.

Non-GAAP Reconciliation

(in thousands)

(unaudited)

 

LRR Energy defines Adjusted EBITDA as net income (loss) plus or minus income tax expense; interest expense-net, including loss (gain) on interest rate derivative instruments, net; depletion and depreciation; accretion of asset retirement obligations; amortization of equity awards; loss (gain) on settlement of asset retirement obligations; loss (gain) on commodity derivative instruments, net; commodity derivative instrument net cash settlements; impairment of oil and natural gas properties; and other non-recurring items that LRR Energy deems appropriate.

 

Adjusted EBITDA is used as a supplemental financial measure by LRR Energy’s management and by external users of its financial statements, such as investors, commercial banks, research analysts and others, to assess LRR Energy’s financial performance as compared to that of other companies and partnerships in the industry, without regard to financing methods, capital structure or historical cost basis.

 

Distributable Cash Flow is defined as Adjusted EBITDA less cash income tax expense; cash interest expense; and estimated maintenance capital. Distribution Coverage Ratio is defined as the ratio of Distributable Cash Flow to the total quarterly distribution payable on all of LRR Energy’s outstanding common, subordinated and general partner units.

 

Distributable Cash Flow and the Distribution Coverage Ratio are used as supplemental financial measures by LRR Energy’s management and by external users of its financial statements, such as investors, commercial banks, research analysts and others to compare basic cash flows generated by LRR Energy (prior to the establishment of any retained cash reserve by its general partner) to the cash distributions it expects to pay its unitholders. Distributable Cash Flow and the Distribution Coverage Ratio are also important financial measures for LRR Energy’s unitholders as they serve as indicators of its success in providing a cash return on investment. Specifically, these metrics indicate to investors whether or not LRR Energy is generating cash flow at a level that can sustain or support an increase in its quarterly distribution rates. Distributable Cash Flow and the Distribution Coverage Ratio are quantitative standards used throughout the investment community with respect to publicly traded partnerships and limited liability companies because the yield is based on the amount of cash distributions the entity pays to a unitholder compared to the unit price.

 

LRR Energy’s management believes that Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio are useful to investors because these measures are used by many partnerships in the industry as measures of operating and financial performance and are commonly employed by financial analysts and others to evaluate its operating and financial performance from period to period and to compare it with the performance of other publicly traded partnerships within the industry. Adjusted EBITDA, Distributable Cash Flow and the Distribution Coverage Ratio should not be considered alternatives to net income, operating income or any other measures of financial performance presented in accordance with GAAP. LRR Energy’s Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA, Distributable Cash Flow or the Distribution Coverage Ratio in the same manner. The following table presents a reconciliation of Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio to net income (loss), LRR Energy’s most directly comparable GAAP financial performance measure, for the three months ended March 31, 2015 and 2014.

 

10



 

LRR Energy, L.P.

Non-GAAP Reconciliation

(continued)

(in thousands)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Net income (loss)

 

$

(24,936

)

$

2,694

 

Income tax expense

 

38

 

74

 

Interest expense-net, including loss (gain) on interest rate derivative instruments, net

 

4,120

 

2,835

 

Depletion and depreciation

 

8,880

 

8,465

 

Accretion of asset retirement obligations

 

511

 

503

 

Amortization of equity awards

 

345

 

285

 

Loss (gain) on settlement of asset retirement obligations

 

64

 

40

 

Loss (gain) on commodity derivative instruments, net

 

(18,682

)

5,622

 

Commodity derivative instrument net cash settlements

 

13,519

 

523

 

Impairment of oil and natural gas properties

 

35,706

 

 

Adjusted EBITDA

 

$

19,565

 

$

21,041

 

 

 

 

 

 

 

Adjusted EBITDA

 

19,565

 

21,041

 

Cash income tax expense

 

(38

)

(44

)

Cash interest expense

 

(2,943

)

(2,644

)

Estimated maintenance capital (1)

 

(4,750

)

(5,000

)

Distributable Cash Flow

 

$

11,834

 

$

13,353

 

 

 

 

 

 

 

Cash distribution s

 

$

5,268

 

$

13,106

 

Distribution Coverage Ratio

 

2.25x

 

1.02x

 

 


(1)         Estimated maintenance capital expenditures as defined by our partnership agreement represent our estimate of the amount of capital required on average per year to maintain our production over the long term.

 

11


 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings