Form 8-K RED HAT INC For: Mar 25
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
DC 20549
FORM 8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the
Securities
Exchange Act of 1934
Date
of report (Date of earliest event reported): March 25, 2015
Red Hat,
Inc.
(Exact
Name of Registrant as Specified in Its Charter)
Delaware
(State
or Other Jurisdiction of Incorporation)
001-33162 |
06-1364380 |
(Commission File Number) |
(IRS Employer Identification No.) |
100 East Davie Street, Raleigh, North Carolina |
27601 |
(Address of Principal Executive Offices) | (Zip Code) |
(919)
754-3700
(Registrant’s
Telephone Number, Including Area Code)
Not
Applicable
(Former
Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
On March 25, 2015, Red Hat, Inc. announced its financial results for the fiscal fourth quarter and fiscal year ended February 28, 2015. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
In the press release, we disclosed non-GAAP financial information for the three months and fiscal year ended February 28, 2015 and February 28, 2014. These non-GAAP disclosures include non-GAAP revenue growth rates measured on a constant currency basis and a reconciliation of GAAP net income to non-GAAP adjusted net income based on:
- the impact of non-cash share-based compensation expense under FASB ASC Section 718 Compensation-Stock Compensation (formerly referenced as Statement of Financial Accounting Standards No. 123 (Revised 2004), Share-Based Payment) ("ASC 718");
- the impact of expense associated with the amortization of intangible assets primarily related to business combinations;
- the impact of non-cash interest expense from accretion of debt discount;
- the impact of charges recorded in connection with subleasing and exiting one of the Company’s facilities located in Raleigh, NC (the “Facility Exit”); and
- the impact of transaction costs related to business combinations.
These non-GAAP disclosures should not be used as a substitute for our GAAP results, but rather read in conjunction with our GAAP results. The non-GAAP financial measures we disclosed and the methods we used to calculate non-GAAP results are not in accordance with GAAP and may be materially different from the non-GAAP measures and methods used by other companies.
We disclosed non-GAAP revenue growth rates for subscription revenue and total revenue measured on a constant currency basis for the three months and fiscal year ended February 28, 2015, in an effort to provide a comparable framework for assessing how our business performed when compared to the three months and fiscal year ended February 28, 2014 in light of the effect of exchange rate differences. Approximately 41.1% and 42.8% of our revenue for the three months and fiscal year ended February 28, 2015, respectively, was produced by sales outside the United States. The income statements of our non-U.S. operations are translated into U.S. dollars using the average exchange rates for each month in an applicable period. To the extent the U.S. dollar weakens against foreign currencies, the translation of transactions denominated in foreign currencies results in increased revenue, as stated in U.S. dollars, for our non-U.S. operations. Similarly, revenue, as stated in U.S. dollars, for our non-U.S. operations decreases if the U.S. dollar strengthens against foreign currencies. Using the average foreign currency exchange rates for each month of the three months and fiscal year ended February 28, 2014, our subscription revenue for the three months and fiscal year ended February 28, 2015 would have been higher than we reported by $20.2 million and $27.9 million, respectively, and our total revenue for the three months and fiscal year ended February 28, 2015 would have been higher than we reported by $24.0 million and $35.9 million, respectively.
We excluded GAAP share-based compensation expense for the purpose of calculating non-GAAP adjusted net income and non-GAAP adjusted net income per share because it is a non-cash expense which may vary significantly from period to period as a result of changes not directly or immediately related to the particular periods operational performance. For example, the amount recognized for share-based awards is directly related to the underlying share price of our common stock as of the date of grant, which, in the short-term, may not be directly related to our operational performance. Consequently, management believes that by excluding such expense we provide an alternative and useful measure of operating performance. Management also believes that non-GAAP measures of profitability that exclude share-based compensation expense are used by a number of financial analysts in the software industry to compare current performance to prior periods and to forecast future performance. Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP non-cash, share-based compensation expense of $36.3 million and $135.2 million for the three months and fiscal year ended February 28, 2015, respectively, and $30.6 million and $113.8 million for the three months and fiscal year ended February 28, 2014, respectively, versus the non-GAAP exclusion of such expense.
