Close

Horizon Bancorp Announces an Increase in 2015 First Quarter Earnings

April 22, 2015 4:15 PM EDT

MICHIGAN CITY, Ind.--(BUSINESS WIRE)-- (NASDAQ: HBNC) – Horizon Bancorp today announced its unaudited financial results for the three-month period ended March 31, 2015.

SUMMARY:

  • Net income for the first quarter of 2015 increased 56.8% or $1.9 million compared to the same period in 2014 to $5.4 million or $.55 diluted earnings per share.
  • Total loans increased 24.3% on an annualized basis during the first quarter of 2015.
  • Commercial loans increased 12.9% on an annualized basis during the first quarter of 2015.
  • Net interest income for the first quarter of 2015 increased 27.2% or $3.6 million compared to the same period in 2014.
  • Non-interest income for the first quarter of 2015 increased 28.0% or $1.5 million compared to the same period in 2014.
  • Net interest margin, excluding the impact of acquisitions (“core net interest margin”), was 3.47% for the first quarter of 2015 compared to 3.38% for the same period in 2014.
  • Return on average assets was 1.05% for the first quarter of 2015.
  • Return on average common equity was 11.66% for the first quarter of 2015.
  • Horizon’s tangible book value per share rose to $16.80 at March 31, 2015, compared to $16.26 at December 31, 2014 and $15.52 at March 31, 2014. $16.80 is the highest tangible book value per share in the company’s history.
  • On February 19, 2015, Horizon announced the acquisition of Peoples Bancorp and its wholly-owned subsidiary, Peoples Federal Savings Bank of DeKalb County, headquartered in Auburn, Indiana.
  • Horizon’s full-service Carmel, Indiana office opened on February 23, 2015.

Craig Dwight, Chairman and CEO, commented: “I am pleased to announce Horizon’s 2015 first quarter results, which reflected positive contributions from all four revenue streams – retail banking, business banking, mortgage banking and wealth management. Headlining the quarter was the continued growth of our loan portfolio, an increase in mortgage activity and the announcement of a strategic partnership whereby Horizon will acquire Peoples Bancorp, a company with approximately $486.6 million in total assets headquartered in Auburn, Indiana.”

Dwight continued, “Our investments in people and technology along with an improving economic environment resulted in a strong first quarter of 2015. Net income and diluted earnings per share, excluding non-core items, increased 38.7% and 30.5%, respectively, compared to the same period of 2014. Loan growth was solid across all product types, which continued to help offset net interest margin pressure. Mortgage activity increased as the recent decrease in interest rates boosted mortgage warehouse balances and the gain on sale of mortgage loans, continuing to validate this revenue stream as a quality source of capital generation.”

 
Non-GAAP Reconciliation of Net Income and Diluted Earnings per Share
(Dollar Amounts in Thousands Except per Share Data)
       
Three Months Ended
March 31
2015     2014

Non-GAAP Reconciliation of Net Income

(Unaudited)     (Unaudited)
Net income as reported $ 5,358 $ 3,417
Merger expenses 146 311
Tax effect   (51 )       (109 )
Net income excluding merger expenses 5,453 3,619
 
Acquisition related purchase accounting adjustments ("PAUs") (1,083 ) (389 )
Tax effect   379         136  
Net income excluding PAUs 4,749 3,367
 
Gain on sale of investment securities (124 ) -
Tax effect   43         -  
Net income excluding gain on sale of investment securities $ 4,668       $ 3,367  
 

Non-GAAP Reconciliation of Diluted Earnings per Share

Diluted earnings per share as reported $ 0.55 $ 0.38
Merger expenses 0.02 0.03
Tax effect   (0.01 )       (0.01 )
Diluted earnings per share excluding merger expenses 0.56 0.40
 
Acquisition related PAUs (0.11 ) (0.04 )
Tax effect   0.04         0.02  
Diluted earnings per share excluding PAUs 0.49 0.37
 
Gain on sale of investment securities (0.01 ) -
Tax effect   0.00         -  
Net income excluding gain on sale of investment securities $ 0.48       $ 0.37  
 

The following table presents the amount and growth rate of loans by product type for the three months ended March 31, 2015.

