CACI Reports Record Fiscal 2010 First Quarter Results

October 28, 2009 4:05 PM EDT

ARLINGTON, Va., Oct. 28 /PRNewswire-FirstCall/ -- CACI International Inc (NYSE: CACI), a leading professional services and information technology solutions provider to the federal government, announced results today for its first fiscal quarter ended September 30, 2009.

We are pleased to report record net income of $23.9 million for the first quarter of Fiscal Year 2010 (FY10). This was a 21.8 percent increase over the same period last year and was driven by organic revenue growth of 11.8 percent, including strong performance in CACI's defense and intelligence businesses.

Commenting on the company's financial results, Paul Cofoni, CACI's President and CEO, said, "Our organic growth occurred across all of our service offerings, validating our continued strategic focus on developing and delivering high-quality solutions for our customers in high priority areas that continue to be well-funded. Funding orders, a strong predictor of near term revenue, were an all-time high, growing our funded backlog to a record level of nearly $2 billion. Our United Kingdom operations also delivered good growth, primarily from strategic acquisitions that continue to expand our presence with U.K. government clients."

First Quarter Results



    (in millions except per-share data)    Q1, FY10  Q1, FY09   % Change
    -----------------------------------    --------  --------   --------
    Revenue                                  $739.5    $654.8      12.9%
    -------                                  ------    ------      ----
    Operating income                          $46.0     $41.3      11.4%
    ----------------                          -----     -----      ----
    Net income                                $23.9     $19.6      21.8%
    ----------                                -----     -----      ----
    Diluted earnings per share                $0.78     $0.64      22.2%
    --------------------------                -----     -----      ----

Operating income increased because of strong growth in both direct labor and other direct costs and decreased depreciation and amortization expense. In addition to those factors, diluted earnings per share was favorably impacted by reduced net interest expense and a lower corporate tax rate.

Additional Financial Metrics



    ($in millions, except per share data)  Q1, FY10  Q1, FY09   % Change
    -------------------------------------  --------  --------   --------
    Earnings before interest, taxes,
     depreciation and amortization
     (EBITDA), a non-GAAP measure             $57.0     $53.3       6.8%
    --------------------------------          -----     -----       ---
    Diluted cash earnings per share, a
     non-GAAP measure                         $1.20     $1.04      15.8%
    ----------------------------------        -----     -----      ----
    Days sales outstanding                       59        62
    ----------------------                       --        --

First Quarter Contract Funding Orders and Awards

    --  Contract funding orders of $1.04 billion, a 10.5 percent increase over
        the first quarter of FY09.  Funded backlog of $1.92 billion, a 16.0
        percent increase over the first quarter of FY09.
    --  A prime position on a five-year multiple award contract with a ceiling
        value of $494 million to provide support to the Joint Improvised
        Explosive Device Defeat Organization (JIEDDO).
    --  Additional contract awards with an estimated value of $732 million
        including:
        --  Awards on the Strategic Services Sourcing (S3) contract vehicle with
            the U.S. Army totaling $325 million.  Since March 2006, we have been
            awarded approximately $2.4 billion in task orders on this vehicle.
        --  Approximately $96 million in previously unannounced awards from the
            Intelligence Community.
        --  A $70 million award from the U.S. Navy to provide integrated
            logistics and engineering system support services to the Military
            Sealift Command.

    --  A three-year contract award to our United Kingdom subsidiary by the
        Central Statistical Office of the Republic of Ireland to provide systems
        support to the 2011 Irish census.  This award adds to our existing
        capabilities to support individual country censuses across Europe.

First Quarter Appointments and Recognition

    --  Gordon R. England, former Deputy Secretary of Defense, was appointed to
        the CACI Board of Directors.

    --  Forbes magazine listed CACI as a top company in the Washington, D.C.
        area for its "Best Places to Begin a Career."

CEO Commentary

Mr. Cofoni commented, "The need for the mission-critical services that CACI provides remains strong. We will continue to focus on well-funded areas such as defense, intelligence, homeland security, cyber security, and IT modernization where we have competitive advantages and established customer relationships. And we will continue to identify and capitalize on new market opportunities for growth, both organically and through acquisitions."

"We have added to our employee population as a result of the number and scale of our contract wins in this and previous quarters and the increased funding associated with those awards. We expect to continue to build on our strong performance and are raising our Fiscal Year 2010 guidance. We reaffirm our commitment to delivering superior results for our shareholders," he added.