Amortization expense related to intangible assets results primarily from business combinations. These costs are fixed in connection with an acquisition, are then amortized over a number of years after the acquisition and generally cannot be changed or influenced by management after the acquisition. Accordingly, management generally does not consider such costs for the purpose of evaluating the performance of the business or its managers or when making decisions to allocate resources. Management also believes that non-GAAP measures of profitability that exclude amortization expense related to intangible assets are used by a number of financial analysts in the software industry to compare current performance to prior periods and to forecast future performance. Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP non-cash amortization expense of $6.6 million and $26.9 million for the three months and fiscal year ended February 28, 2015, respectively, and $7.2 million and $28.2 million for the three months and fiscal year ended February 28, 2014, respectively, versus the non-GAAP exclusion of such expense.
We also excluded GAAP non-cash interest expense relating to our 0.25% convertible senior notes issued in October 2014 for the purpose of calculating non-GAAP adjusted net income and non-GAAP adjusted net income per share. Under GAAP, certain convertible debt instruments that may be settled in cash on conversion are required to be accounted for as separate liability (debt) and equity (conversion option) components in a manner that reflects the issuer’s non-convertible debt borrowing rate. This results in the debt component being treated as though it was issued at a discount, with the debt discount being accreted as additional non-cash interest expense over the term of the notes using the effective interest method. As a result, management believes that excluding this expense from our non-GAAP measures is useful because this incremental interest expense does not represent a cash outflow and is not indicative of our ongoing operational performance. Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP non-cash interest expense related to convertible debt of $4.6 million and $7.3 million for the three months and fiscal year ended February 28, 2015, respectively.
We also excluded GAAP expense relating to charges we recorded in connection with the Facility Exit. Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP expense of $2.2 million for the fiscal year ended February 28, 2014.
We also excluded GAAP expense relating to costs we incurred in connection with business combinations. These costs include acquisition-related charges such as transaction and restructuring expenses. As we do not acquire or dispose of businesses on a predictable cycle, the terms of each acquisition are unique and can vary significantly from other acquisitions and significant expense can be incurred in connection with an acquisition that we would not have otherwise incurred in the periods presented as part of our continuing operations, management believes that by excluding such expense we provide an alternative and useful measure of operating performance. Management also believes that non-GAAP measures of profitability that exclude acquisition-related charges are used by a number of financial analysts in the software industry to compare current performance to prior periods and to forecast future performance. Our reconciliation of GAAP net income to non-GAAP adjusted net income includes GAAP acquisition-related expense of $4.0 million for the fiscal year ended February 28, 2015.
Management believes that these adjusted non-GAAP results, when read in conjunction with the GAAP results, offer a useful view of our business performance in that they provide a more consistent means of comparing performance to prior periods in light of the effect of exchange rate differences, potential variations in the amount of expense for share-based awards recognized from period to period due to changes in the price of our common stock, the irregularity with which management acquires intangible assets, the non-cash interest expense from accretion of debt discount, the non-recurring nature of the expenses we recognized in connection with the Facility Exit and the costs we incurred in connection with business combinations. Management also uses non-GAAP measures as a component of its regular internal reporting to evaluate performance of the business and compare it to prior performance, to make operating decisions, including internal budgeting and the calculation of incentive compensation, and to forecast future performance. Our disclosure of non-GAAP financial measures allows investors to evaluate the Company's performance using information used by management.
The information furnished pursuant to Item 2.02 of this Form 8-K, including Exhibit 99.1 referenced herein, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
99.1 Press Release dated March 25, 2015
SIGNATURE
Pursuant to
the requirements of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
Date: |
March 25, 2015 |
RED HAT, INC. |
|
By: |
/s/ Charles E. Peters, Jr. |
||
|
Name: |
Charles E. Peters, Jr. |
|
Title: |
Chief Financial Officer |
EXHIBIT INDEX
Exhibit No. |
Description |
|
99.1 |
Press Release dated March 25, 2015 |
Exhibit 99.1
Red Hat Reports Fourth Quarter and Fiscal Year 2015 Results
- Fourth quarter revenue of $464 million, up 16% year-over-year; full fiscal year revenue of $1.79 billion, up 17% year-over-year
- Fourth quarter subscription revenue of $405 million, up 15% year-over-year; full fiscal year subscription revenue of $1.56 billion, up 17% year-over-year
- Fourth quarter operating cash flow of $217 million, up 18% year-over-year; full fiscal year operating cash flow of $623 million, up 15% year-over-year
- Year-end deferred revenue balance of $1.48 billion, up 15% year-over-year
RALEIGH, N.C.--(BUSINESS WIRE)--March 25, 2015--Red Hat, Inc. (NYSE: RHT), the world's leading provider of open source solutions, today announced financial results for its fiscal fourth quarter and fiscal year ended February 28, 2015.
