Brookline Bancorp Announces Third Quarter Earnings and Dividend Declaration

October 15, 2009 4:36 PM EDT

BROOKLINE, Mass.--(BUSINESS WIRE)-- Brookline Bancorp, Inc. (the "Company") (NASDAQ: BRKL) announced today its earnings for the 2009 third quarter and approval by the Board of Directors of a regular quarterly dividend of $0.085 per share payable November 13, 2009 to stockholders of record on October 30, 2009.

The Company earned $5,242,000, or $0.09 per share on a basic and diluted basis, for the quarter ended September 30, 2009 compared to $1,751,000, or $0.03 per share on a basic and diluted basis, for the quarter ended September 30, 2008. Net income for the nine months ended September 30, 2009 was $13,364,000, or $0.23 per share on a basic and diluted basis, compared to $8,120,000, or $0.14 per share on a basic and diluted basis, for the nine months ended September 30, 2008. Operating highlights included:

    --  Improvement in net interest margin in both the 2009 third quarter and
        nine month period
    --  $200.8 million (15.1%) of deposit growth in 2009, $27.7 million of which
        occurred in the third quarter
    --  Reduced provisions for credit losses in both the 2009 third quarter and
        nine month period due primarily to a decline in indirect automobile loan
        net charge-offs
    --  Receipt of $1,614,000 of income in the 2009 second quarter resulting
        from full payment of a loan on which there was unaccreted discount
    --  No dividend income on Federal Home Loan Bank of Boston ("FHLB") stock in
        2009 compared to $992,000 in the 2008 nine month period
    --  An increase in FDIC insurance expense in both the 2009 third quarter and
        nine month period of $269,000 and $2,197,000, respectively. A special
        assessment of $1,102,000 was charged to expense in the 2009 second
        quarter.
    --  Gains on sales of mortgage-backed securities of $594,000 in the 2009
        third quarter and $940,000 in the 2009 nine month period. On an
        after-tax basis, the gains offset penalties from prepayment of borrowed
        funds which amounted to $533,000 in the 2009 third quarter and
        $1,115,000 in the 2009 nine month period. The transactions were done to
        improve net interest margin and reduce the Company's interest rate risk
        exposure.
    --  Recognition of impairment losses on securities, net of non-credit
        losses, in the 2009 and 2008 nine month periods of $726,000 and
        $2,635,000, respectively. Of the 2008 impairment loss, $1,600,000 was
        recognized in the third quarter.
    --  Foregone interest income of $472,000 in the 2009 nine month period due
        to a $22.6 million reduction in the average balance of stockholders'
        equity resulting from the payment of semi-annual extra dividends

Excluding the $1,614,000 of income referred to above, net interest income was higher in the third quarter and nine month periods in 2009 than in the comparable 2008 periods by 12.6% and 12.0%, respectively, due to loan and deposit growth and improvement in net interest margin. The average balance of interest-earning assets grew $126 million (5.2%) between the 2009 and 2008 third quarters and $166 million (6.9%) between the 2009 and 2008 nine month periods. All of the asset growth in those periods was in loans. Much of the deposit growth was used to pay off higher cost borrowed funds and brokered deposits. Net interest margin improved to 3.39% in the 2009 third quarter from 3.16% in the 2009 second quarter (excluding the $1,614,000 of income) and 3.18% in the 2008 third quarter. In those same periods, interest rate spread improved to 2.90% from 2.60% (excluding the $1,614,000 of income) and 2.46%, respectively. While net interest margin and interest rate spread are expected to continue to improve in the near term, an unexpected rapid rise in interest rates and changes in economic conditions could have a negative effect on those ratios in the future.

As a member of the FHLB, the Company is obliged to own stock in the FHLB based on its level of borrowings from the FHLB. At September 30, 2009, the Company owned $36.0 million of FHLB stock, $10.3 million of which was in excess of its required level of ownership. Due to reported losses, the FHLB has restricted redemption of excess levels of stock ownership and ceased the payment of dividends on its stock. The Company does not expect to receive any dividend income from the FHLB in 2009.