CACI Increases its FY10 Guidance

We are increasing our FY10 guidance primarily as a result of stronger performance from our operations and a lower assumed effective corporate tax rate partially offset by variable compensation expense. The table below summarizes the guidance ranges for FY10:



    (In millions except for earnings     Current FY10         Previous FY10
     per share)                            Guidance              Guidance
    --------------------------------     ------------         -------------
    Revenue                            $2,950 - $3,050       $2,850 - $2,950
    -------                            ---------------         -------------
    Net income                          $99.5 - $105.6        $97.8 - $103.9
    ------------------------------      --------------        --------------
    Diluted earnings per share          $3.25 - $3.45         $3.20 - $3.40
    --------------------------          -------------         -------------
    Diluted weighted average shares         30.6                  30.6
    -------------------------------         ----                  ----

This guidance represents our views as of October 28, 2009. Investors are reminded that actual results may differ from these estimates for the reasons described below and in our filings with the Securities and Exchange Commission.

Additional Information

Effective July 1, 2009, we implemented new accounting pronouncements governing the treatment of our convertible debt and the minority interest in a joint venture which we control. The rules required retrospective application. Attached to this release are tables showing our statements of operations for each quarterly period beginning from May 2007, the period in which we issued our convertible debt, and balance sheets as of the end of each of the last three fiscal years.

Conference Call Information

We have scheduled a conference call for 8:30 AM Eastern Time Thursday, October 29(th), during which members of our senior management team will be making a brief presentation focusing on first quarter results and operating trends followed by a question-and-answer session. You can listen to the conference call and view the accompanying exhibits over the Internet by logging on to our homepage, www.caci.com, at the scheduled time, or you may dial 1-888-417-2254 and enter the confirmation code 2256924. A replay of the call will also be available over the Internet beginning at 1:00 PM Eastern Time Thursday, October 29(th), and can be accessed through our homepage (www.caci.com) by clicking on the CACI Investor Info button.

About CACI

CACI International Inc provides the professional services and IT solutions needed to prevail in today's defense, intelligence, homeland security, and federal civilian government arenas. We deliver enterprise IT and network services; data, information, and knowledge management services; business system solutions; logistics and material readiness; C4ISR integration services; cyber security; integrated security and intelligence solutions; and program management and SETA support services. CACI services and solutions help our federal clients provide for national security, improve communications and collaboration, secure the integrity of information systems and networks, enhance data collection and analysis, and increase efficiency and mission effectiveness. We add value to our clients' operations, increase their skills and capabilities, and enhance their missions. CACI is a member of the Fortune 1000 Largest Companies and the Russell 2000 index. CACI provides dynamic careers for approximately 12,700 employees working in over 120 offices in the U.S. and Europe. CACI is the IT provider for a networked world. Visit CACI on the web at www.caci.com and www.asymmetricthreat.net.

There are statements made herein which do not address historical facts, and therefore could be interpreted to be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. The factors that could cause actual results to differ materially from those anticipated include, but are not limited to, the following: regional and national economic conditions in the United States and the United Kingdom, including conditions that result from a prolonged recession; terrorist activities or war; changes in interest rates; currency fluctuations; significant fluctuations in the equity markets; changes in our effective tax rate; failure to achieve contract awards in connection with recompetes for present business and/or competition for new business; the risks and uncertainties associated with client interest in and purchases of new products and/or services; continued funding of U.S. government or other public sector projects, based on a change in spending patterns, or in the event of a priority need for funds, such as homeland security, the war on terrorism or rebuilding Iraq, or an economic stimulus package; government contract procurement (such as bid protest, small business set asides, loss of work due to organizational conflicts of interest, etc.) and termination risks; the results of government investigations into allegations of improper actions related to the provision of services in support of U.S. military operations in Iraq; the results of government audits and reviews conducted by the Defense Contract Audit Agency or other government entities with cognizant oversight; individual business decisions of our clients; paradigm shifts in technology; competitive factors such as pricing pressures and/or competition to hire and retain employees (particularly those with security clearances); market speculation regarding our continued independence; material changes in laws or regulations applicable to our businesses, particularly in connection with (i) government contracts for services, (ii) outsourcing of activities that have been performed by the government, and (iii) competition for task orders under Government Wide Acquisition Contracts ("GWACs") and/or schedule contracts with the General Services Administration; our own ability to achieve the objectives of near term or long range business plans; and other risks described in the company's Securities and Exchange Commission filings.