Total revenue for the quarter was $464 million, an increase of 16% in U.S. dollars from the year ago quarter, or 22% measured in constant currency. Constant currency references in this release are as detailed in the tables below. Subscription revenue for the quarter was $405 million, up 15% in U.S. dollars year-over-year, or 21% measured in constant currency. For the full fiscal year, total revenue was $1.79 billion, up 17% in U.S. dollars year-over-year, or 19% measured in constant currency, and subscription revenue was $1.56 billion, up 17% in U.S. dollars year-over-year, or 19% measured in constant currency.
"Red Hat delivered strong fourth quarter results that were highlighted by subscription revenue and total revenue that both grew over 20% year-over-year on a constant currency basis. We continued to experience strong demand for our open, hybrid cloud technologies, as evidenced by increased cross-selling in our top 30 deals which were all over $2 million for the first time,” stated Jim Whitehurst, President and Chief Executive Officer of Red Hat. “Customers value the consistency and flexibility as they run their applications using Red Hat solutions across a variety of deployment models, including public and private clouds, to modernize and transform their IT infrastructure. We believe that our strategic position as a trusted provider of infrastructure and our execution this past year have positioned us for strong constant currency revenue growth in the next fiscal year.”
GAAP operating income for the fourth quarter and the full fiscal year was $68 million and $250 million, respectively. GAAP operating margin was 14.6% in the fourth quarter and 14.0% for the full year. After adjusting for stock compensation, amortization expenses, certain facility exit costs, transaction costs related to business combinations, and non-cash interest expense related to convertible debt as detailed in the tables below, non-GAAP operating income for the quarter was $111 million, or a 23.8% operating margin. Full year non-GAAP operating income was $416 million and full year non-GAAP operating margin was 23.3%.
GAAP net income for the fourth quarter was $48 million, or $0.26 per diluted share, compared with $48 million, or $0.26 per diluted share, for the prior quarter and $45 million, or $0.24 per diluted share, in the year ago quarter. Non-GAAP adjusted net income for the fourth quarter was $81 million, or $0.43 per diluted share, after adjusting for stock compensation, amortization expenses, transaction costs related to business combinations and non-cash interest expense related to convertible debt as detailed in the tables below. This compares to non-GAAP adjusted net income of $79 million, or $0.42 per diluted share in the prior quarter, and $75 million, or $0.39 per diluted share in the year ago quarter.
For the full year, GAAP net income was $180 million or $0.95 per diluted share, compared with $178 million or $0.93 per diluted share in the prior year. After adjusting for stock compensation, amortization expenses, certain facility exit costs, transaction costs related to business combinations, and non-cash interest expense related to convertible debt as detailed in the tables below, non-GAAP adjusted net income for the year was $303 million or $1.60 per diluted share, compared to $285 million or $1.49 per diluted share for the previous fiscal year. For fiscal year 2015, Red Hat fully diluted shares outstanding were approximately 189.2 million for the full fiscal year, lower by 2.8 million shares due in part to the repurchase of approximately 8.4 million shares, or approximately $535 million of common stock during the year.
Operating cash flow totaled $217 million for the fourth quarter and $623 million for the full year. Cash and investments at February 28, 2015 totaled $1.81 billion.
“Our strong fourth quarter marked the 52nd consecutive quarter of revenue growth and we exited the fiscal year with a record total backlog over $1.86 billion, up 19% year-over-year,” stated Charlie Peters, Executive Vice President and Chief Financial Officer of Red Hat. “We are pleased to have delivered mid-teens growth across revenue, non-GAAP operating income and cash flow despite significant foreign exchange volatility during fiscal 2015. By focusing on the needs of our customers, our team of global associates achieved remarkable success across the company for the quarter and the year.”
