Form 8-K Builders FirstSource, For: Feb 19

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant To Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported): February 19, 2015

 

 

Builders FirstSource, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware		0-51357		52-2084569
(State or Other Jurisdiction of Incorporation)		(Commission File Number)		(IRS Employer Identification No.)

2001 Bryan Street, Suite 1600, Dallas, Texas 75201

(Address of Principal Executive Offices, Including Zip Code)

(214) 880-3500

(Registrant’s Telephone Number, Including Area Code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

---

ITEM 2.02.

Results of Operations and Financial Condition

On February 19, 2015, the Company issued the news release attached hereto as Exhibit 99.1 reporting the financial results of the Company for the quarter and fiscal year ended December 31, 2014 (the “Earnings Release”). In the Earnings Release, the Company utilized the non-GAAP financial measures and other items discussed in Appendix A hereto. Appendix A hereto (incorporated herein by reference) also contains certain statements of the Company’s management regarding the use and purposes of the non-GAAP financial measures utilized therein. A reconciliation of the non-GAAP financial measures discussed in the Earnings Release to the comparable GAAP financial measures is included within the Earnings Release.

 

ITEM 9.01.

Financial Statements and Exhibits.

 

(d)

Exhibits.

See Exhibit Index.

All of the information furnished in Items 2.02 and 9.01 of this report and the accompanying appendix and Exhibit 99.1 shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended.

Cautionary Notice

Statements in this report which are not purely historical facts or which necessarily depend upon future events, including statements about expected market share gains, future conditions in the housing or credit markets, forecasted financial performance or other statements about anticipations, beliefs, expectations, hopes, intentions or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Readers are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements are based upon information available to Builders FirstSource, Inc. on the date this report was submitted. Builders FirstSource, Inc. undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including risks or uncertainties related to the Company’s growth strategies, including market share gains, potential acquisitions, or the Company’s revenues and operating results being highly dependent on, among other things, the homebuilding industry, lumber prices, credit markets and the economy. Builders FirstSource, Inc. may not succeed in addressing these and other risks. Further information regarding factors that could affect our financial and other results can be found in the risk factors section of Builders FirstSource, Inc.’s most recent filing on Form 10-K with the Securities and Exchange Commission. Consequently, all forward-looking statements in this report are qualified by the factors, risks and uncertainties contained therein.

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

				BUILDERS FIRSTSOURCE, INC.
				By:		/s/ Donald F. McAleenan
				Name:		Donald F. McAleenan
				Title:		Senior Vice President,
						General Counsel and Secretary
Dated: February 19, 2015

---

APPENDIX A

Use of Non-GAAP Financial Measures

We occasionally utilize financial measures and terms not calculated in accordance with accounting principles generally accepted in the United States (“GAAP”) in order to provide investors with an alternative method for assessing our operating results in a manner that enables investors to more thoroughly evaluate our current performance as compared to past performance. We also believe these non-GAAP measures provide investors with a better baseline for modeling our future earnings expectations. Our management uses these non-GAAP measures for the same purpose. We believe that our investors should have access to the same set of tools that we use in analyzing our results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. Our calculation of Adjusted EBITDA is not necessarily comparable to similarly titled measures reported by other companies. We have provided a definition below for these non-GAAP financial measures, together with an explanation of why management uses these measures and why management believes that these non-GAAP financial measures are useful to investors. In addition, we have provided a reconciliation within the Earnings Release to reconcile these non-GAAP financial measures utilized therein to its equivalent GAAP financial measure.

