Upgrade to SI Premium - Free Trial

Form 8-K FERRELLGAS PARTNERS L P For: Mar 08 Filed by: FERRELLGAS PARTNERS FINANCE CORP

March 8, 2018 7:03 AM

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of Earliest Event Reported): March 8, 2018

 

Ferrellgas Partners, L.P.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-11331

 

43-1698480

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Ferrellgas Partners Finance Corp.

(Exact name of registrant as specified in its charter)

 

Delaware

 

333-06693

 

43-1742520

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Ferrellgas, L.P.

(Exact name of registrant as specified in its charter)

 

Delaware

 

000-50182

 

43-1698481

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Ferrellgas Finance Corp.

(Exact name of registrant as specified in its charter)

 

Delaware

 

000-50183

 

14-1866671

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

7500 College Blvd., Suite 1000,
Overland Park, Kansas

 

66210

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  913-661-1500

 

n/a

Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 

 



 

Item 2.02 Results of Operations and Financial Condition.

 

The information included in Item 7.01 of this Current Report on Form 8-K is incorporated by reference into this Item 2.02 of this Current Report on Form 8-K.

 

Item 7.01 Regulation FD Disclosure.

 

On March 8, 2018, Ferrellgas Partners, L.P. issued a press release regarding its financial results for the second fiscal quarter ended January 31, 2018. A copy of this press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01 Financial Statements and Exhibits.

 

Exhibit 99.1 — Press release of Ferrellgas Partners, L.P. dated March 8, 2018, reporting its financial results for the second fiscal quarter ended January 31, 2018.
 
Limitation on Materiality and Incorporation by Reference
The information in this Current Report on Form 8-K related to Items 2.02 and 7.01, including Exhibit 99.1 furnished herewith, is being furnished to the SEC pursuant to Item 2.02 and Item 7.01 of Form 8-K and is not deemed to be “filed” with the SEC for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of Section 18. In addition, such information is not to be incorporated by reference into any registration statement of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P. or Ferrellgas Finance Corp. or other filings of such entities made pursuant to the Exchange Act or the Securities Act, unless specifically identified as being incorporated therein by reference.

 

The furnishing of particular information in this Current Report, including Exhibit 99.1 furnished herewith, pursuant to Item 7.01 of Form 8-K is not intended to, and does not, constitute a determination or admission by Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P. or Ferrellgas Finance Corp. as to the materiality or completeness of any such information that is required to be disclosed solely by Regulation FD of the Exchange Act.

 

2



 

Exhibit Index

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release of Ferrellgas Partners, L.P. dated March 8, 2018, reporting its financial results for the second fiscal quarter ended January 31, 2018.

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

FERRELLGAS PARTNERS, L.P.

 

 

By Ferrellgas, Inc. (General Partner)

 

 

 

 

 

 

Date:

March 8, 2018

By

/s/ Doran N. Schwartz

 

 

 

Doran N. Schwartz

 

 

 

Senior Vice President; Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

 

FERRELLGAS PARTNERS FINANCE CORP.

 

 

 

 

 

 

Date:

March 8, 2018

By

/s/ Doran N. Schwartz

 

 

 

Doran N. Schwartz

 

 

 

Chief Financial Officer and Sole Director

 

 

 

 

 

 

 

 

FERRELLGAS, L.P.

 

 

By Ferrellgas, Inc. (General Partner)

 

 

 

 

 

 

Date:

March 8, 2018

By

/s/ Doran N. Schwartz

 

 

 

Doran N. Schwartz

 

 

 

Senior Vice President; Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer)

 

 

 

 

 

 

 

 

FERRELLGAS FINANCE CORP.

 

 

 

 

 

 

Date:

March 8, 2018

By

/s/ Doran N. Schwartz

 

 

 

Doran N. Schwartz

 

 

 

Chief Financial Officer and Sole Director

 

4


Exhibit 99.1

 

FERRELLGAS PARTNERS, L.P. REPORTS RESULTS FOR SECOND QUARTER FISCAL 2018

 

·                  Net Loss of $1.8 million, or $0.02 per common unit, compared to net earnings of $38.1 million, or $0.39 per common unit in the prior year period.

           Net of non-cash charges, net earnings of $47.3 million, $0.49 per common unit is a 26 percent increase over the prior year period.

·                  Adjusted EBITDA of $120.6 million, up 15 percent over the prior year period.