Total backlog for fiscal year 2015 was in excess of $1.86 billion, up 19% year-over-year. We define total backlog as the value of non-cancellable subscription and service contracts, including total deferred revenue, which is billed, plus the value of customer contracts to be billed in the future not reflected in our financial statements. At the end of the fiscal year, the company’s total deferred revenue balance was $1.48 billion, an increase of 15% on a year-over-year basis and 14% sequentially. The portion of total backlog to be billed in the future not reflected in our financial statements was in excess of $380 million as of February 28, 2015, compared with the ending balance in excess of $270 million reported for fiscal year 2014. The portion of the total backlog to be billed in the next twelve months not reflected in our financial statements was in excess of $230 million as of February 28, 2015, compared with in excess of $190 million for the fiscal year ending February 28, 2014.
The billings proxy, which we define as total revenue plus the change in deferred revenue as reflected on the Consolidated Statement of Cash Flows, was $2.07 billion for fiscal year 2015 compared with $1.74 billion for the prior fiscal year, an increase of 19%. For the four-fiscal-quarter period ended February 28, 2015, our rolling average quarterly billings proxy increased $83 million, or 19%, to $518 million from $435 million for the four-fiscal-quarter period ended February 28, 2014.
Additional information on Red Hat's reported results, including a reconciliation of the non-GAAP adjusted results, are included in the financial tables below. A live webcast of Red Hat's results will begin at 5:00 pm ET today and can be accessed by the general public at Red Hat's investor relations website at http://investors.redhat.com. A replay of the webcast will be available shortly after the live event has ended.
About Red Hat, Inc.
Red Hat is the world's leading provider of open source software solutions, using a community-powered approach to reliable and high-performing cloud, Linux, middleware, storage and virtualization technologies. Red Hat also offers award-winning support, training and consulting services. As the connective hub in a global network of enterprises, partners and open source communities, Red Hat helps create relevant, innovative technologies that liberate resources for growth and prepare customers for the future of IT. Learn more at http://www.redhat.com.
Forward Looking Statements
Certain statements contained in this press release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: risks related to delays or reductions in information technology spending; the effects of industry consolidation; the ability of the Company to compete effectively; the integration of acquisitions and the ability to market successfully acquired technologies and products; uncertainty and adverse results in litigation and related settlements; the inability to adequately protect Company intellectual property and the potential for infringement or breach of license claims of or relating to third party intellectual property; the ability to deliver and stimulate demand for new products and technological innovations on a timely basis; risks related to data and information security vulnerabilities; ineffective management of, and control over, the Company's growth and international operations; fluctuations in exchange rates; and changes in and a dependence on key personnel, as well as other factors contained in our most recent Quarterly Report on Form 10-Q (copies of which may be accessed through the Securities and Exchange Commission's website at http://www.sec.gov), including those found therein under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations". In addition to these factors, actual future performance, outcomes and results may differ materially because of more general factors including (without limitation) general industry and market conditions and growth rates, economic and political conditions, governmental and public policy changes and the impact of natural disasters such as earthquakes and floods. The forward-looking statements included in this press release represent the Company's views as of the date of this press release and these views could change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this press release.
Red Hat, Red Hat Enterprise Linux, the Shadowman logo and JBoss are trademarks of Red Hat, Inc., registered in the U.S. and other countries. Linux is the registered trademark of Linus Torvalds in the U.S. and other countries.