 
Loan Growth by Type
Three Months Ended March 31, 2015
(Dollars in Thousands)
            Annualized
March 31 December 31 Amount Percent Percent
2015   2014   Change   Change   Change
(Unaudited)                
Commercial loans $ 695,736 $ 674,314 $ 21,422 3.2% 12.9%
Residential mortgage loans 260,390 254,625 5,765 2.3% 9.2%
Consumer loans 326,334 320,459 5,875 1.8% 7.4%
Held for sale loans 6,229   6,143   86 1.4% 5.7%
Subtotal 1,288,689 1,255,541 33,148 2.6% 10.7%
Mortgage warehouse loans 178,899   129,156   49,743 38.5% 156.2%
Total loans $ 1,467,588   $ 1,384,697   $ 82,891 6.0% 24.3%
 

“The aforementioned loan growth has been critical in maintaining our net interest margin throughout the low interest rate environment that continues to persist,” Dwight continued. “Horizon’s core net interest margin, excluding income from acquisition-related purchase accounting adjustments, increased from 3.38% in the first quarter of 2014 to 3.47% in the first quarter of 2015. The core net interest margin decreased only two basis points from the previous quarter.”

 
Non-GAAP Reconciliation of Net Interest Margin
(Dollar Amounts in Thousands)
 
    Three Months Ended
March 31   December   March 31
2015   2014   2014

Net Interest Margin As Reported

(Unaudited)       (Unaudited)
Net interest income $ 16,886 $ 16,523 $ 13,272
Average interest-earning assets 1,899,870 1,865,750 1,598,285
Net interest income as a percent of average interest-earning assets 3.70 % 3.64 % 3.48 %
 

Impact of Acquisitions

Interest income from acquisition-related purchase accounting
adjustments $ (1,083 ) $ (719 ) $ (389 )
 

Net Interest Margin Excluding Impact of Acquisitions

Net interest income $ 15,803 $ 15,804 $ 12,883
Average interest-earning assets 1,899,870 1,865,750 1,598,285
Net interest income as a percent of average interest-earning assets 3.47 % 3.49 % 3.38 %
 

Horizon’s loan loss reserve ratio, excluding loans with credit-related purchase accounting adjustments, stood at 1.22% as of March 31, 2015.

 
Allowance for Loan and Lease Loss Detail
As of March 31, 2015
(Dollars in Thousands, Unaudited)
         
Horizon
Legacy   Heartland   Summit   Total
Pre-discount loan balance $ 1,341,040 $ 32,854 $ 93,760 $ 1,467,654
 
Allowance for loan losses (ALLL) 16,380 254 - 16,634
Loan discount   N/A       2,061       4,234       6,295  
Total ALLL+loan discount 16,380 2,315 4,234 22,929
             
Loans, net $ 1,324,660     $ 30,539     $ 89,526     $ 1,444,725  
 
ALLL/ pre-discount loan balance 1.22 % 0.77 % 0.00 % 1.13 %
Loan discount/ pre-discount loan balance N/A 6.27 % 4.52 % 0.43 %
Total ALLL+loan discount/ pre-discount loan balance 1.22 % 7.05 % 4.52 % 1.56 %
 

On February 18, 2015, Horizon entered into an agreement to acquire Peoples Bancorp and its wholly-owned subsidiary, Peoples Federal Savings Bank of DeKalb County (collectively, “Peoples”), in a cash and stock merger. The acquisition is expected to close early in the third quarter of 2015, subject to regulatory and shareholder approval. Headquartered in Auburn, Indiana, Peoples serves the greater northeast Indiana and southwest Michigan markets through 16 full-service banking locations. As of December 31, 2014, Peoples Bancorp had total assets of $486.6 million.

Dwight noted, “This acquisition aligns well with Horizon’s strategic growth plan by enhancing our existing presence in southwest Michigan and providing entry into the attractive northeast Indiana market. Peoples has proudly served its customers for eighty nine years with good advice and a commitment to community banking. We look forward to continuing this commitment and are thrilled to partner with their outstanding team of banking professionals.”

Income Statement Highlights

Net income for the first quarter of 2015 was $5.4 million or $.55 diluted earnings per share compared to $3.4 million or $.38 diluted earnings per share in the first quarter of 2014. The increase in net income from the previous year reflects an increase in interest income primarily due to loan growth and an increase in non-interest income due to an increase in gain on sale of mortgage loans, interchange fees and fiduciary activities partially offset by an increase in the provision expense and non-interest expenses.