·                  Retail volume growth of approximately 17 percent over the prior year period.

·                  Tank Exchange volume growth of approximately 15 percent over the prior year period.

·                  Completed two sales of non-core assets during the quarter.

·                  Credit covenant calculations strengthening.

·                  8,700 new customers, growth of more than 1 percent over the prior year.

·                  Midstream operations stabilized, focused on growth.

 

Liberty, Mo., March 8, 2018 — Ferrellgas Partners, L.P. (NYSE: FGP) (“Ferrellgas” or the “Company”) today reported financial results for its second fiscal quarter ended January 31, 2018. The Company reported a net loss attributable to Ferrellgas Partners, L.P. of $1.8 million, or $0.02 per common unit, which includes non-cash charges of approximately $49 million largely associated with its de-leveraging efforts. This is compared to net earnings attributable to Ferrellgas Partners, L.P. of $38.1 million, or $0.39 per common unit, for the prior year period.

 

The Company reported that total gallons sold in the second quarter increased 42.3 million gallons over the same period in the prior year, with slightly lower margins as it aggressively competes for and wins new customers. Total gallon growth of 16 percent over the same period in the prior year helped the company report adjusted EBITDA of $120.6 million, compared to $105.0 million in the prior year period, a 15 percent increase.

 

At the end of this second quarter of the Company’s fiscal year, its leverage ratio was 6.96x, down from 7.57x at the end of the first quarter reflecting successful efforts to de-lever, as well as increased adjusted EBITDA. This level was lower than the 7.75x limit allowed under its secured credit facility and accounts receivable securitization facilities, as amended in April 2017. Based on the Company’s current forecast, the leverage ratio is expected to continue to strengthen and decrease throughout the fiscal year.

 

“Our company has momentum and the future continues to look bright on all fronts,” continued Mr. Ferrell. “We’ve closed on a number of accretive, bolt-on acquisitions that complement our strategic footprint and plan to stay aggressive in pursuit of well-run businesses that fit our model. We are expanding the number and capacity of our Blue Rhino-owned production facilities in order to reduce freight costs and streamline production — initiatives that are increasingly important as we added more than 3,000 new Blue Rhino selling locations since the prior year period. Our Midstream operations have stabilized and are now

 



 

keenly focused on growth with recent expectations of more drilling activity in basins where we operate.  We have also executed on sales of non-core assets that has streamlined our business, reduced our debt and positively enhanced our key credit metrics.”

 

“These initiatives are the product of a leaner, more agile organization with a flatter management structure,” Ferrell added. “I like our seasoned management team.  We are working together better than ever to grow the business and serve our customers.  All of our employees are focused and working hard.  Morale is high. We are well positioned for fiscal 2018 and building a foundation for the long-term success of our Company.”

 

About Ferrellgas

 

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., and subsidiaries, serves propane customers in all 50 states, the District of Columbia, and Puerto Rico, and provides midstream services to major energy companies in the United States. Ferrellgas employees indirectly own 22.8 million common units of the partnership, through an employee stock ownership plan. Ferrellgas Partners, L.P. filed a Form 10-K with the Securities and Exchange Commission on September 28, 2017. Investors can request a hard copy of this filing free of charge and obtain more information about the partnership online at www.ferrellgas.com.

 

Forward Looking Statements

 

Statements in this release concerning expectations for the future are forward-looking statements. A variety of known and unknown risks, uncertainties and other factors could cause results, performance, and expectations to differ materially from anticipated results, performance, and expectations. These risks, uncertainties, and other factors include those discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2017, the Form 10-Q of these entities for the fiscal quarter ended January 31, 2018 and in other documents filed from time to time by these entities with the Securities and Exchange Commission.

 

Contacts

 

Jim Saladin, Media Relations — [email protected], 913-661-1833

Bill Ruisinger, Investor Relations — [email protected], 816-792-7914

 



 

FERRELLGAS PARTNERS, L.P.  AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except unit data)

(unaudited)

 

 

 

January 31, 2018

 

July 31, 2017

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

14,173

 

$

5,760

 

Accounts and notes receivable, net (including $235,150 and $109,407 of accounts receivable pledged as collateral at January 31, 2018 and July 31, 2017, respectively)

 

255,978

 

165,084

 

Inventories

 

110,092

 

92,552

 

Assets held for sale

 

52,200

 

 

Prepaid expenses and other current assets

 

41,400

 