RED HAT, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands - except per share amounts) |
||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||
February 28, | February 28, | February 28, | February 28, | |||||||||||
2015 | 2014 | 2015 | 2014 (1) | |||||||||||
Revenue: | ||||||||||||||
Subscriptions | $405,073 | $351,492 | $1,561,234 | $1,336,771 | ||||||||||
Training and services | 58,869 | 48,905 | 228,255 | 197,844 | ||||||||||
Total subscription, training and services revenue | 463,942 | 400,397 | 1,789,489 | 1,534,615 | ||||||||||
Cost of revenue: | ||||||||||||||
Subscriptions | 28,731 | 25,663 | 112,856 | 97,100 | ||||||||||
Training and services | 41,487 | 34,873 | 160,343 | 135,500 | ||||||||||
Total cost of subscription, training and services revenue | 70,218 | 60,536 | 273,199 | 232,600 | ||||||||||
Total gross profit | 393,724 | 339,861 | 1,516,290 | 1,302,015 | ||||||||||
Operating expense: | ||||||||||||||
Sales and marketing | 189,811 | 157,317 | 728,387 | 597,885 | ||||||||||
Research and development | 92,038 | 82,644 | 367,856 | 317,263 | ||||||||||
General and administrative | 44,267 | 40,600 | 170,053 | 152,407 | ||||||||||
Facility exit costs | - | - | - | 2,171 | ||||||||||
Total operating expense | 326,116 | 280,561 | 1,266,296 | 1,069,726 | ||||||||||
Income from operations | 67,608 | 59,300 | 249,994 | 232,289 | ||||||||||
Interest income | 2,288 | 2,037 | 8,336 | 6,645 | ||||||||||
Interest expense | 5,803 | 45 | 9,394 | 160 | ||||||||||
Other income (expense), net | 4,784 | 328 | 6,562 | 774 | ||||||||||
Income before provision for income taxes | 68,877 | 61,620 | 255,498 | 239,548 | ||||||||||
Provision for income taxes | 21,177 | 16,551 | 75,297 | 61,256 | ||||||||||
Net income | $47,700 | $45,069 | $180,201 | $178,292 | ||||||||||
Net income per share: | ||||||||||||||
Basic | $0.26 | $0.24 | $0.97 | $0.94 | ||||||||||
Diluted | $0.26 | $0.24 | $0.95 | $0.93 | ||||||||||
Weighted average shares outstanding: | ||||||||||||||
Basic | 183,459 | 189,604 | 186,529 | 189,920 | ||||||||||
Diluted | 186,307 | 191,712 | 189,246 | 192,036 | ||||||||||
(1) Derived from audited financial statements |
RED HAT, INC. CONSOLIDATED BALANCE SHEETS (In thousands) |
|||||||||||
ASSETS | |||||||||||
February 28, | February 28, | ||||||||||
2015 | 2014 (1) | ||||||||||
(Unaudited) | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $1,047,473 | $646,742 | |||||||||
Investments in debt and equity securities | 215,254 | 335,387 | |||||||||
Accounts receivable, net | 468,021 | 360,594 | |||||||||
Deferred tax assets, net | 86,796 | 108,264 | |||||||||
Prepaid expenses | 150,715 | 118,387 | |||||||||
Other current assets | 1,980 | 1,808 | |||||||||
Total current assets | 1,970,239 | 1,571,182 | |||||||||
Property and equipment, net | 172,151 | 173,917 | |||||||||
Goodwill | 927,060 | 687,430 | |||||||||
Identifiable intangibles, net | 134,276 | 133,399 | |||||||||
Investments in debt securities | 546,016 | 505,300 | |||||||||
Other assets, net | 53,243 | 35,391 | |||||||||
Total assets | $3,802,985 | $3,106,619 | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable and accrued expenses | $237,733 | $179,468 | |||||||||
Deferred revenue | 1,095,115 | 966,832 | |||||||||
Other current obligations | 1,844 | 1,786 | |||||||||
Total current liabilities | 1,334,692 | 1,148,086 | |||||||||
Convertible notes | 715,402 | - | |||||||||
Long term deferred revenue | 387,213 | 322,365 | |||||||||
Other long term obligations | 77,340 | 85,003 | |||||||||
Stockholders' equity: | |||||||||||
Common stock | 23 | 23 | |||||||||
Additional paid-in capital | 1,963,851 | 1,891,848 | |||||||||
Retained earnings | 900,373 | 720,172 | |||||||||
Treasury stock, at cost | (1,515,288) | (1,056,419) | |||||||||
Accumulated other comprehensive loss | (60,621) | (4,459) | |||||||||
Total stockholders' equity | 1,288,338 | 1,551,165 | |||||||||
Total liabilities and stockholders' equity | $3,802,985 | $3,106,619 | |||||||||
(1) Derived from audited financial statements |
RED HAT, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) |
||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
February 28, | February 28, | February 28, | February 28, | |||||||||||||||