Horizon’s net interest margin was 3.70% during the first quarter of 2015, up from 3.64% for the prior quarter and 3.48% for same period of 2014. The increase in net interest margin compared to the prior quarter and the same period of 2014 was due to acquisition-related purchase accounting adjustments, lower funding costs and a higher ratio of loans as a percentage of average earning assets. Excluding purchase accounting adjustments related to the 2012 Heartland Bancshares, Inc. and the 2014 SCB Bancorp, Inc. acquisitions, the margin would have been 3.47% for the first quarter of 2015 compared to 3.49% for the prior quarter and 3.38% for the same period of the prior year. Interest income from acquisition-related purchase accounting adjustments was $1.1 million, $719,000, and $389,000 for the three months ended March 31, 2015, December 31, 2014 and March 31, 2014, respectively.

Residential mortgage lending activity during the first quarter of 2015 generated $2.4 million in income from the gain on sale of mortgage loans, an increase of $1.0 million from the first quarter of 2014. Total origination volume in the first quarter of 2015, including loans placed into portfolio, totaled $88.7 million, representing an increase of 40.7% from the first quarter of 2014 of $52.6 million. Purchase money mortgage originations during the first quarter of 2015 represented 50.2% of total originations compared to 67.6% of originations during the previous quarter and 70.6% during the first quarter of 2014.

Lending Activity

Total loans increased $82.9 million from $1.4 billion as of December 31, 2014 to $1.5 billion as of March 31, 2015 as mortgage warehouse loans increased by $50.0 million, residential mortgage loans increased by $5.8 million and consumer loans increased by $5.9 million. Commercial loans increased $21.4 million or 12.9% on an annualized basis from $674.3 million at December 31, 2014 to $695.7 million at March 31, 2015.

Total loan balances in the Kalamazoo and Indianapolis markets continued to grow during the first quarter of 2015 to $145.8 million and $132.9 million, respectively, as of March 31, 2015. Kalamazoo’s aggregate loan balances increased $3.6 million or 10.1% on an annualized basis, and Indianapolis’ aggregate loan balances increased $9.5 million or 31.2% on an annualized basis. Combined, these markets contributed $13.1 million in loan growth during the first three months of 2015 or 19.9% on an annualized basis.

The provision for loan losses was $614,000 for the three months ended March 31, 2015 compared to no provision expense for the same period of 2014. The higher provision for loan losses for the first quarter of 2015 compared to the same period of 2014 was primarily due to continued loan growth.

The ratio of the allowance for loan losses to total loans decreased to 1.13% as of March 31, 2015 from 1.19% as of December 31, 2014 due to an increase in total loans, partially offset by an increase in the allowance for loan losses from $16.5 million as of December 31, 2014 to $16.6 million as of March 31, 2015. The ratio of the allowance for loan losses to total loans, excluding loans with credit-related purchase accounting adjustments, was 1.22% as of March 31, 2015.

Non-performing loans totaled $22.4 million as of March 31, 2015 and December 31, 2014. Compared to December 31, 2014, non-performing real estate loans and consumer loans increased by $168,000 and $85,000, respectively, and non-performing commercial loans decreased by $315,000. As a percentage of total loans, non-performing loans were 1.52% at March 31, 2015, down 10 basis points from 1.62% at December 31, 2014.

Expense Management

Total non-interest expense was $1.6 million higher in the first quarter of 2015 compared to the same period of 2014. The increase in the first quarter of 2015 compared to the same period of 2014 was primarily due to an increase in salaries expense, net occupancy expenses and other expenses due to overall company growth and market expansion and increases in commission and bonuses and loan expense due to an increase in loan volume.

Use of Non-GAAP Financial Measures

Certain information set forth in this press release refers to financial measures determined by methods other than in accordance with GAAP. Specifically, we have included non-GAAP financial measures of the net interest margin and the allowance for loan and lease losses excluding the impact of acquisition-related purchase accounting adjustments and net income and diluted earnings per share excluding the impact of one-time costs related to acquisitions, acquisition-related purchase accounting adjustments and other events that are considered to be non-recurring. Horizon believes that these non-GAAP financial measures are helpful to investors and provide a greater understanding of our business without giving effect to the purchase accounting impacts and one-time costs of acquisitions and non-core items, although these measures are not necessarily comparable to similar measures that may be presented by other companies and should not be considered in isolation or as a substitute for the related GAAP measure.

About Horizon

Horizon Bancorp is a locally owned, independent, commercial bank holding company serving Northern and Central Indiana and Southwest and Central Michigan through its commercial banking subsidiary Horizon Bank, NA. Horizon also offers mortgage-banking services throughout the Midwest. Horizon Bancorp may be reached online at www.horizonbank.com. Its common stock is traded on the NASDAQ Global Select Market under the symbol HBNC.