Adjusted EBITDA

We define Adjusted EBITDA as GAAP net income (loss) before depreciation and amortization, interest expense, income taxes, gain (loss) on sale of assets, (income) loss from discontinued operations, and other non-cash or special items including asset impairments, facility closure costs, acquisition costs, severance, transaction costs, and stock compensation expense. Our management uses Adjusted EBITDA as a supplemental measure in the evaluation of our business and believes that Adjusted EBITDA provides a meaningful measure of our performance because it eliminates the effects of period to period changes in taxes, costs associated with capital investments, interest expense, stock compensation expense, and other non-cash and non-recurring items. Adjusted EBITDA is not a financial measure calculated in accordance with GAAP. Accordingly, it should not be considered in isolation or as a substitute for net income (loss) or other financial measures prepared in accordance with GAAP. When evaluating Adjusted EBITDA, investors should consider, among other factors, (i) increasing or decreasing trends in Adjusted EBITDA, (ii) whether Adjusted EBITDA has remained at positive levels historically, and (iii) how Adjusted EBITDA compares to our debt outstanding. We provide a reconciliation of Adjusted EBITDA to GAAP net income (loss). Because Adjusted EBITDA excludes some, but not all, items that affect net income (loss) and may vary among companies, Adjusted EBITDA presented by us may not be comparable to similarly titled measures of other companies. Adjusted EBITDA does not give effect to the cash we must use to service our debt or pay income taxes and thus does not reflect the funds generated from or used in operations or actually available for capital investments.

---

EXHIBIT INDEX

 

Exhibit No.		Description
99.1		News release reporting financial results for the quarter and fiscal year ended December 31, 2014, issued by Builders FirstSource, Inc., on February 19, 2015.

Exhibit 99.1

 

For Immediate Release

Builders FirstSource Reports Fourth Quarter and Fiscal Year 2014 Results

Fiscal Year 2014 Sales increase 7.7 percent to $1.6 Billion

February 19, 2015 (Dallas, TX) – Builders FirstSource, Inc. (NasdaqGS: BLDR), a leading supplier and manufacturer of structural and related building products for residential new construction in the United States, today reported its results for the fourth quarter and fiscal year ended December 31, 2014.

Fourth quarter highlights include the following (see financial schedules for more information, including non-GAAP reconciliations):

 

•

Fourth quarter 2014 sales increased to $396.7 million, up 7.5%, compared to $369.1 million for the fourth quarter of 2013.

 

•

Gross margin percentage was 22.8 percent, up from 22.4 percent in the fourth quarter of 2013, and up from 22.5 percent in the third quarter of 2014.

 

•

Adjusted EBITDA was $17.7 million, compared to $16.2 million for the fourth quarter of 2013.

 

•

Completed two additional acquisitions within the state of Texas – Trim Tech of Austin and Empire Truss, Ltd. These mark the fourth and fifth acquisitions by the company since mid-2014. Also during the current quarter, we opened a new distribution facility in north Houston.

 

•

Total liquidity at December 31, 2014 was $147.2 million, including $17.8 million of cash and $129.4 million in borrowing availability under our revolver.

Commenting on the company’s results, Builders FirstSource CEO Floyd Sherman said, “Though the level of new construction activity was not what we expected in 2014, we were still able to deliver profitable top-line growth while also expanding our product offerings and customer base via multiple acquisitions within very attractive housing markets. We reported sales of approximately $397 million for the fourth quarter of 2014, up 7.5 percent from a year ago. Excluding the impact of recent acquisitions, our fourth quarter sales increased 3.0 percent. Quarter-over-quarter commodity price fluctuations had minimal impact on our sales.”

Continuing, Mr. Sherman added, “For fiscal 2014, we reported sales of approximately $1.6 billion, up 7.7 percent over 2013. Excluding the impact of recent acquisitions, our sales for fiscal 2014 increased 5.8 percent compared to last year, as sales volume grew 7.9 percent before a 2.1 percent negative impact of commodity price deflation on our sales. From a single-family housing starts perspective, the Census Bureau reported 2014 actual starts in the South Region, which encompasses all of our markets, increased 6.0 percent compared to 2013.”