2015 | 2014 | 2015 | 2014 (1) | |||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||
Net income | $47,700 | $45,069 | $180,201 | $178,292 | ||||||||||||||
Adjustments to reconcile net income to net cash provided by | ||||||||||||||||||
operating activities: | ||||||||||||||||||
Depreciation and amortization | 19,149 | 19,079 | 76,263 | 74,405 | ||||||||||||||
Share-based compensation expense | 36,290 | 30,578 | 135,232 | 113,774 | ||||||||||||||
Deferred income taxes | 20,392 | 4,168 | 23,517 | 13,776 | ||||||||||||||
Net amortization of bond premium on available-for-sale debt securities | 2,349 | 2,060 | 9,314 | 8,697 | ||||||||||||||
Accretion of debt discount and amortization of debt issuance costs | 5,142 | - | 8,227 | - | ||||||||||||||
Other | (2,947) | 926 | (3,474) | 1,411 | ||||||||||||||
Changes in operating assets and liabilities net of effects of acquisitions: | ||||||||||||||||||
Accounts receivable | (123,850) | (52,536) | (121,536) | (61,785) | ||||||||||||||
Prepaid expenses | (27,239) | (21,619) | (40,741) | (25,122) | ||||||||||||||
Accounts payable and accrued expenses | 14,865 | (10,129) | 71,040 | 28,436 | ||||||||||||||
Deferred revenue | 224,738 | 164,358 | 282,693 | 205,357 | ||||||||||||||
Other | 795 | 2,728 | 2,059 | 3,339 | ||||||||||||||
Net cash provided by operating activities | 217,384 | 184,682 | 622,795 | 540,580 | ||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||
Purchase of available-for-sale debt securities | (107,482) | (324,029) | (568,551) | (772,741) | ||||||||||||||
Proceeds from sales and maturities of available-for-sale debt securities | 77,048 | 166,271 | 580,158 | 764,122 | ||||||||||||||
Acquisitions of businesses, net of cash acquired | - | - | (296,121) | - | ||||||||||||||
Purchase of other intangible assets | (2,212) | (4,769) | (6,123) | (17,972) | ||||||||||||||
Purchase of property and equipment | (10,563) | (17,754) | (45,648) | (79,587) | ||||||||||||||
Other | 8,365 | - | 11,282 | (2,084) | ||||||||||||||
Net cash used in investing activities | (34,844) | (180,281) | (325,003) | (108,262) | ||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||
Excess tax benefits from share-based payment arrangements | 710 | 3,766 | 5,607 | 12,837 | ||||||||||||||
Proceeds from exercise of common stock options | 1,280 | 811 | 2,434 | 2,122 | ||||||||||||||
Purchase of treasury stock | - | - | (535,062) | (239,363) | ||||||||||||||
Payments related to net settlement of employee share-based compensation awards | (4,148) | (4,280) | (43,462) | (37,402) | ||||||||||||||
Proceeds from issuance of convertible notes, net of issuance costs | (625) | - | 789,769 | - | ||||||||||||||
Purchase of convertible note hedges | - | - | (148,040) | - | ||||||||||||||
Proceeds from issuance of warrants | - | - | 79,776 | - | ||||||||||||||
Payments on other borrowings | (390) | (325) | (2,782) | (1,304) | ||||||||||||||
Net cash provided by (used in) financing activities | (3,173) | (28) | 148,240 | (263,110) | ||||||||||||||
Effect of foreign currency exchange rates on cash and cash equivalents | (15,883) | 258 | (45,301) | (9,550) | ||||||||||||||
Net increase in cash and cash equivalents | 163,484 | 4,631 | 400,731 | 159,658 | ||||||||||||||
Cash and cash equivalents at beginning of the period | 883,989 | 642,111 | 646,742 | 487,084 | ||||||||||||||
Cash and cash equivalents at end of period | $1,047,473 | $646,742 | $1,047,473 | $646,742 | ||||||||||||||
(1) Derived from audited financial statements |
RED HAT, INC. RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS (Unaudited) (In thousands - except per share amounts) |
|||||||||||||||||
Non cash share-based compensation expense included in Consolidated Statements of Operations: | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
February 28, | February 28, | February 28, | February 28, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Cost of revenue | $3,569 | $2,932 | $14,027 | $11,793 | |||||||||||||
Sales and marketing | 15,408 | 10,313 | 55,203 | 40,322 | |||||||||||||
Research and development | 10,426 | 9,094 | 38,517 | 34,194 | |||||||||||||
General and administration | 6,887 | 8,239 | 27,485 | 27,465 | |||||||||||||