Forward Looking Statements

This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Horizon. For these statements, Horizon claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Horizon, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Horizon’s reports filed with the Securities and Exchange Commission, including those described in its Form 10-K. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Horizon does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

 
HORIZON BANCORP
Financial Highlights
(Dollars in thousands except share and per share data and ratios, Unaudited)
 
    March 31   December 31   September 30   June 30   March 31
2015   2014   2014   2014   2014
Balance sheet:
Total assets $ 2,153,965 $ 2,076,922 $ 2,037,045 $ 2,073,251 $ 1,806,583
Investment securities 495,315 489,531 495,941 537,618 529,340
Commercial loans 695,736 674,314 677,349 648,202 528,635
Mortgage warehouse loans 178,899 129,156 105,133 140,896 102,146
Residential mortgage loans 260,390 254,625 251,739 235,523 189,893
Consumer loans 326,334 320,459 308,800 296,873 280,120
Earning assets 1,974,251 1,885,576 1,860,041 1,882,724 1,649,653
Non-interest bearing deposit accounts 285,181 267,667 278,527 270,023 238,499
Interest bearing transaction accounts 905,216 930,582 881,299 919,024 840,258
Time deposits 274,699 284,070 289,837 310,056 276,814
Borrowings 440,415 351,198 350,113 340,201 236,043
Subordinated debentures 32,680 32,642 32,603 32,564 32,525
Common stockholders' equity 186,991 181,914 177,280 174,836 157,283
Total stockholders’ equity 199,491 194,414 189,780 187,336 169,783
 
Income statement: Three months ended
Net interest income $ 16,886 $ 16,523 $ 16,400 $ 16,788 $ 13,272
Provision for loan losses 614 978 1,741 339 -
Non-interest income 7,066 6,738 7,390 6,627 5,522
Non-interest expenses 16,068 15,671 15,353 16,408 14,514
Income tax expense   1,912       1,664       1,738       1,890       863  
Net income 5,358 4,948 4,958 4,778 3,417
Preferred stock dividend   (31 )     (31 )     (40 )     (31 )     (31 )
Net income available to common shareholders $ 5,327     $ 4,917     $ 4,918     $ 4,747     $ 3,386  
 
Per share data:
Basic earnings per share $ 0.58 $ 0.53 $ 0.53 $ 0.52 $ 0.39
Diluted earnings per share 0.55 0.51 0.51 0.50 0.38
Cash dividends declared per common share 0.14 0.14 0.13 0.13 0.11
Book value per common share 20.25 19.75 19.25 19.00 18.22
Tangible book value per common share 16.80 16.26 15.75 15.47 15.52
Market value - high 25.86 26.73 23.67 22.58 24.91
Market value - low $ 22.38 $ 22.83 $ 20.65 $ 19.57 $ 20.27
Weighted average shares outstanding - Basic 9,216,011 9,212,156 9,208,707 9,182,986 8,630,966
Weighted average shares outstanding - Diluted 9,609,506 9,628,240 9,588,332 9,560,939 9,021,786
 
Key ratios:
Return on average assets 1.05 % 0.96 % 0.96 % 0.97 % 0.79 %
Return on average common stockholders' equity 11.66 10.72 10.95 11.82 8.81
Net interest margin 3.70 3.64 3.59 3.78 3.48
Loan loss reserve to total loans 1.13 1.19 1.20 1.18 1.46
Non-performing loans to loans 1.52 1.62 1.47 1.41 1.59
Average equity to average assets 9.56 9.56 9.33 8.79 9.65
Bank only capital ratios:
Tier 1 capital to average assets 8.75 8.80 8.63 8.78 9.11
Tier 1 capital to risk weighted assets 11.47 11.96 12.13 11.47 12.87
Total capital to risk weighted assets 12.54 13.08 13.26 12.53 14.12
 
Loan data:
Substandard loans $ 27,355 $ 27,661 $ 35,023 $ 35,495 $ 32,648
30 to 89 days delinquent 3,945 5,082 3,310 3,671 2,613
 
90 days and greater delinquent - accruing interest $ 19 $ 115 $ 62 $ 42 $ 202
Trouble debt restructures - accruing interest 4,368 4,372 5,838 5,614 4,997
Trouble debt restructures - non-accrual 4,711 2,643 3,061 3,178 3,662
Non-accrual loans   13,282       15,312       10,828       9,844       8,775  
Total non-performing loans $ 22,380     $ 22,442     $ 19,789     $ 18,678     $ 17,636  
 