 

1

---

Builders FirstSource Reports Fourth Quarter and Fiscal Year 2014 Results (continued)

 

Chad Crow, Builders FirstSource President, COO and CFO, added, “We produced another solid quarter of gross margin expansion, ending the fourth quarter of 2014 with a gross margin of 22.8 percent. Increasing our gross margins as we continued to grow our top-line was a focal point for us this year, and I’m very pleased to say we improved our margin percentage sequentially each quarter of 2014, resulting in an 80 basis point increase year-over-year. Our cash provided by operating activities increased $26.6 million for fiscal year 2014 when compared to 2013, excluding the $48.4 million of non-recurring interest charges related to our 2013 refinancing.”

Fourth Quarter 2014 Results Compared to Fourth Quarter 2013

(See accompanying financial schedules for full financial details and reconciliations of Non-GAAP financial measures to their GAAP equivalents.)

 

•

Sales were $396.7 million, an increase of $27.6 million or 7.5 percent. Excluding the impact of recent acquisitions, sales increased 3.0 percent largely due to higher sales volume, as commodity price fluctuations had a minimal impact on our sales.

 

•

Gross margin percentage was 22.8 percent, up from 22.4 percent last year. Our gross margin percent increased largely due to improved customer pricing versus the fourth quarter of 2013.

 

•

Selling, general and administrative (“SG&A”) expenses increased $9.4 million, or 13.5 percent. As a percentage of sales, SG&A expense increased to 19.9 percent compared to 18.8 percent. Of the $9.4 million increase in SG&A, $1.3 million related to stock compensation expense and $1.0 million related to depreciation and amortization, both of which are non-cash items. The remaining $7.1 million increase was largely due to investments made in employees and equipment to support current and future sales growth, along with expenses associated with acquisitions.

 

•

Interest expense was $8.6 million for the fourth quarters of 2014 and 2013, respectively. See supplemental schedule attached.

 

•

We recorded $0.5 million of income tax expense compared to $0.2 million in the fourth quarter of 2013. We recorded a reduction of the after-tax, non-cash valuation allowance on our net deferred tax assets of $0.9 million and $2.6 million in the fourth quarters of 2014 and 2013, respectively. As of December 31, 2014, our gross federal income tax net operating loss available for carry-forward was approximately $245 million.

 

•

Income from continuing operations was $2.5 million, or $0.02 per diluted share, compared to $4.6 million, or $0.05 per diluted share.

 

•

Adjusted EBITDA was $17.7 million, or 4.5 percent of sales, compared to $16.2 million, or 4.4 percent of sales. See reconciliation attached.

Liquidity and Capital Resources

 

•

Total liquidity at December 31, 2014 was $147.2 million, including $17.8 million of cash and $129.4 million in borrowing availability under our revolver. We had no new borrowings under our revolver during the quarter, and had $30 million in outstanding borrowings as of December 31, 2014.

 

2

---

Builders FirstSource Reports Fourth Quarter and Fiscal Year 2014 Results (continued)

 

•

Operating cash flow was ($3.0) million for the fourth quarter of 2014, compared to $8.6 million in the fourth quarter of 2013. The primary difference relates to a $12.3 million increase in our working capital in the current quarter, while working capital was flat in the fourth quarter of 2013.

 

•

During the fourth quarter of 2014, we used approximately $36.2 million of cash on hand to acquire Trim Tech of Austin and Empire Truss, Ltd.

 

•

Capital expenditures were $11.2 million for the fourth quarter of 2014, an increase of $5.5 million over the same quarter of 2013, and primarily relate to the relocation of an existing facility in San Antonio and the opening of a new facility in north Houston.

Outlook

Concluding, Mr. Sherman added, “Our outlook is for a steady recovery in the housing market due to factors such as continued job growth, favorable mortgage rates and lending guidelines that appear to be easing. As the economy expands and the housing market moves back towards a stronger level of activity, our focus will remain on profitably growing our revenues while continuing to look for ways to gain share, either organically or through acquisitions, and improve our operating margins.”