33,388

 

Total Current Assets

 

473,843

 

296,784

 

 

 

 

 

 

 

Property, plant and equipment, net

 

646,327

 

731,923

 

Goodwill, net

 

246,098

 

256,103

 

Intangible assets, net

 

243,079

 

251,102

 

Other assets, net

 

77,712

 

74,057

 

Total Assets

 

$

1,687,059

 

$

1,609,969

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

82,072

 

$

85,561

 

Short-term borrowings

 

261,200

 

59,781

 

Collateralized note payable

 

166,000

 

69,000

 

Other current liabilities

 

140,510

 

126,224

 

Total Current Liabilities

 

649,782

 

340,566

 

 

 

 

 

 

 

Long-term debt (a)

 

1,811,617

 

1,995,795

 

Other liabilities

 

35,422

 

31,118

 

Contingencies and commitments

 

 

 

 

 

 

 

 

 

 

 

Partners Deficit:

 

 

 

 

 

Common unitholders (97,152,665 units outstanding at January 31, 2018 and July 31, 2017)

 

(762,046

)

(701,188

)

General partner unitholder (989,926 units outstanding at January 31, 2018 and July 31, 2017)

 

(67,604

)

(66,991

)

Accumulated other comprehensive income

 

24,332

 

14,601

 

Total Ferrellgas Partners, L.P. Partners’ Deficit

 

(805,318

)

(753,578

)

Noncontrolling Interest

 

(4,444

)

(3,932

)

Total Partners’ Deficit

 

(809,762

)

(757,510

)

Total Liabilities and Partners’ Deficit

 

$

1,687,059

 

$

1,609,969

 

 


(a) The principal difference between the Ferrellgas Partners, L.P. balance sheet and that of Ferrellgas, L.P., is $357 million of 8.625% notes which are liabilities of Ferrellgas Partners, L.P. and not of Ferrellgas, L.P.

 



 

FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(in thousands, except per unit data)

(unaudited)

 

 

 

Three months ended

 

Six months ended

 

Twelve months ended

 

 

 

January 31

 

January 31

 

January 31

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane and other gas liquids sales

 

$

592,239

 

$

437,375

 

$

894,997

 

$

679,774

 

$

1,533,635

 

$

1,259,985

 

Midstream operations

 

117,276

 

96,787

 

238,036

 

204,831

 

499,908

 

448,066

 

Other

 

45,641

 

45,088

 

76,778

 

74,187

 

147,753

 

169,724

 

Total revenues

 

755,156

 

579,250

 

1,209,811

 

958,792

 

2,181,296

 

1,877,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane and other gas liquids sales

 

362,918

 

235,029

 

542,433

 

354,241

 

882,347

 

622,094

 

Midstream operations

 

107,067

 

87,024

 

215,192

 

181,666

 

462,965

 

350,853

 

Other

 

20,787

 

20,657

 

34,489

 

32,403

 

69,353

 

88,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

264,384

 

236,540

 

417,697

 

390,482

 

766,631

 

816,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

123,716

 

112,509

 

234,178

 

217,501

 

448,428

 

443,967

 

Depreciation and amortization expense

 

25,485

 

25,607

 

51,217

 

51,809

 

102,759

 

127,976

 

General and administrative expense

 

14,891

 

11,429

 

28,055

 

23,911

 

51,124

 

48,188

 

Equipment lease expense

 

6,954

 

7,416

 

13,695

 

14,765

 

28,054

 

29,288

 

Non-cash employee stock ownership plan compensation charge

 

4,031

 

2,945

 

7,993

 

6,699

 

16,382

 

25,897

 

Non-cash stock-based compensation charge (a)

 

 

1,417

 

 

3,298

 

 

6,956

 

Asset impairments

 

10,005

 

 

10,005

 

 

10,005

 

628,802

 

Loss on asset sales and disposals

 

39,249

 

45

 

40,144

 

6,468

 

48,133

 

19,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

40,053

 

75,172

 

32,410

 

66,031

 

61,746

 

(514,526

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(42,673

)

(36,819

)

(83,480

)

(72,247

)

(163,718

)

(141,666

)

Other income, net

 

684

 

763

 

1,195

 

1,271

 

1,398

 

1,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

(1,936

)

39,116

 

(49,875

)

(4,945

)

(100,574

)

(654,391

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

(162

)

588

 

215

 

(2

)

(926

)

(224

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

(1,774

)

38,528

 

(50,090

)

(4,943

)

(99,648

)

(654,167

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to noncontrolling interest (b)

 

69

 

430

 

(332

)

32

 

(658

)

(6,443

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Ferrellgas Partners, L.P.