The provision for credit losses was $2,473,000 in the 2009 third quarter compared to $3,162,000 in the 2008 third quarter and $7,150,000 in the 2009 nine month period compared to $7,855,000 in the 2008 nine month period. The provision is comprised of amounts relating to the indirect automobile ("auto") portfolio, equipment finance and small business loans originated by a subsidiary ("Eastern"), the remainder of the Company's loan portfolio and unfunded credit commitments.

The auto loan portfolio amounted to $566.9 million at September 30, 2009 compared to $573.3 million at June 30, 2009 and $597.2 million at December 31, 2008. The decline resulted from lower loan originations as the auto industry experienced reduced levels of sales. Underwriting continued to be conservative as only 2.6% (2.0% in the 2009 third quarter) of the $166.3 million of loans originated in the first nine months of 2009 were to borrowers with credit scores below 660. The average credit score of the borrowers to whom those loan originations were made was 760. Auto loans delinquent over 30 days amounted to $10.5 million, or 1.84% of loans outstanding at September 30, 2009, compared to $13.1 million (2.20%) at December 31, 2008.

Auto loan net charge-offs declined to $1,348,000 (0.95% of average loans outstanding on an annualized basis) in the 2009 third quarter from $1,749,000 (1.16%) in the 2008 third quarter. Net charge-offs in the 2009 and 2008 nine month periods were $4,438,000 (1.02%) and $4,808,000 (1.08%), respectively.

The provision for auto loan losses was $1,500,000 in the 2009 third quarter compared to $2,600,000 in the 2008 third quarter and $4,950,000 in the 2009 nine month period compared to $6,346,000 in the 2008 nine month period. The allowance for auto loan losses increased from $7,937,000, or 1.33% of loans outstanding at December 31, 2008, to $8,449,000 (1.49%) at September 30, 2009.

The provision for Eastern loan losses was $173,000 in the 2009 third quarter compared to $242,000 in the 2008 third quarter and $820,000 in the 2009 nine month period compared to $639,000 in the 2008 nine month period. Additionally, write-downs of assets acquired through repossession amounted to $72,000, $9,000, $429,000 and $142,000 in those respective periods. The annualized rate of net charge-offs, combined with write-downs of assets acquired, equaled 0.96% in the first nine months of 2009 compared to 0.67% in the first nine months of 2008.

Eastern loans amounted to $154.1 million at September 30, 2009 and $147.4 million at December 31, 2008. Eastern loans delinquent over 30 days declined from $2,929,000 (1.99% of loans outstanding) at December 31, 2008 to $2,436,000 (1.58%) at September 30, 2009. The total of Eastern loans on watch, restructured loans and non-accrual loans decreased from $8,049,000 at December 31, 2008 to $7,951,000 at September 30, 2009. The allowance for Eastern loan losses was $2,737,000 (1.78%) of loans outstanding at September 30, 2009 and $2,577,000 (1.75%) at December 31, 2008.

The remainder of the Company's loan portfolio at September 30, 2009, which amounted to $1.553 billion (including unfunded credit commitments of $121 million), grew $88 million in the first nine months of 2009. An increase of $38 million in commercial mortgage loans, (which brought the total of that portfolio to $528 million), as well as increases of $47 million in multi-family mortgage loans ($398 million in total), $16 million in commercial loans ($195 million in total) and $9 million in home equity loans ($51 million in total), were partly offset by reductions of $19 million in one-to-four family mortgage loans ($344 million in total) and $4 million in construction loans ($33 million in total).

Loans on non-accrual in the portfolios mentioned in the preceding paragraph amounted to $4,869,000 at September 30, 2009 compared to $4,097,000 at June 30, 2009 and $2,950,000 at December 31, 2008; other loans on watch were $9.7 million, $12.2 million and $10.1 million at those respective dates. Additionally, $657,000 of one-to-four family mortgage loans were classified as restructured loans at September 30, 2009. The provision for loan losses relating to the loans mentioned in the preceding paragraph was $900,000 in the 2009 third quarter compared to $650,000 in the 2008 third quarter and $1,480,000 in the 2009 nine month period compared to $1,200,000 in the 2008 nine month period. The provisions were based primarily on loan growth in the respective periods as well as a $318,000 charge-off on one commercial real estate mortgage loan in the 2009 third quarter; no other loan charge-offs were experienced in the 2009 and 2008 periods other than inconsequential amounts of consumer loans.