Total share-based compensation expense | $36,290 | $30,578 | $135,232 | $113,774 | |||||||||||||
Amortization of intangible assets expense included in Consolidated Statements of Operations: | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
February 28, | February 28, | February 28, | February 28, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Cost of revenue | $2,576 | $2,508 | $10,672 | $10,180 | |||||||||||||
Sales and marketing | 2,305 | 2,477 | 7,838 | 8,872 | |||||||||||||
Research and development | 250 | 959 | 2,417 | 3,836 | |||||||||||||
General and administration | 1,484 | 1,288 | 5,958 | 5,316 | |||||||||||||
Total amortization of intangible assets expense | $6,615 | $7,232 | $26,885 | $28,204 | |||||||||||||
Non-cash interest expense from accretion of debt discount included in Consolidated Statements of Operations: | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
February 28, | February 28, | February 28, | February 28, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Total non-cash interest expense from accretion of debt discount | $4,556 | - | $7,292 | - | |||||||||||||
Facility exit costs included in Consolidated Statements of Operations: | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
February 28, | February 28, | February 28, | February 28, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Facility exit costs | - | - | - | $2,171 | |||||||||||||
Transaction costs related to business combinations included in Consolidated Statements of Operations: | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
February 28, | February 28, | February 28, | February 28, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Transaction costs related to business combinations | - | - | $4,001 | - | |||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
February 28, | February 28, | February 28, | February 28, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||
GAAP net income | $47,700 | $45,069 | $180,201 | $178,292 | |||||||||||||
Provision for income taxes | 21,177 | 16,551 | 75,297 | 61,256 | |||||||||||||
GAAP income before provision for income taxes | $68,877 | $61,620 | $255,498 | $239,548 | |||||||||||||
Add: Non-cash share-based compensation expense | 36,290 | 30,578 | 135,232 | 113,774 | |||||||||||||
Add: Amortization of intangible assets | 6,615 | 7,232 | 26,885 | 28,204 | |||||||||||||
Add: Non-cash interest expense from accretion of debt discount | 4,556 | - | 7,292 | - | |||||||||||||
Add: Facility exit costs | - | - | - | 2,171 | |||||||||||||
Add: Transaction costs related to business combinations | - | - | 4,001 | - | |||||||||||||
Non-GAAP adjusted income before provision for income taxes | $116,338 | $99,430 | $428,908 | $383,697 | |||||||||||||
(1) Provision for income taxes |
35,754 | 24,277 | 126,399 | 98,226 | |||||||||||||
Non-GAAP adjusted net income (basic and diluted) | $80,584 | $75,153 | $302,509 | $285,471 | |||||||||||||
Non-GAAP adjusted net income per share: | |||||||||||||||||
Basic | $0.44 | $0.40 | $1.62 | $1.50 | |||||||||||||
Diluted | $0.43 | $0.39 | $1.60 | $1.49 | |||||||||||||
(1) Provision for income taxes: | |||||||||||||||||
Non-GAAP adjusted net income before income tax provision | $116,338 | $99,430 | $428,908 | $383,697 | |||||||||||||
Estimated annual effective tax rate | 30.7% | 24.4% | 29.5% | 26.7% | |||||||||||||
Non-GAAP provision for income taxes before discrete tax benefit | $35,754 | $24,277 | $126,399 | $102,451 | |||||||||||||
Discrete tax benefit | - | - | - | 4,225 | |||||||||||||
Provision for income taxes on Non-GAAP adjusted net income | $35,754 | $24,277 | $126,399 | $98,226 |
RED HAT, INC. RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS (Unaudited) (In thousands - except per share amounts) |
||||||||||||||||||
Reconciliation of GAAP results to non-GAAP adjusted results | ||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
February 28, | February 28, | February 28, | February 28, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
GAAP gross profit | $393,724 | $339,861 | $1,516,290 | $1,302,015 | ||||||||||||||
Add: Non-cash share-based compensation expense | 3,569 | 2,932 | 14,027 | 11,793 | ||||||||||||||