Conference Call

Builders FirstSource will host a conference call Friday, February 20, 2015 at 10:00 a.m. Central Time (CT) and will simultaneously broadcast it live over the Internet. To participate in the teleconference, please dial into the call a few minutes before the start time: 888-819-8045 (U.S. and Canada) and 913-312-0386 (international). A replay of the call will be available at 3:00 p.m. CT through February 25^th. To access the replay, please dial 888-203-1112 (U.S. and Canada) and 719-457-0820 (international) and refer to pass code 2277608. The live webcast and archived replay can also be accessed on the company’s website at www.bldr.com under the “Investors” section. The online archive of the webcast will be available for approximately 90 days.

 

3

---

Builders FirstSource Reports Fourth Quarter and Fiscal Year 2014 Results (continued)

 

About Builders FirstSource

Headquartered in Dallas, Texas, Builders FirstSource is a leading supplier and manufacturer of structural and related building products for residential new construction. The company operates 56 distribution centers and 56 manufacturing facilities in 9 states, principally in the southern and eastern United States. Manufacturing facilities include plants that manufacture roof and floor trusses, wall panels, stairs, aluminum and vinyl windows, custom millwork and pre-hung doors. Builders FirstSource also distributes windows, interior and exterior doors, dimensional lumber and lumber sheet goods, millwork and other building products. For more information about Builders FirstSource, visit the company’s website at www.bldr.com.

Cautionary Notice

Statements in this news release and the schedules hereto that are not purely historical facts or that necessarily depend upon future events, including statements about expected market share gains, forecasted financial performance or other statements about anticipations, beliefs, expectations, hopes, intentions or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Readers are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements are based upon information available to Builders FirstSource, Inc. on the date this release was submitted. Builders FirstSource, Inc. undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including risks or uncertainties related to the Company’s growth strategies, including gaining market share, or the Company’s revenues and operating results being highly dependent on, among other things, the homebuilding industry, lumber prices and the economy. Builders FirstSource, Inc. may not succeed in addressing these and other risks. Further information regarding factors that could affect our financial and other results can be found in the risk factors section of Builders FirstSource, Inc.’s most recent annual report on Form 10-K filed with the Securities and Exchange Commission. Consequently, all forward-looking statements in this release are qualified by the factors, risks and uncertainties contained therein.

#         #         #

 

Contact:
Chad Crow		Marcie Hyder
President, COO and CFO		Vice President and Corporate Controller
Builders FirstSource, Inc.		Builders FirstSource, Inc.
(214) 880-3585		(214) 880-3551

Financial Schedules to Follow

 

4

---

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(unaudited)

 

		Three months ended December 31,								Fiscal year ended December 31,
		2014				2013				2014				2013
		(in thousands, except per share amounts)
Sales		$	396,737			$	369,111			$	1,604,096			$	1,489,892
Cost of sales			306,101				286,264				1,247,099				1,169,972
Gross margin			90,636				82,847				356,997				319,920
Selling, general and administrative expenses (includes stock-based compensation expense of $2,247 and $960 for the three months ended in 2014 and 2013, respectively, and $6,157 and $4,245 for the fiscal year ended in 2014 and 2013, respectively.)			78,810				69,453				306,508				271,885
Facility closure costs			181				79				471				(7	)
Income from operations			11,645				13,315				50,018				48,042
Interest expense, net			8,624				8,555				30,349				89,638
Income (loss) from continuing operations before income taxes			3,021				4,760				19,669				(41,596	)
Income tax expense			510				183				1,111				769
Income (loss) from continuing operations			2,511				4,577				18,558				(42,365	)
Loss from discontinued operations (net of income tax expense of $0 in 2014 and 2013, respectively)			(90	)			(48	)			(408	)			(326	)
Net Income (loss)		$	2,421			$	4,529			$	18,150			$	(42,691	)
Basic net income (loss) per share:
Income (loss) from continuing operations		$	0.02			$	0.05			$	0.19			$	(0.44	)
Loss from discontinued operations			(0.00	)			(0.00	)			(0.00	)			(0.00	)
Net income (loss)		$	0.02			$	0.05			$	0.19			$	(0.44	)
Diluted net income (loss) per share:
Income (loss) from continuing operations		$	0.02			$	0.05			$	0.18			$	(0.44	)
Loss from discontinued operations			(0.00	)			(0.00	)			(0.00	)			(0.00	)
Net income (loss)		$	0.02			$	0.05			$	0.18			$	(0.44	)
Weighted average common shares:
Basic			98,167				97,458				98,050				96,449
Diluted			99,805				99,468				100,522				96,449