    Corporate Communications and Media:   Investor Relations:
    Jody Brown, Executive Vice            David Dragics, Senior Vice
     President, Public Relations          President, Investor Relations
    (703) 841-7801, jbrown@caci.com       (866) 606-3471, ddragics@caci.com

(Financial Tables follow)



                               Selected Financial Data

    CACI International Inc
    Condensed Consolidated Statements of Operations (Unaudited)
    (Amounts in thousands, except per share amounts)

                                             Quarter Ended
                                       09/30/2009     09/30/2008
                                                      As adjusted*  % Change
                                       ----------     ------------  --------
    Revenue                             $739,518         $654,760     12.9%
                                        --------         --------
    Costs of revenue
      Direct costs                       510,540          443,545     15.1%
      Indirect costs and selling
       expenses                          171,795          157,871      8.8%
      Depreciation and amortization       11,155           12,026     -7.2%
                                          ------           ------
    Total costs of revenue               693,490          613,442     13.0%
                                         -------          -------
    Operating income                      46,028           41,318     11.4%
    Interest expense, net                  7,262            8,054     -9.8%
                                           -----            -----
    Income before income taxes            38,766           33,264     16.5%
    Income taxes                          14,685           13,675      7.4%
                                          ------           ------
    Net income before noncontrolling
     interest in earnings of joint
     venture                              24,081           19,589     22.9%
    Noncontrolling interest in
     earnings of joint venture              (226)              (9)
                                             ---                -
    Net income attributable to CACI      $23,855          $19,580     21.8%
                                         =======          =======

    Basic earnings per share               $0.79            $0.65     22.1%
    Diluted earnings per share             $0.78            $0.64     22.2%

    Weighted average shares used in
     per share computations:
      Basic                               30,034           30,103
      Diluted                             30,464           30,567



                     Statement of Operations Data (Unaudited)

                                             Quarter Ended
                                       09/30/2009     09/30/2008
                                                      As adjusted*  % Change
                                       ----------     ------------  --------
    Operating income margin                 6.2%             6.3%
    Tax rate                               38.1%            41.1%
    Net income margin                       3.2%             3.0%

    EBITDA**                             $56,957          $53,335      6.8%
    EBITDA margin                           7.7%             8.1%

    Cash net income**                    $36,690          $31,802     15.4%
    Diluted cash earnings per share        $1.20            $1.04     15.8%


    *Certain balances for the period ended September 30, 2008 have been
    adjusted to reflect the retroactive application of new accounting
    standards related to convertible debt and minority interest.

    **See Reconciliation of Net Income to Earnings before Interest, Taxes,
    Depreciation and Amortization and to Cash Net Income on page 9.



                        Selected Financial Data (Continued)

    CACI International Inc
    Condensed Consolidated Balance Sheets (Unaudited)
    (Amounts in thousands)

                                                   09/30/2009   06/30/2009
                                                               As adjusted*
                                                   ----------  -----------
     ASSETS:
     Current assets
       Cash and cash equivalents                     $199,840     $208,488
       Accounts receivable, net                       490,394      477,025
       Prepaid expenses and other current assets       35,543       39,319
                                                       ------       ------
     Total current assets                             725,777      724,832

     Goodwill and intangible assets, net            1,172,500    1,181,579
     Property and equipment, net                       44,798       30,923
     Other long-term assets                            73,382       68,745
                                                       ------       ------
     Total assets                                  $2,016,457   $2,006,079
                                                   ==========   ==========

     LIABILITIES AND SHAREHOLDERS' EQUITY:
     Current liabilities
       Current portion of long-term debt               $8,153       $9,464
       Accounts payable                                99,548       87,300
       Accrued compensation and benefits              129,844      137,843
       Other accrued expenses and current
        liabilities                                    96,127       83,297
                                                       ------       ------
     Total current liabilities                        333,672      317,904

     Long-term debt, net of current portion           522,425      570,078
     Other long-term liabilities                      100,130       88,489
                                                      -------       ------
     Total liabilities                                956,227      976,471
                                                      -------      -------

     Shareholders' equity                           1,060,230    1,029,608
                                                    ---------    ---------
     Total liabilities and shareholders'           $2,016,457   $2,006,079
      equity
                                                   ==========   ==========


    *Certain balances as of June 30, 2009 have been adjusted to reflect the
    retroactive application of new accounting standards related to
    convertible debt and minority interest.



