Close

LINN Energy (LINE) to Trim Annual Distribution by 57%; Enters Alliance with GSO Capital; Updates on Hedging

January 2, 2015 6:51 AM EST
Get Alerts LINE Hot Sheet
Price: $0.18 --0%

Today's EPS Names:
BFRI, HCTI, IMPM, More
Join SI Premium – FREE

(Updated - January 2, 2015 7:49 AM EST)

LINN Energy (NASDAQ: LINE) and LinnCo, LLC (Nasdaq: LNCO) announced that LINN's Board of Directors has approved a 2015 budget which includes a 53% reduction in oil and natural gas capital expenditures to $730 million, from approximately $1.55 billion in 2014, and a reduction of the LINN distribution and LinnCo dividend to $1.25 per unit or share, from the previous level of $2.90 per unit or share, on an annualized basis. LINN expects to fund its total 2015 oil and natural gas capital program, along with the distribution, from internally generated cash flow.

"After careful consideration, LINN's senior management proposed and the Board of Directors approved a 2015 budget that contemplates a significantly lower current crude oil price than in 2014. In order to solidify the Company's financial position and regain a useful cost of capital, we have reduced the oil and natural gas capital budget and distribution while balancing cash flow and spending," said Mark E. Ellis, Chairman, President and Chief Executive Officer.

Alliance with GSO Capital Partners

In addition, LINN announced that it has signed a non-binding letter of intent with private capital investor GSO Capital Partners LP ("GSO"), the credit platform of The Blackstone Group L.P. (NYSE: BX) ("Blackstone"), to fund oil and natural gas development (the "DrillCo Agreement"). Subject to final documentation, funds managed by GSO and its affiliates have agreed to commit up to $500 million with 5-year availability to fund drilling programs on locations provided by LINN. Subject to adjustments depending on asset characteristics and return expectations, GSO will fund 100% of the costs associated with new wells drilled under the DrillCo Agreement and is expected to receive an 85% working interest in these wells until it achieves a 15% internal rate of return on annual groupings of wells, while LINN is expected to receive a 15% carried working interest during this period. Upon reaching the internal rate of return target, GSO's interest will be reduced to 5%, while LINN's will increase to 95%.

"We are extremely pleased to announce a new strategic initiative today designed to allow LINN to be an active developer of assets with growth capital funded from a new financial partnership with GSO," said Mr. Ellis. "This agreement creates a dynamic alliance, combining world-class expertise from a highly respected investor with LINN's ability to acquire and develop oil and natural gas assets."

Dwight Scott, Senior Managing Director of GSO Capital, commented, "We are excited to partner with LINN as it continues to grow its business. LINN is a leading operator with an exceptional undeveloped asset base, which is expected to generate significant value for the partnership."

Strategic advantages for LINN:

  • Allows LINN to develop assets without increasing capital intensity;
  • Potential to add a steady and growing cash flow stream with no capital requirement;
  • Increases LINN's long term ability to fund all oil and natural gas development capital and the distribution from internally generated cash flow;
  • Mitigates drilling risk;
  • Potentially broadens acquisition universe; and
  • Upon meeting the return hurdle, provides incremental low decline production growth for LINN.

2015 Oil and Natural Gas Capital Budget

LINN has approved a budget for 2015 which includes a 53% reduction in oil and natural gas capital expenditures to $730 million, from approximately $1.55 billion in 2014. The Company expects to fund its 2015 oil and natural gas capital program, along with the distribution, from internally generated cash flow. Key 2015 budget assumptions include:

  • Average annual production of 1,110 – 1,235 MMcfe/d
    • 54% natural gas;
    • 32% oil;
    • 14% NGL;
  • Overall decline rate of 15%;
  • Unhedged NYMEX oil price of $60 per Bbl;
  • Unhedged NYMEX natural gas price of $3.50 per Mcf;
  • NGL realization of 39% of NYMEX oil price, or approximately $23.40 per Bbl;
  • Annualized distribution of $1.25 per unit;
  • Does not consider potential upside associated with capital cost improvement as a result of low commodity prices;
  • No assumed positive impact from acquisitions or the DrillCo Agreement; and
  • Expected coverage ratio of 1.18x. LINN defines coverage ratio as net cash provided by operating activities after discretionary adjustments considered by the Board of Directors, divided by total distributions to unitholders.