The total allowance for loan losses was $30.1 million at September 30, 2009, or 1.39% of total loans outstanding at that date, compared to $28.3 million (1.34%) at December 31, 2008. Total non-performing assets were $9.3 million, or 0.35% of total assets at September 30, 2009, compared to $8.8 million (0.33%) at June 30, 2009 and $8.2 million (0.31%) at December 31, 2008.

The liability for unfunded credit commitments was reduced $100,000 in the 2009 third quarter and the 2009 nine month period by credits to the provision for credit losses. In the 2008 third quarter and nine month period, credits to the provision for credit losses were $330,000 and $304,000, respectively. The reductions in 2009 and 2008 were made to reflect management's judgments that the risks associated with unfunded credit commitments had declined in those periods.

The reductions in fees, charges and other income in the 2009 third quarter and nine month period compared to the 2008 third quarter and nine month period resulted primarily from lower deposit service fees and loan prepayment fees.

Total non-interest expenses in the 2009 third quarter were $13,000 less than the $11.2 million incurred in the 2008 third quarter; the $34.4 million incurred in the 2009 nine month period was $2.5 million (7.9%) higher than the total incurred in the 2008 nine month period. Of that increase, $2.2 million resulted from higher FDIC insurance expense and included a $1.1 million special assessment in the 2009 second quarter. Higher expenses for personnel, data processing services and professional fees associated with addressing compliance matters relating to a regulatory Order (which was subsequently lifted in the 2009 third quarter) were partially offset by reductions in expense for restricted stock awards and supplemental retirement benefits.

The above text contains statements about future events that constitute forward-looking statements. Projections about future events are subject to risks and uncertainties that could cause actual results to differ materially. Factors that could cause such differences include, but are not limited to, general economic conditions, changes in interest rates, regulatory considerations and competition.


BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(In thousands except share data)

                                   September 30,   June 30,        December 31,

                                   2009            2009            2008

ASSETS

Cash and due from banks            $ 16,048        $ 18,363        $ 22,270

Short-term investments               93,842          98,364          99,082

Securities available for sale        272,933         286,744         292,339

Securities held to maturity
(market value of $146, $146 and      134             135             161
$171, respectively)

Restricted equity securities         36,335          36,335          36,335

Loans                                2,169,427       2,146,311       2,105,551

Allowance for loan losses            (30,126   )     (29,373   )     (28,296   )

Net loans                            2,139,301       2,116,938       2,077,255

Accrued interest receivable          8,762           8,844           8,835

Bank premises and equipment, net     10,225          10,309          10,218

Deferred tax asset                   10,249          10,686          13,328

Prepaid income taxes                 -               2,587           193

Goodwill                             43,241          43,241          43,241

Identified intangible assets, net
of accumulated amortization of       3,467           3,839           4,583
$9,485, $9,113 and $8,369,
respectively

Other assets                         4,377           4,728           5,165

Total assets                       $ 2,638,914     $ 2,641,113     $ 2,613,005

LIABILITIES AND EQUITY

Deposits (excluding brokered       $ 1,528,630     $ 1,500,959     $ 1,327,844
deposits)

Brokered deposits                    -               -               26,381

Borrowed funds                       595,020         628,768         737,418

Mortgagors' escrow accounts          6,147           5,846           5,655

Income taxes payable                 1,475           -               -

Accrued expenses and other           18,208          18,165          20,040
liabilities

Total liabilities                    2,149,480       2,153,738       2,117,338

Equity:

Brookline Bancorp, Inc.
stockholders' equity:

Preferred stock, $0.01 par value;
50,000,000 shares authorized;        -               -               -
none issued

Common stock, $0.01 par value;
200,000,000 shares authorized;
64,404,419 shares, 64,404,419        644             644             637
shares and 63,746,942 shares
issued, respectively

Additional paid-in capital           523,298         523,140         518,712

Retained earnings, partially         24,519          24,299          38,092
restricted

Accumulated other comprehensive      3,802           2,378           1,385
income

Treasury stock, at cost -            (62,107   )     (62,107   )     (62,107   )
5,373,733 shares

Unallocated common stock held by
ESOP - 485,141 shares, 497,681       (2,645    )     (2,713    )     (2,850    )
shares and 522,761 shares,
respectively

Total Brookline Bancorp, Inc.        487,511         485,641         493,869
stockholders' equity.