                         Selected Financial Data (Continued)

    CACI International Inc
    Condensed Consolidated Statements of Cash Flows (Unaudited)
    (Amounts in thousands)

                                                     Three Months Ended
                                                 09/30/2009      09/30/2008
                                                                As adjusted*
                                                ------------    ------------
    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income before noncontrolling interest
     in earnings of joint venture                    $24,081         $19,589
    Reconciliation of net income to net cash
     provided by operating activities:
      Depreciation and amortization                   11,155          12,026
      Non-cash interest expense                        2,563           2,395
      Amortization of deferred financing costs           745             560
      Stock-based compensation expense                 6,671           5,144
      Provision for deferred income taxes                825           3,181
    Changes in operating assets and liabilities,
     net of effect of business acquisitions:
      Accounts receivable, net                       (12,965)         (9,857)
      Prepaid expenses and other current assets       (6,969)         (1,339)
      Accounts payable and accrued expenses           14,462           1,163
      Accrued compensation and benefits              (10,574)        (21,151)
      Income taxes receivable and payable             13,773           3,782
      Other liabilities                                7,148             155
                                                       -----             ---
    Net cash provided by operating activities         50,915          15,648
                                                      ------          ------

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures                              (9,241)         (2,347)
    Purchase of business, net of cash acquired          (939)              -
    Other                                               (579)           (644)
                                                        ----            ----
    Net cash used in investing activities            (10,759)         (2,991)
                                                     -------          ------

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Net repayments under credit facilities           (51,371)           (887)
    Proceeds from employee stock purchase plans        1,934           2,871
    Proceeds from exercise of stock options            1,806              97
    Purchases of common stock                           (854)        (20,936)
    Other                                                 14          (1,156)
                                                          --          ------
    Net cash used in financing activities            (48,471)        (20,011)
                                                     -------         -------
    Effect of exchange rate changes on cash
     and cash equivalents                               (333)         (1,075)
                                                        ----          ------
    Net decrease in cash and cash equivalents         (8,648)         (8,429)
    Cash and cash equivalents, beginning of period   208,488         120,396
                                                     -------         -------
    Cash and cash equivalents, end of period        $199,840        $111,967
                                                    ========        ========


    *Certain balances for the period ended September 30, 2008 have been
    adjusted to reflect the retroactive application of new accounting
    standards related to convertible debt and minority interest.



                         Selected Financial Data (Continued)

                                 Revenue by Customer Type (Unaudited)
                              Quarter Ended
                  ---------------------------------------------------------
    (dollars in
     thousands)       09/30/2009         09/30/2008       $Change  % Change
                  ----------------   ----------------     -------  --------
    Department of
     Defense      $572,295    77.4%  $492,961    75.3%    $79,334      16.1%
    Federal
     Civilian
     Agencies      132,947    18.0%   131,831    20.1%      1,116       0.8%
    Commercial      29,059     3.9%    24,684     3.8%      4,375      17.7%
    State and Local
     Governments     5,217     0.7%     5,284     0.8%        (67)     -1.3%
                     -----     ---      -----     ---         ---      ----
    Total         $739,518   100.0%  $654,760   100.0%    $84,758      12.9%
                  ========  ======   ========  ======     =======      ====

                               Revenue by Contract Type (Unaudited)
                              Quarter Ended
                  ---------------------------------------------------------
    (dollars in
     thousands)       09/30/2009         09/30/2008       $Change  % Change
                  ----------------   ----------------     -------  --------
    Time and
     materials    $352,246    47.6%  $324,101    49.5%    $28,145       8.7%
    Cost
     reimbursable  241,047    32.6%   193,651    29.6%     47,396      24.5%
    Fixed price    146,225    19.8%   137,008    20.9%      9,217       6.7%
                   -------    ----    -------    ----       -----       ---
    Total         $739,518   100.0%  $654,760   100.0%    $84,758      12.9%
                  ========  ======   ========  ======     =======      ====