"After transforming the Company's asset base in 2014 toward a significantly lower overall decline rate, we were able to materially reduce capital in a lower commodity price environment but still expect projected cash flow to increase quarter over quarter during the course of 2015. Our budget projects a 1.18x coverage ratio at the new annualized distribution rate of $1.25 per unit with $730 million of oil and natural gas capital," said Mr. Ellis.

The Company's decrease in oil and natural gas capital is approximately half in response to lower commodity prices and half as a result of the divestiture of its higher decline Granite Wash assets and the majority of its Midland Basin assets in the Permian Basin, as well as reduced investment in other areas across its portfolio. Capital will be focused on lower-risk development and optimization projects including steam flood enhancement and expansions in California, natural gas drilling in the Jonah Field, Hugoton Basin and Piceance Basin, non-operated drilling in the Williston Basin, as well as Cotton Valley and Bossier development in East Texas and North Louisiana. A significant portion of LINN's 2015 capital budget is dedicated to efficient and lower-risk optimization, workover and recompletion opportunities on existing oil and natural gas wells. Discretionary reductions for a portion of oil and natural gas development costs are estimated to be approximately $640 million, or 88%, of LINN's 2015 oil and natural gas capital budget.

Hedging Update

The Company is hedged approximately 100 percent on expected natural gas production in 2015, 2016 and 2017, net of expected natural gas consumption related to its heavy oil operations in California. For expected oil production, LINN is hedged approximately 70 percent in 2015 and approximately 65 percent in 2016. The Company has hedged natural gas differentials in certain producing regions but has not hedged any of its exposure to oil differentials. The Company does not directly hedge NGL volumes. As of year-end 2014, LINN's hedge book had an estimated mark-to-market value of approximately $2 billion.

Liquidity Update

LINN has current liquidity of approximately $2.2 billion. In December 2014, LINN and its wholly owned subsidiary Berry Petroleum Company, LLC ("Berry") received unanimous approval from a combined total of 45 lenders to increase LINN's borrowing base to $4.5 billion and reaffirm Berry's borrowing base at $1.4 billion. The maximum credit amount under LINN's credit facility is $4.0 billion and the commitment amount under Berry's credit facility is $1.2 billion. The maturity date for the LINN and Berry credit facilities, along with LINN's outstanding $500 million term loan, is April 2019.

Outlook for 2015

LINN believes its decreased 2015 capital budget, reduced distribution and conservative projected coverage ratio, along with its significant hedge portfolio, approximately $2.2 billion of liquidity and proposed strategic alliance with GSO position the Company to regain its cost of capital advantage in the marketplace. "Despite today's challenging commodity price environment, we believe we are prepared to continue growing throughout 2015 and will look to take advantage of acquisition opportunities in the current market," said Mr. Ellis. "In addition, we are also in the process of potentially forming an additional alliance with private capital sources similar to the DrillCo Agreement with GSO but focused on acquisition funding. This potential new partnership would give us access to acquisition funding in down markets and diversify LINN away from traditional debt and equity capital markets."

Today's announcement should position LINN to deliver an attractive yield given the current unit price and also position the Company for growth. The variables listed below demonstrate the potential coverage ratio upside and downside protection from the budgeted level of 1.18x given various scenarios:

  • Oil prices between $50 - $95 produce coverage ratios between 0.95x – 1.98x
  • NGL prices between $20 - $40 produce coverage ratios between 1.11x – 1.55x
  • A 5% increase in production volumes produces a coverage ratio of 1.43x
  • A 5% decrease in LOE and transportation expenses produces a coverage ratio of 1.31x
  • A 5% decrease in capital costs produces a coverage ratio of 1.27x

Financial Advisor

Jefferies LLC acted as financial advisor to LINN for the DrillCo Agreement.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Corporate News, Dividends, Guidance, Hot Corp. News, Management Comments, Private Equity, Trader Talk

Related Entities

Jefferies & Co, Dividend, Crude Oil, Definitive Agreement