HORIZON BANCORP
 
Allocation of the Allowance for Loan and Lease Losses

(Dollars in Thousands, Unaudited)

 
    March 31   December 31   September 30   June 30   March 31
2015   2014   2014   2014   2014
Commercial $ 7,876 $ 7,910 $ 7,515 $ 6,958 $ 7,236
Real estate 3,281 2,508 3,304 2,367 2,813
Mortgage warehousing 1,272 1,132 1,300 1,559 1,665
Consumer 4,205 4,951 4,041 4,776 4,388
Unallocated   -     -     -     -     -
Total $ 16,634   $ 16,501   $ 16,160   $ 15,660   $ 16,102
 
Net Charge-offs (Recoveries)

(Dollars in Thousands, Unaudited)

 
    Three months ended
March 31   December 31   September 30   June 30   March 31
2015   2014   2014   2014   2014
Commercial $ (11 ) $ 199 $ 1,006 $ 185 $ (361 )
Real estate 20 101 19 169 18
Mortgage warehousing - - - - -
Consumer   472       336     217     426     233  
Total $ 481     $ 636   $ 1,242   $ 780   $ (110 )
 
Total Non-performing Loans

(Dollars in Thousands, Unaudited)

 
    March 31   December 31   September 30   June 30   March 31
2015   2014   2014   2014   2014
Commercial $ 11,540 $ 11,855 $ 9,323 $ 8,243 $ 7,313
Real estate 6,062 5,894 6,312 6,672 6,357
Mortgage warehousing - - - - -
Consumer   4,778     4,693     4,154     3,763     3,966
Total $ 22,380   $ 22,442   $ 19,789   $ 18,678   $ 17,636
 
Other Real Estate Owned and Repossessed Assets

(Dollars in Thousands, Unaudited)

 
    March 31   December 31   September 30   June 30   March 31
2015   2014   2014   2014   2014
Commercial $ 307 $ 411 $ 376 $ 452 $ 812
Real estate 219 636 875 752 867
Mortgage warehousing - - - - -
Consumer   223     154     3     23     39
Total $ 749   $ 1,201   $ 1,254   $ 1,227   $ 1,718
 
HORIZON BANCORP AND SUBSIDIARIES
Average Balance Sheets

(Dollar Amounts in Thousands, Unaudited)

 
      Three Months Ended     Three Months Ended
March 31, 2015 March 31, 2014
Average     Average Average     Average
Balance   Interest   Rate Balance   Interest   Rate
 
ASSETS
Interest-earning assets
Federal funds sold $ 4,804 $ 2 0.17 % $ 7,439 $ 4 0.22 %
Interest-earning deposits 10,772 3 0.11 % 5,722 3 0.21 %
Investment securities - taxable 360,554 2,149 2.42 % 386,793 2,383 2.50 %
Investment securities - non-taxable (1) 140,748 1,077 4.31 % 147,840 1,123 4.28 %
Loans receivable (2)(3)   1,382,992       16,862 4.96 %   1,050,491       12,954 5.00 %
Total interest-earning assets (1) 1,899,870 20,093 4.39 % 1,598,285 16,467 4.29 %
 
Non-interest-earning assets
Cash and due from banks 28,994 24,890
Allowance for loan losses (16,489 ) (16,166 )
Other assets   157,553     138,322  
 
$ 2,069,928   $ 1,745,331  
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities
Interest-bearing deposits $ 1,215,862 $ 1,232 0.41 % $ 1,079,514 $ 1,277 0.48 %
Borrowings 337,430 1,479 1.78 % 228,138 1,422 2.53 %
Subordinated debentures   32,657       496 6.16 %   32,502       496 6.19 %
Total interest-bearing liabilities 1,585,949 3,207 0.82 % 1,340,154 3,195 0.97 %
 
Non-interest-bearing liabilities
Demand deposits 271,158 223,974
Accrued interest payable and
other liabilities 14,989 12,807
Shareholders' equity   197,832     168,396  
 
$ 2,069,928   $ 1,745,331  
 
Net interest income/spread $ 16,886 3.57 % $ 13,272 3.32 %
 
Net interest income as a percent
of average interest earning assets (1) 3.70 % 3.48 %
 
(1)   Securities balances represent daily average balances for the fair value of securities. The average rate is calculated based on the daily average balance for the amortized cost of securities. The average rate is presented on a tax equivalent basis.
(2) Includes fees on loans. The inclusion of loan fees does not have a material effect on the average interest rate.
(3) Non-accruing loans for the purpose of the computations above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loan fees.
 