 

(1,843

)

38,098

 

(49,758

)

(4,975

)

(98,990

)

(647,724

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: General partner’s interest in net earnings (loss)

 

(19

)

381

 

(498

)

(50

)

(990

)

(6,477

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common unitholders’ interest in net earnings (loss)

 

$

(1,824

)

$

37,717

 

$

(49,260

)

$

(4,925

)

$

(98,000

)

$

(641,247

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) Per Common Unit

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net earnings (loss) per common unitholders’ interest

 

$

(0.02

)

$

0.39

 

$

(0.51

)

$

(0.05

)

$

(1.01

)

$

(6.57

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding - basic

 

97,152.7

 

97,152.7

 

97,152.7

 

97,305.1

 

97,152.7

 

97,652.0

 

 



 

Supplemental Data and Reconciliation of Non-GAAP Items:

 

 

 

Three months ended

 

Six months ended

 

Twelve months ended

 

 

 

January 31

 

January 31

 

January 31

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Ferrellgas Partners, L.P.

 

$

(1,843

)

$

38,098

 

$

(49,758

)

$

(4,975

)

$

(98,990

)

$

(647,724

)

Income tax expense (benefit)

 

(162

)

588

 

215

 

(2

)

(926

)

(224

)

Interest expense

 

42,673

 

36,819

 

83,480

 

72,247

 

163,718

 

141,666

 

Depreciation and amortization expense

 

25,485

 

25,607

 

51,217

 

51,809

 

102,759

 

127,976

 

EBITDA

 

66,153

 

101,112

 

85,154

 

119,079

 

166,561

 

(378,306

)

Non-cash employee stock ownership plan compensation charge

 

4,031

 

2,945

 

7,993

 

6,699

 

16,382

 

25,897

 

Non-cash stock based compensation charge (a)

 

 

1,417

 

 

3,298

 

 

6,956

 

Asset impairments

 

10,005

 

 

10,005

 

 

10,005

 

628,802

 

Loss on asset sales and disposals

 

39,249

 

45

 

40,144

 

6,468

 

48,133

 

19,862

 

Other income, net

 

(684

)

(763

)

(1,195

)

(1,271

)

(1,398

)

(1,801

)

Severance costs $358 included in operating costs for the six and twelve months ended period January 31, 2018 and $1,305 included in general and administrative costs for the six and twelve months ended January 31, 2018. Also includes $414 and $938 in operating costs for the six and twelve months ended January 31, 2017 and $490, $1,545 and $1,618 included in general and administrative costs for the three, six and twelve months ended January 31, 2017.

 

 

490

 

1,663

 

1,959

 

1,663

 

2,556

 

Professional fees incurred related to a lawsuit

 

2,118

 

 

2,118

 

 

2,118

 

 

Unrealized (non-cash) losses (gains) on changes in fair value of derivatives $(986) included in operating expense for the twelve months ended January 31, 2018 and $(1,134), $(3,011) and $(6,160) for the three, six and twelve months ended January 31, 2017. Also includes $(314), $1,293 and $1,037 included in midstream operations cost of sales for the three, six and twelve months ended January 31, 2018, respectively and $488, $796 and $174 for the three, six and twelve months ended January 31, 2017.

 

(314

)

(646

)

1,293

 

(2,215

)

51

 

(5,986

)

Acquisition and transition expenses (included in general and administrative expense)

 

 

 

 

 

 

14

 

Net earnings (loss) attributable to noncontrolling interest (b)

 

69

 

430

 

(332

)

32

 

(658

)

(6,443

)

Adjusted EBITDA (c)

 

120,627

 

105,030

 

146,843

 

134,049

 

242,857

 

291,551

 

Net cash interest expense (d)

 

(39,734

)

(34,712

)

(77,791

)

(68,330

)

(153,049

)

(134,783

)

Maintenance capital expenditures (e)

 

(4,640

)

(3,754

)

(13,344

)

(7,076

)

(23,203

)

(14,784

)

Cash paid for taxes

 

(6

)

(25

)

(12

)

(26

)

(296

)

(798

)

Proceeds from asset sales

 

2,999

 

2,313

 