                Revenue Received as a Prime versus Subcontractor (Unaudited)
                              Quarter Ended
                  ---------------------------------------------------------
    (dollars in
     thousands)       09/30/2009         09/30/2008       $Change  % Change
                  ----------------   ----------------     -------  --------
    Prime         $629,215    85.1%  $537,671    82.1%    $91,544      17.0%
    Subcontractor  110,303    14.9%   117,089    17.9%     (6,786)     -5.8%
                   -------    ----    -------    ----      ------      ----
    Total         $739,518   100.0%  $654,760   100.0%    $84,758      12.9%
                  ========  ======   ========  ======     =======      ====

                      Contract Funding Orders Received (Unaudited)
                              Quarter Ended
                  ---------------------------------------------------------
    (dollars in
     thousands)       09/30/2009         09/30/2008       $Change  % Change
                  ----------------   ----------------     -------  --------
    Contract
     Funding
     Orders             $1,041,855           $943,122     $98,733     10.5%
                        ----------           --------     -------     ----



            Reconciliation of Total Revenue Growth and Organic Revenue Growth
                                       (Unaudited)

    We are presenting organic revenue growth to reflect the effect of
    acquisitions on total revenue growth. Revenue generated from the date a
    business is acquired through the first anniversary of that date is
    considered acquired revenue growth.  All remaining revenue growth is
    considered organic.  We believe that this non-GAAP financial measure
    provides investors with useful information to evaluate the growth rate
    of our core business.  This non-GAAP measure should not be considered in
    isolation or as a substitute for performance measures prepared in
    accordance with GAAP.

    (dollars in           Quarter Ended               Twelve Months Ended
     thousands) 09/30/2009 09/30/2008 % Change 09/30/2009 09/30/2008 % Change
    ----------- ---------- ---------- -------- ---------- ---------- --------
    Revenue, as
     reported     $739,518   $654,760    12.9% $2,814,920 $2,521,717    11.6%
    Less:
      Acquired
       revenue       7,421          -              34,852          -
                     -----          -              ------          -
    Organic
     revenue      $732,097   $654,760    11.8% $2,780,068 $2,521,717    10.2%
                  --------   --------    ----  ---------- ----------    ----



                      Selected Financial Data (Continued)

        Reconciliation of Net Income to Earnings Before Interest, Taxes,
         Depreciation and Amortization (EBITDA) and to Cash Net Income
                                     (Unaudited)

    The Company views EBITDA, EBITDA margin, Cash Net Income and Diluted
    Cash Earnings Per Share as important indicators of performance,
    consistent with the manner in which management measures and forecasts
    the Company's performance.  EBITDA is a commonly used non-GAAP measure
    when comparing our results with those of other companies.  We believe
    Cash Net Income is a significant driver of long-term value and is used
    by investors to measure our performance.  This measure in particular
    assists readers in further understanding our results and trends from
    period-to-period by removing certain non-cash items that do not impact
    the cash flow performance of our business.  EBITDA is defined by us as
    GAAP net income attributable to CACI plus net interest expense, income
    taxes, and depreciation and amortization.  EBITDA margin is EBITDA
    divided by revenue.  Cash Net Income is defined by us as GAAP net income
    attributable to CACI plus stock-based compensation expense, depreciation
    and amortization, amortization of financing costs and non-cash interest
    expense, net of related tax effects.  Diluted Cash Earnings Per Share is
    Cash Net Income divided by diluted weighted-average shares, as reported.
    EBITDA and Cash Net Income as defined by us may not be computed in the
    same manner as similarly titled measures used by other companies.  These
    non-GAAP measures should not be considered in isolation or as a
    substitute for performance measures prepared in accordance with GAAP.