Add: Amortization of intangible assets | 2,576 | 2,508 | 10,672 | 10,180 | ||||||||||||||
Non-GAAP gross profit | $399,869 | $345,301 | $1,540,989 | $1,323,988 | ||||||||||||||
Non-GAAP gross margin | 86.2% | 86.2% | 86.1% | 86.3% | ||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
February 28, | February 28, | February 28, | February 28, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
GAAP operating expenses | $326,116 | $280,561 | $1,266,296 | $1,069,726 | ||||||||||||||
Deduct: Non-cash share-based compensation expense | (32,721) | (27,646) | (121,205) | (101,981) | ||||||||||||||
Deduct: Amortization of intangible assets | (4,039) | (4,724) | (16,213) | (18,024) | ||||||||||||||
Deduct: Facility exit costs | - | - | - | (2,171) | ||||||||||||||
Deduct: Transaction costs related to business combinations | - | - | (4,001) | - | ||||||||||||||
Non-GAAP adjusted operating expenses | $289,356 | $248,191 | $1,124,877 | $947,550 | ||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
February 28, | February 28, | February 28, | February 28, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
GAAP operating income | $67,608 | $59,300 | $249,994 | $232,289 | ||||||||||||||
Add: Non-cash share-based compensation expense | 36,290 | 30,578 | 135,232 | 113,774 | ||||||||||||||
Add: Amortization of intangible assets | 6,615 | 7,232 | 26,885 | 28,204 | ||||||||||||||
Add: Facility exit costs | - | - | - | 2,171 | ||||||||||||||
Add: Transaction costs related to business combinations | - | - | 4,001 | - | ||||||||||||||
Non-GAAP adjusted operating income | $110,513 | $97,110 | $416,112 | $376,438 | ||||||||||||||
Non-GAAP adjusted operating margin | 23.8% | 24.3% | 23.3% | 24.5% | ||||||||||||||
Three Months Ended | ||||||||||||||||||
February 28, | February 28, | Year-Over-Year | ||||||||||||||||
2015 | 2014 | Growth Rate | ||||||||||||||||
GAAP subscription revenue | $405,073 | $351,492 | 15.2% | |||||||||||||||
Adjustment for currency impact | 20,187 | - | ||||||||||||||||
Non-GAAP subscription revenue on a constant currency basis | $425,260 | $351,492 | 21.0% | |||||||||||||||
GAAP training and services revenue | $58,869 | $48,905 | 20.4% | |||||||||||||||
Adjustment for currency impact | 3,824 | - | ||||||||||||||||
Non-GAAP training and services revenue on a constant currency basis | $62,693 | $48,905 | 28.2% | |||||||||||||||
GAAP total subscription, training and services revenue | $463,942 | $400,397 | 15.9% | |||||||||||||||
Adjustment for currency impact | 24,011 | - | ||||||||||||||||
Non-GAAP total subscription, training and services revenue on a constant currency basis | $487,953 | $400,397 | 21.9% | |||||||||||||||
Twelve Months Ended | ||||||||||||||||||
February 28, | February 28, | Year-Over-Year | ||||||||||||||||
2015 | 2014 | Growth Rate | ||||||||||||||||
GAAP subscription revenue | $1,561,234 | $1,336,771 | 16.8% | |||||||||||||||
Adjustment for currency impact | 27,939 | - | ||||||||||||||||
Non-GAAP subscription revenue on a constant currency basis | $1,589,173 | $1,336,771 | 18.9% | |||||||||||||||
GAAP training and services revenue | $228,255 | $197,844 | 15.4% | |||||||||||||||
Adjustment for currency impact | 7,960 | - | ||||||||||||||||
Non-GAAP training and services revenue on a constant currency basis | $236,215 | $197,844 | 19.4% | |||||||||||||||
GAAP total subscription, training and services revenue | $1,789,489 | $1,534,615 | 16.6% | |||||||||||||||
Adjustment for currency impact | 35,899 | - | ||||||||||||||||
Non-GAAP total subscription, training and services revenue on a constant currency basis | $1,825,388 | $1,534,615 | 18.9% |
CONTACT:
Red Hat, Inc.
Media Contact:
Stephanie
Wonderlick, 571-421-8169
[email protected]
or
Investor
Relations:
Tom McCallum, 919-754-4630
[email protected]
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- e360 Named Citrix’s North American Partner of the Year for 2023
- LINCOLN NATIONAL CORPORATION (NYSE: LNC) INVESTOR ALERT: Bernstein Liebhard LLP Announces that a Securities Class Action Lawsuit Has Been Filed Against Lincoln National Corporation
- Once Upon A Coconut Welcomes Ben Greenfield to its Health and Wellness Board
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!