 

5

---

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Sales by Product Category

(unaudited)

 

		Three months ended December 31,
		2014								2013
		(in thousands)
Prefabricated components		$	79,116				19.9	%		$	72,026				19.5	%
Windows & doors			92,035				23.2	%			82,775				22.4	%
Lumber & lumber sheet goods			121,567				30.7	%			123,041				33.3	%
Millwork			44,042				11.1	%			35,212				9.6	%
Other building products & services			59,977				15.1	%			56,057				15.2	%
Total sales		$	396,737				100.0	%		$	369,111				100.0	%

 

		Fiscal year ended December 31,
		2014								2013
		(in thousands)
Prefabricated components		$	330,852				20.6	%		$	294,008				19.7	%
Windows & doors			356,897				22.2	%			308,607				20.7	%
Lumber & lumber sheet goods			522,655				32.6	%			526,633				35.4	%
Millwork			160,242				10.0	%			136,883				9.2	%
Other building products & services			233,450				14.6	%			223,761				15.0	%
Total sales		$	1,604,096				100.0	%		$	1,489,892				100.0	%

 

6

---

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(unaudited)

 

		Fiscal year ended December 31,
		2014				2013
		(in thousands, except per share amounts)
ASSETS
Current assets:
Cash and cash equivalents		$	17,773			$	54,696
Accounts receivable, less allowance of $3,153 and $3,605 at December 31, 2014 and 2013, respectively			148,352				143,036
Inventories			142,620				123,636
Other current assets			22,795				9,793
Total current assets			331,540				331,161
Property, plant and equipment, net			75,679				49,392
Goodwill			139,774				111,193
Other assets, net			36,072				24,093
Total assets		$	583,065			$	515,839
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable		$	75,868			$	81,046
Accrued liabilities			65,537				45,310
Current maturities of long-term debt			30,074				67
Total current liabilities			171,479				126,423
Long-term debt, net of current maturities			353,830				353,904
Other long-term liabilities			17,556				20,144
Total liabilities			542,865				500,471
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value, 10,000 shares authorized; zero shares issued and outstanding			—				—
Common stock, $0.01 par value, 200,000 shares authorized; 98,226 and 97,905 shares issued and outstanding at December 31, 2014 and 2013, respectively			982				973
Additional paid-in capital			380,091				373,418
Accumulated deficit			(340,873	)			(359,023	)
Total stockholders’ equity			40,200				15,368
Total liabilities and stockholders’ equity		$	583,065			$	515,839

 