4,207

 

4,033

 

8,126

 

7,180

 

Distributable cash flow attributable to equity investors (f)

 

79,246

 

68,852

 

59,903

 

62,650

 

74,435

 

148,366

 

Distributable cash flow attributable to general partner and non-controlling interest

 

1,585

 

1,377

 

1,198

 

1,253

 

1,489

 

2,968

 

Distributable cash flow attributable to common unitholders (g)

 

77,661

 

67,475

 

58,705

 

61,397

 

72,946

 

145,398

 

Less: Distributions paid to common unitholders

 

9,716

 

9,715

 

19,431

 

59,506

 

38,861

 

159,959

 

Distributable cash flow excess/(shortage)

 

$

67,945

 

$

57,760

 

$

39,274

 

$

1,891

 

$

34,085

 

$

(14,561

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Propane gallons sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail - Sales to End Users

 

235,071

 

201,580

 

354,365

 

312,768

 

606,469

 

565,106

 

Wholesale - Sales to Resellers

 

74,942

 

66,152

 

128,371

 

118,142

 

236,480

 

232,916

 

Total propane gallons sales

 

310,013

 

267,732

 

482,736

 

430,910

 

842,949

 

798,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstream operations barrels

 

 

 

 

 

 

 

 

 

 

 

 

 

Salt water volume processed

 

4,851

 

4,002

 

9,791

 

7,705

 

38,191

 

15,292

 

Crude oil hauled

 

11,065

 

13,005

 

23,215

 

24,269

 

48,195

 

55,071

 

Crude oil sold

 

1,556

 

1,326

 

3,385

 

3,118

 

7,737

 

6,875

 

 


(a)  Non-cash stock-based compensation charges consist of the following:

 

 

 

Three months ended

 

Six months ended

 

Twelve months ended

 

 

 

January 31

 

January 31

 

January 31

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Operating expense

 

$

 

$

567

 

$

 

$

661

 

$

 

$

1,177

 

General and administrative expense

 

 

850

 

 

2,637

 

 

5,779

 

Total

 

$

 

$

1,417

 

$

 

$

3,298

 

$

 

$

6,956

 

 

(b)   Amounts allocated to the general partner for its 1.0101% interest in the operating partnership, Ferrellgas, L.P.

(c)   Adjusted EBITDA is calculated as net earnings (loss) attributable to Ferrellgas Partners, L.P., less the sum of the following: income tax expense (benefit), interest expense, depreciation and amortization expense, non-cash employee stock ownership plan compensation charge, non-cash stock-based compensation charge, asset impairments, loss on asset sales and disposals, other income, net, severance costs, professional fees, unrealized (non-cash) losses (gains) on changes in fair value  of derivatives, acquisition and transition expenses and net earnings (loss) attributable to noncontrolling interest.  Management believes the presentation of this measure is relevant and useful, because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes makes it easier to compare its results with other companies that have different financing and capital structures. This method of calculating Adjusted EBITDA may not be consistent with that of other  companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(d)   Net cash interest expense is the sum of interest expense less non-cash interest expense and other expense, net. This amount includes interest expense related to the accounts receivable securitization facility.

(e)   Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.

(f)   Distributable cash flow attributable to equity investors is calculated as Adjusted EBITDA minus net cash interest expense, maintenance capital expenditures and cash paid for taxes plus proceeds from asset sales. Management considers distributable cash flow attributable to equity investors a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to equity investors. Distributable cash flow attributable to equity investors, as management defines it, may not be comparable to distributable cash flow attributable to equity investors or similarly titled measurements used by other corporations and partnerships. Items added into our calculation of distributable cash flow attributable to equity investors that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to equity investors may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP.

(g)   Distributable cash flow attributable to common unitholders is calculated as Distributable cash flow attributable to equity investors minus distributable cash flow attributable to general partner and noncontrolling interest. Management considers distributable cash flow attributable to common unitholders a meaningful measure of the partnership’s ability to declare and pay quarterly distributions to common unitholders. Distributable cash flow attributable to common unitholders, as management defines it, may not be comparable to distributable cash flow attributable to common unitholders or similarly titled measurements used by other corporations and partnerships. Items added to our calculation of distributable cash flow attributable to common unit holders that will not occur on a continuing basis may have associated cash payments. Distributable cash flow attributable to common unitholders may not be consistent with that of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP .

 


Categories

SEC Filings