HORIZON BANCORP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets

(Dollar Amounts in Thousands)

 
    March 31     December 31
2015     2014

(Unaudited)

     
Assets
Cash and due from banks $ 38,676 $ 43,476
Investment securities, available for sale 331,033 323,764
Investment securities, held to maturity (fair value of $171,405 and $169,904) 164,282 165,767
Loans held for sale 6,229 6,143
Loans, net of allowance for loan losses of $16,634 and $16,501 1,444,725 1,362,053
Premises and equipment, net 53,989 52,461
Federal Reserve and Federal Home Loan Bank stock 11,348 11,348
Goodwill 28,176 28,176
Other intangible assets 3,738 3,965
Interest receivable 8,431 8,246
Cash value life insurance 39,640 39,382
Other assets   23,698       32,141
Total assets $ 2,153,965     $ 2,076,922
Liabilities
Deposits
Non-interest bearing $ 285,181 $ 267,667
Interest bearing   1,179,915       1,214,652
Total deposits 1,465,096 1,482,319
Borrowings 440,415 351,198
Subordinated debentures 32,680 32,642
Interest payable 504 497
Other liabilities   15,779       15,852
Total liabilities   1,954,474       1,882,508
Commitments and contingent liabilities
Stockholders’ Equity
Preferred stock, Authorized, 1,000,000 shares
Series B shares $.01 par value, $1,000 liquidation value
Issued 12,500 shares 12,500 12,500
Common stock, no par value
Authorized, 22,500,000 shares
Issued, 9,289,916 and 9,278,916 shares
Outstanding, 9,232,163 and 9,213,036 shares - -
Additional paid-in capital 46,064 45,916
Retained earnings 138,500 134,477
Accumulated other comprehensive income (loss)   2,427       1,521
Total stockholders’ equity   199,491       194,414
Total liabilities and stockholders’ equity $ 2,153,965     $ 2,076,922
 
HORIZON BANCORP AND SUBSIDIARIES
Condensed Consolidated Statements of Income

(Dollar Amounts in Thousands, Except Per Share Data)

 
    Three Months Ended
March 31
2015     2014
(Unaudited)     (Unaudited)
Interest Income    
Loans receivable $ 16,862 $ 12,954
Investment securities
Taxable 2,154 2,390
Tax exempt   1,077         1,123  
Total interest income   20,093         16,467  
Interest Expense
Deposits 1,232 1,277
Borrowed funds 1,479 1,422
Subordinated debentures   496         496  
Total interest expense   3,207         3,195  
Net Interest Income 16,886 13,272
Provision for loan losses   614         -  
Net Interest Income after Provision for Loan Losses   16,272         13,272  
Non-interest Income
Service charges on deposit accounts 999 923
Wire transfer fees 151 112
Interchange fees 1,102 959
Fiduciary activities 1,297 1,048
Gain on sale of investment securities (includes $124 and $0 for the three
months ended March 31, 2015 and 2014, respectively, related to
accumulated other comprehensive earnings reclassifications) 124 -
Gain on sale of mortgage loans 2,379 1,411
Mortgage servicing income net of impairment 179 207
Increase in cash value of bank owned life insurance 258 233
Death benefit on bank owned life insurance 145 -
Other income   432         629  
Total non-interest income   7,066         5,522  
Non-interest Expense
Salaries and employee benefits 8,504 7,483
Net occupancy expenses 1,551 1,424
Data processing 923 870
Professional fees 527 608
Outside services and consultants 626 661
Loan expense 1,257 1,015
FDIC insurance expense 337 256
Other losses (45 ) 38
Other expense   2,388         2,159  
Total non-interest expense   16,068         14,514  
Income Before Income Tax 7,270 4,280
Income tax expense (includes $43 and $0 for the three months ended
March 31, 2015 and 2014, respectively, related to income tax expense
from reclassification items)   1,912         863  
Net Income 5,358 3,417
Preferred stock dividend   (31 )       (31 )
Net Income Available to Common Shareholders $ 5,327       $ 3,386  
Basic Earnings Per Share $ 0.58 $ 0.39
Diluted Earnings Per Share 0.55 0.38
 

Horizon Bancorp
Mark E. Secor
Chief Financial Officer
(219) 873-2611
Fax: (219) 874-9280

Source: Horizon Bancorp



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings, Definitive Agreement