                                                  Quarter Ended
    (dollars in thousands)                         09/30/2008
                                       09/30/2009 As adjusted*  % Change
                                       ---------- ------------  --------
    Net income attributable to CACI       $23,855     $19,580      21.8%
    Plus:
      Income taxes                         14,685      13,675       7.4%
      Interest expense, net                 7,262       8,054      -9.8%
      Depreciation and amortization        11,155      12,026      -7.2%
                                           ------      ------      ----
    EBITDA                                $56,957     $53,335       6.8%
                                          -------     -------       ---

                                                  Quarter Ended
    (dollars in thousands)                         09/30/2008
                                       09/30/2009 As adjusted*  % Change
                                       ---------- ------------  --------
    Revenue, as reported                 $739,518    $654,760      12.9%
    EBITDA                                $56,957     $53,335       6.8%
                                          -------     -------       ---
    EDITDA margin                            7.7%        8.1%
                                             ---         ---

                                                  Quarter Ended
    (dollars in thousands)                         09/30/2008
                                       09/30/2009 As adjusted*  % Change
                                       ---------- ------------  --------
    Net income attributable to CACI       $23,855     $19,580      21.8%
    Plus:
      Stock-based compensation              6,671       5,144      29.7%
      Depreciation and amortization        11,155      12,026      -7.2%
      Amortization of financing costs         745         560      33.0%
      Non-cash interest expense             2,563       2,395       7.0%
    Less:
      Related tax effect                   (8,299)     (7,903)      5.0%
                                           ------      ------       ---
    Cash net income                       $36,690     $31,802      15.4%
                                          -------     -------      ----

                                                  Quarter Ended
    (shares in thousands)                         09/30/2008
                                       09/30/2009 As adjusted*  % Change
                                       ---------- ------------  --------
    Diluted weighted average shares,
     as reported                           30,464      30,567
    Diluted earnings per share,
     as reported                            $0.78       $0.64      22.2%
                                            -----       -----      ----
    Diluted cash earnings per share         $1.20       $1.04      15.8%
                                            -----       -----      ----


    *Certain balances for the period ended September 30, 2008 have been
    adjusted to reflect the retroactive application of new accounting
    standards related to convertible debt and minority interest.



                              CACI International Inc
           Consolidated Statements of Operations as Adjusted for the
       Retroactive Adoption of Changes to Accounting for Convertible Debt
                            and Minority Interest (unaudited)
                   (Amounts in thousands, except per share amounts)

                                        Quarter Ended:
                                        --------------

                  06/30/2007  09/30/2007  12/31/2007  03/31/2008  06/30/2008
                  ----------  ----------  ----------  ----------  ----------

    Revenue         $520,385    $553,580    $577,784    $634,157    $655,016
    Costs of
     revenue
      Direct costs   347,798     372,398     386,427     424,946     441,820
      Indirect costs
       and selling
       expenses      124,877     135,757     140,735     153,406     154,702
      Depreciation
       and
       amortization    9,836      10,746      12,309      12,334      12,128
                  ----------  ----------  ----------  ----------  ----------
    Total costs
     of revenue      482,511     518,901     539,471     590,686     608,650
                  ----------  ----------  ----------  ----------  ----------
    Operating
     income           37,874      34,679      38,313      43,471      46,366
    Interest
     expense, net      5,105       7,308       8,835       9,022       8,431
                  ----------  ----------  ----------  ----------  ----------
    Income before
     income taxes     32,769      27,371      29,478      34,449      37,935
    Income taxes      12,559      10,386      11,523      13,547      15,367
                  ----------  ----------  ----------  ----------  ----------
    Net income
     before
     noncontrolling
     interest in
     earnings of
     joint venture    20,210      16,985      17,955      20,902      22,568
    Noncontrolling
     interest in
     (earnings) loss
     of joint venture    (20)         (6)        (97)         28        (400)
                  ----------  ----------  ----------  ----------  ----------
    Net income
     attributable
     to CACI         $20,190     $16,979     $17,858     $20,930     $22,168
                  ==========  ==========  ==========  ==========  ==========

    Basic earnings
     per share         $0.66       $0.57       $0.59       $0.70       $0.74
    Diluted earnings
     per share         $0.65       $0.56       $0.58       $0.68       $0.72

    Weighted average
     shares used in
     per share
     computations:
      Basic           30,414      29,993      30,033      30,076      30,133
      Diluted         30,896      30,518      30,580      30,587      30,740

                                              Quarter Ended:
                                              --------------

                              09/30/2008  12/31/2008  03/31/2009  06/30/2009
                              ----------  ----------  ----------  ----------