Noncontrolling interest in           1,923           1,734           1,798
subsidiary

Total equity                         489,434         487,375         495,667

Total liabilities and equity       $ 2,638,914     $ 2,641,113     $ 2,613,005




BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(In thousands except share data)

                          Three months ended          Nine months ended

                          September 30,               September 30,

                          2009          2008          2009          2008

Interest income:

Loans                     $ 31,722      $ 31,735      $ 96,583      $ 93,541

Debt securities             2,528         3,381         8,449         10,537

Marketable equity           22            50            65            173
securities

Restricted equity           2             266           6             998
securities

Short-term investments      48            559           296           1,971

Total interest income       34,322        35,991        105,399       107,220

Interest expense:

Deposits (excluding         7,300         8,997         24,060        30,673
brokered deposits)

Brokered deposits           -             366           424           1,846

Borrowed funds              5,247         7,286         18,217        20,089

Subordinated debt           -             -             -             65

Total interest expense      12,547        16,649        42,701        52,673

Net interest income         21,775        19,342        62,698        54,547

Provision for credit        2,473         3,162         7,150         7,855
losses

Net interest income
after provision for         19,302        16,180        55,548        46,692
credit losses

Non-interest income
(loss):

Fees, charges and other     934           958           2,838         3,075
income

Penalty from prepayment     (533     )    -             (1,115   )    -
of borrowed funds

Gain (loss) on sales of     594           -             940           (214     )
securities

Loss on impairment of       -             (1,600   )    (779     )    (2,635   )
securities

Less non-credit loss on     -             -             53            -
impairment of securities

Total non-interest          995           (642     )    1,937         226
income (loss)

Non-interest expense:

Compensation and            5,195         5,221         15,455        15,779
employee benefits

Occupancy                   1,015         922           3,153         2,761

Equipment and data          1,868         1,706         5,495         5,079
processing

Professional services       566           1,021         1,787         2,027

FDIC insurance              435           166           2,438         241

Advertising and             283           421           700           759
marketing

Amortization of
identified intangible       372           438           1,116         1,313
assets

Other                       1,410         1,262         4,263         3,936

Total non-interest          11,144        11,157        34,407        31,895
expense

Income before income        9,153         4,381         23,078        15,023
taxes

Provision for income        3,723         2,567         9,362         6,731
taxes

Net income                  5,430         1,814         13,716        8,292

Less net income
attributable to             188           63            352           172
noncontrolling interest
in subsidiary

Net income attributable
to Brookline Bancorp,     $ 5,242       $ 1,751       $ 13,364      $ 8,120
Inc.

Earnings per common
share attributable to
Brookline Bancorp, Inc.:

Basic                     $ 0.09        $ 0.03        $ 0.23        $ 0.14

Diluted                     0.09          0.03          0.23          0.14

Weighted average common
shares outstanding during
the period:

Basic                     58,522,547    57,672,084    58,313,465    57,577,738

Diluted                   58,529,929    57,894,141    58,361,623    57,826,811




BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Average Yields / Costs

                      Three months ended September 30,

                      2009                                 2008

                      Average        Interest   Average    Average         Interest   Average
                      balance        (1)        yield/     balance         (1)        yield/
                                                cost                                  cost

                      (Dollars in thousands)

Assets

Interest-earning
assets:

Short-term            $ 93,820       $ 48       0.02    %   $ 94,610       $ 559      2.35 %
investments

Debt securities (2)     283,478        2,534    3.58          294,760        3,421    4.64

Equity securities       37,877         33       0.34          36,490         333      3.63
(2)

Mortgage loans (3)      1,238,069      16,846   5.44          1,105,895      16,336   5.91

Home equity loans       49,292         464      3.73          36,906         439      4.72
(3)

Commercial loans -      154,096        3,458    8.98          143,568        3,426    9.55
Eastern (3)

Other commercial        125,094        1,499    4.77          109,176        1,491    5.46
loans (3)

Indirect automobile     583,377        9,408    6.40          617,235        9,985    6.42
loans (3)

Other consumer loans    3,987          47       4.72          4,062          58       5.71
(3)

Total
interest-earning        2,569,090      34,337   5.33    %     2,442,702      36,048   5.89 %
assets