7

---

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

		Fiscal year ended December 31,
		2014				2013
		(in thousands)
Cash flows from operating activities:
Net income (loss)		$	18,150			$	(42,691	)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization			9,519				9,305
Amortization and write-off of deferred loan costs			2,432				4,067
Amortization and write-off of debt discount			—				7,794
Fair value adjustment of stock warrants			(456	)			1,502
Deferred income taxes			524				917
Bad debt expense			(274	)			900
Net non-cash income from discontinued operations			—				(195	)
Stock compensation expense			6,157				4,245
Net gain on sale of assets			(114	)			(284	)
Changes in assets and liabilities:
Receivables			4,503				(26,531	)
Inventories			(13,567	)			(14,637	)
Other current assets			(3,717	)			(177	)
Other assets and liabilities			(659	)			(1,344	)
Accounts payable			(5,178	)			1,649
Accrued liabilities			10,173				7,904
Net cash provided by (used in) operating activities			27,493				(47,576	)
Cash flows from investing activities:
Purchases of property, plant and equipment			(25,716	)			(15,051	)
Proceeds from sale of property, plant and equipment			213				2,592
Cash used for acquisitions, net			(69,337	)			—
Decrease in restricted cash			—				13,030
Net cash provided by (used in) investing activities			(94,840	)			571
Cash flows from financing activities:
Borrowings under revolving credit facility			30,000				30,000
Payments under revolving credit facility			—				(30,000	)
Proceeds from issuance of long term debt			—				350,000
Payments of long-term debt and other loans			(67	)			(364,778	)
Payments of deferred loan costs			(34	)			(15,634	)
Payment of recapitalization costs			—				(37	)
Exercise of stock options			1,831				1,754
Repurchase of common stock			(1,306	)			(1,036	)
Net cash provided by (used in) financing activities			30,424				(29,731	)
Net change in cash and cash equivalents			(36,923	)			(76,736	)
Cash and cash equivalents at beginning of period			54,696				131,432
Cash and cash equivalents at end of period		$	17,773			$	54,696

 

8

---

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Supplemental Interest Expense Information

(unaudited)

 

		Three months ended December 31,								Fiscal year ended December 31,
		2014				2013				2014				2013
		(in thousands)
Detail of Interest Expense:
Term loan		$	—			$	—			$	—			$	10,638
Prepayment Penalty-Term Loan			—				—				—				39,475
2021 notes			6,672				6,599				26,688				15,716
2016 notes			—				—				—				9,083
Credit facility			317				206				1,001				598
Change in fair value of stock warrants (1)			865				944				(456	)			1,502
Amortization of debt discount (1) (2)			—				—				—				7,794
Amortization of deferred loan costs (1) (3)			616				617				2,432				4,067
Other			154				189				684				765
Interest expense, net		$	8,624			$	8,555			$	30,349			$	89,638

 

(1)	Non-cash item

(2)	Includes $6,797 write-off of term loan discount for the fiscal year ended December 31, 2013

(3)	Includes $2,150 write-off of debt issuance costs related to term loan & 2016 notes for the fiscal year ended December 31, 2013

 

9

---

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures to their GAAP Equivalents

(unaudited)

Note: The company provided detailed explanations of these non-GAAP financial measures in its Form 8-K filed with the Securities and Exchange Commission on February 19, 2015.

 

		Three months ended December 31,								Fiscal year ended December 31,
		2014				2013				2014				2013
		(in thousands)								(in thousands)
Reconciliation to Adjusted EBITDA:
Net income		$	2,421			$	4,529			$	18,150			$	(42,691	)
Reconciling items:
Depreciation and amortization expense			3,106				1,964				9,519				9,305
Interest expense, net			8,624				8,555				30,349				89,638
Income tax expense			510				183				1,111				769
Loss from discontinued operations, net of tax			90				48				408				326
Facility closure costs			181				79				471				(7	)
Stock compensation expense			2,247				960				6,157				4,245
Acquisition cost			360				—				604				—
Other			123				(118	)			43				(256	)
Adjusted EBITDA		$	17,662			$	16,200			$	66,812			$	61,329

 

10

---

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

---

You May Also Be Interested In

• Safir Injury & Criminal Defense Law Provides Legal Services for Criminal Charges in St. Petersburg, FL
• Meridian Energy Group Inc. Announces Engineering Breakthrough - The Davis Refinery Project in North Dakota will be the World’s First Net Zero Carbon Refinery
• Global Education Communities Corp. Formally Adds GEC Kingsway to Its Portfolio