    Revenue                     $654,760    $672,507    $673,994    $728,901
    Costs of revenue
      Direct costs               443,545     461,488     461,757     505,094
      Indirect costs
       and selling
       expenses                  157,871     153,981     155,445     160,275
      Depreciation
       and amortization           12,026      11,789      11,818      10,959
                              ----------  ----------  ----------  ----------
    Total costs of
     revenue                     613,442     627,258     629,020     676,328
                              ----------  ----------  ----------  ----------
    Income from operations        41,318      45,249      44,974      52,573
    Interest expense, net          8,054       8,107       7,538       7,427
                              ----------  ----------  ----------  ----------
    Income before
     income taxes                 33,264      37,142      37,436      45,146
    Income taxes                  13,675      16,110      15,356      17,430
                              ----------  ----------  ----------  ----------
    Net income before
     noncontrolling interest
     in earnings of
     joint venture                19,589      21,032      22,080      27,716
    Noncontrolling interest
     in earnings of
     joint venture                    (9)       (370)       (108)       (232)
                              ----------  ----------  ----------  ----------
    Net income attributable
     to CACI                     $19,580     $20,662     $21,972     $27,484
                              ==========  ========== ===========  ==========

    Basic earnings per share       $0.65       $0.69       $0.73       $0.92
    Diluted earnings
     per share                     $0.64       $0.68       $0.72       $0.91

    Weighted average shares
     used in per share
     computations:
      Basic                       30,103      29,895      29,939      29,965
      Diluted                     30,567      30,362      30,410      30,369



                                CACI International Inc
             Consolidated Balance Sheets as Adjusted for the Retroactive
              Adoption of Changes to Accounting for Convertible Debt and
                           Minority Interest (unaudited)
                               (Amounts in thousands)

                                          Balance Sheet as of June 30:
                                  ------------------------------------------
                                      2007            2008            2009
                                  ----------      ----------      ----------

    ASSETS:
    Current assets:
      Cash and cash equivalents     $285,682        $120,396        $208,488
      Accounts receivable, net       386,150         441,732         477,025
      Deferred income taxes           14,980          16,776          18,191
      Prepaid expenses and
       other current assets           22,191          23,921          21,128
                                  ----------      ----------      ----------
    Total current assets             709,003         602,825         724,832

    Goodwill                         848,820       1,067,472       1,083,750
    Intangible assets, net           113,270         126,028          97,829
    Property and equipment, net       22,695          25,361          30,923
    Supplemental retirement
     savings plan assets              40,544          41,759          40,791
    Accounts receivable,
     long-term, net                   10,657           8,782           8,677
    Other long-term assets            24,145          19,995          19,277
                                  ----------      ----------      ----------
    Total assets                  $1,769,134      $1,892,222      $2,006,079
                                  ==========      ==========      ==========

    LIABILITIES AND SHAREHOLDERS' EQUITY:
    Current liabilities:
      Current portion of
       long-term debt                 $7,643          $3,549          $9,464
      Accounts payable                59,827          74,175          87,300
      Accrued compensation
       and benefits                   96,978         126,649         137,843
      Other accrued expenses and
       current liabilities           130,573          85,897          83,297
                                  ----------      ----------      ----------
    Total current liabilities        295,021         290,270         317,904
                                  ----------      ----------      ----------

    Long-term debt, net of
     current portion                 558,754         571,216         570,078
    Supplemental retirement
     savings plan obligations,
     net of current portion           37,808          41,740          40,298
    Deferred income taxes              8,794          18,203          29,266
    Other long-term obligations        8,815          11,727          18,925
                                  ----------      ----------      ----------

    Total liabilities                909,192         933,156         976,471
                                  ----------      ----------      ----------

    Shareholders' equity:
      Preferred stock                      -               -               -
      Common stock                     3,875           3,895           3,909
      Additional paid-in capital     393,417         416,337         425,993
      Retained earnings              520,599         598,064         687,762
      Accumulated other
       comprehensive income (loss)     8,605           6,768          (3,248)
      Noncontrolling interest
       in joint venture                  520             994           1,875
      Treasury stock, at cost        (67,074)        (66,992)        (86,683)
                                  ----------      ----------      ----------

    Total shareholders' equity       859,942         959,066       1,029,608
                                  ----------      ----------      ----------

    Total liabilities and
     shareholders' equity         $1,769,134      $1,892,222      $2,006,079
                                  ==========      ==========      ==========

SOURCE CACI International Inc


Related Categories

Press Releases

Stocks Mentioned

CAC 32.09

-0.73 -2.22%
Volume: 9,108
Track CAC


Related Entities


Add Your Comment