Allowance for loan      (29,402   )                           (25,730   )
losses

Non-interest earning    102,554                               101,694
assets

Total assets          $ 2,642,242                           $ 2,518,666

Liabilities and
Equity

Interest-bearing
liabilities:

Deposits:

NOW accounts          $ 92,880         44       0.19    %   $ 85,104         52       0.24 %

Savings accounts        93,456         214      0.91          90,290         301      1.32

Money market savings    400,077        1,282    1.27          259,633        1,483    2.27
accounts

Certificates of         852,046        5,760    2.68          774,146        7,161    3.67
deposit

Total deposits          1,438,459      7,300    2.01          1,209,173      8,997    2.95
excluding brokered

Brokered
certificates of         -              -        -             27,047         366      5.37
deposit

Total deposits          1,438,459      7,300    2.01          1,236,220      9,363    3.00

Borrowed funds          614,223        5,247    3.34          691,465        7,286    4.12

Total
interest-bearing        2,052,682      12,547   2.43    %     1,927,685      16,649   3.43 %
liabilities

Non-interest-bearing
demand                  79,067                                68,123

checking accounts

Other liabilities       21,889                                25,632

Total liabilities       2,153,638                             2,021,440

Brookline Bancorp,
Inc. stockholders'      486,771                               495,559
equity

Noncontrolling
interest in             1,833                                 1,667
subsidiary

Total liabilities     $ 2,642,242                           $ 2,518,666
and equity

Net interest income
(tax equivalent                        21,790   2.90    %                    19,399   2.46 %
basis)/interest rate
spread (4)

Less adjustment of                     15                                    57
tax exempt income

Net interest income                  $ 21,775                              $ 19,342

Net interest margin                             3.39    %                             3.18 %
(5)

(1) Tax exempt income on equity securities and municipal obligations is included on a tax
equivalent basis.

(2) Average balances include unrealized gains (losses) on securities available for sale.
Equity securities include marketable equity securities (preferred and common stocks) and
restricted equity securities.

(3) Loans on non-accrual status are included in average balances.

(4) Interest rate spread represents the difference between the yield on interest-earning
assets and the cost of interest-bearing liabilities.

(5) Net interest margin represents net interest income (tax equivalent basis) divided by
average interest-earning assets




BROOKLINE BANCORP, INC. AND SUBSIDIARIES

Selected Financial Ratios and Other Data

                          Three months ended        Nine months ended

                          September 30,             September 30,

                          2009        2008          2009           2008

Performance Ratios
(annualized):

Return on average           4.31  %     1.41  %       3.66  %        2.12  %
stockholders' equity

Return on average assets    0.79  %     0.28  %       0.68  %        0.44  %

Interest rate spread        2.90  %     2.46  %       2.72  % (A)    2.24  %

Net interest margin         3.39  %     3.18  %       3.27  % (A)    3.06  %

(A) Excluding interest income of $1,614,000 due to the payoff of a loan on
which there was unaccreted discount, interest rate spread and net interest
margin would have been 2.64% and 3.19%, respectively.

Dividends paid per share  $ 0.085     $ 0.285       $ 0.455        $ 0.655
during period




                                At               At                 At

                                September 30,    June 30,           December 31,

                                2009             2009               2008

                                (dollars in thousands except per share data)

Capital Ratio:

Stockholders' equity to total      18.47  %        18.39  %            18.90  %
assets

Tangible stockholders' equity      17.00  %        16.91  %            17.39  %
to total assets

Asset Quality:

Non-accrual loans                $ 7,353         $ 6,954             $ 6,059

Non-performing assets              9,332           8,799               8,195

Restructured loans                 4,166         3,506        3,358

Allowance for loan losses          30,126          29,373              28,296

Allowance for loan losses as       1.39   %        1.37   %            1.34   %
a percent of total loans

Non-performing assets as a         0.35   %        0.33   %            0.31   %
percent of total assets

Per Share Data:

Book value per share             $ 8.26          $ 8.23              $ 8.46

Tangible book value per share      7.47            7.43                7.64

Market value per share             9.72            9.32                10.65




    Source: Brookline Bancorp, Inc.


Related Categories

Press Releases

Stocks Mentioned

BRKL 9.40

-0.05 -0.53%
Volume: 295,876
Track BRKL


Related Entities


Add Your Comment