Ferrellgas Partners Reports 17% Increase in Fourth-Quarter Adjusted EBITDA; Full-Year Adjusted EBITDA Totals Record $251.1 Million, Meeting Partnership's Previous Guidance

September 28, 2009 7:00 AM EDT

OVERLAND PARK, Kan., Sept. 28 /PRNewswire-FirstCall/ -- Ferrellgas Partners, L.P. (NYSE: FGP), one of the largest distributors of propane, today reported that Adjusted EBITDA for the fiscal fourth quarter ended July 31 increased 17% to $12.2 million from $10.4 million in the year-earlier quarter. The lower seasonal loss in the fiscal quarter primarily reflects a 7% increase in total propane sales volumes, that improved the seasonal loss to $35.1 million, or $0.51 per unit, from $38.8 million, or $0.61 per unit, the year before.

For the full year, the partnership reported record Adjusted EBITDA of $251.1 million, in line with the partnership's guidance of "in the range of $250 million," representing a 13% increase over $221.9 million in fiscal 2008. The previous record Adjusted EBITDA had been $237.1 million in fiscal 2007. Net income for the fiscal year more than doubled to $52.6 million, or $0.79 per unit, from $24.7 million, or $0.39 per unit the year before.

Chief Executive Officer and President Steve Wambold commented, "We are very pleased with the fourth-quarter and full-year results. Our dedicated focus to our strategic plan of disciplined growth and cost containment played a significant role in this year's performance." Wambold further observed, "The most impressive fourth-quarter metric was an increase of nearly 8% in retail propane sales, while our major competitors posted lower sales volumes." He added, "For the full year total propane sales were up more than 4% to 874.8 million gallons, while retail sales were practically unchanged, again outperforming the industry."

Wambold concluded by noting, "With our focus toward growth, our management team remained committed to improved efficiency by keeping a tight rein on costs. Most notably, for the full year general and administrative expense declined more than 9%, while equipment lease expense decreased nearly 25%."

During fiscal 2009, revenues were down 9.7% to $2.07 billion. However, the cost of product sold slipped 16.5%, with gross profit up more than 7% or $0.02 per propane gallon sold.

Senior Vice President and Chief Financial Officer Ryan VanWinkle noted, "In addition to the record financial results, the partnership successfully addressed its near- to mid-term capital structure through the refinancing of a $400 million working capital credit facility due 2012 and the issuance of $300 million of long-term debt due 2017. With these financings and the application of the proceeds, Ferrellgas will not only have addressed all its outstanding debt maturities through 2011 but also increased its liquidity to finance its ongoing business strategies." VanWinkle went on to say, "We are very pleased with our recent acquisition of Vanson, LLC, the fifth retail acquisition since fiscal 2008, as it demonstrates our continued focus on supplementing our organic growth initiative through acquisition."

Ferrellgas Partners, L.P., through its operating partnership, Ferrellgas, L.P., serves approximately one million customers in all 50 states, the District of Columbia and Puerto Rico. Ferrellgas employees indirectly own more than 20 million common units of the partnership through an employee stock ownership plan. More information about the partnership can be found online at www.ferrellgas.com.

Statements in this release concerning expectations for the future are forward-looking statements. A variety of known and unknown risks, uncertainties and other factors could cause results, performance and expectations to differ materially from anticipated results, performance and expectations. These risks, uncertainties and other factors are discussed in the Form 10-K of Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and Ferrellgas Finance Corp. for the fiscal year ended July 31, 2009, and other documents filed from time to time by these entities with the Securities and Exchange Commission.

                  FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                       (in thousands, except unit data)
                                  (unaudited)

                                                    July 31,    July 31,
    ASSETS                                            2009        2008
    ------                                          ---------   ---------

    Current Assets:
      Cash and cash equivalents                        $7,066     $16,614
      Accounts and notes receivable, net              106,910     145,081
      Inventories                                     129,808     152,301
      Price risk management assets                      3,391      26,086
      Prepaid expenses and other current assets        11,640      10,924
                                                       ------      ------
        Total Current Assets                          258,815     351,006

    Property, plant and equipment, net                666,535     685,328
    Goodwill                                          248,939     248,939
    Intangible assets, net                            212,037     225,273
    Other assets, net                                  18,651      18,685
                                                       ------      ------
        Total Assets                               $1,404,977  $1,529,231
                                                   ==========  ==========


    LIABILITIES AND PARTNERS' CAPITAL
    ---------------------------------

    Current Liabilities:
      Accounts payable                                $49,337     $71,348
      Short term borrowings                            66,159     125,729
      Other current liabilities (a)                   108,763     107,854
                                                      -------     -------
        Total Current Liabilities                     224,259     304,931

    Long-term debt (a)                              1,010,073   1,034,719
    Other liabilities                                  19,300      23,237
    Contingencies and commitments                           -           -
    Minority interest                                   4,272       4,220

    Partners' Capital:
     Common unitholders (68,236,755 and
      62,961,674 units
       outstanding at 2009 and 2008, respectively)    206,255     201,618
     General partner unitholder (689,260 and
      635,977 units
       outstanding at 2009 and 2008, respectively)    (57,988)    (58,036)
     Accumulated other comprehensive income (loss)     (1,194)     18,542
                                                       ------      ------
        Total Partners' Capital                       147,073     162,124
                                                      -------     -------
        Total Liabilities and Partners' Capital    $1,404,977  $1,529,231
                                                   ==========  ==========

    (a) The principal difference between the Ferrellgas Partners, L.P.
    balance sheet and that of Ferrellgas, L.P., is $268 million of 8 3/4%
    notes which are liabilities of Ferrellgas Partners, L.P. and not of
    Ferrellgas, L.P.



               FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF EARNINGS
      FOR THE THREE AND TWELVE MONTHS ENDED JULY 31, 2009 AND 2008
                  (in thousands, except per unit data)
                               (unaudited)

                               Three months          Twelve months
                                  ended                  ended
                                 July 31,               July 31,
                             --------------        ----------------
                             2009      2008        2009        2008
                             ----      ----        ----        ----
    Revenues:
      Propane and other
       gas liquids sales $283,379  $390,547  $1,829,653  $2,055,281
      Other                29,311    29,168     239,869     235,408
                           ------    ------     -------     -------
        Total revenues    312,690   419,715   2,069,522   2,290,689

    Cost of product
     sold:
      Propane and other
       gas liquids sales  165,215   279,500   1,207,368   1,491,918
      Other                16,700    15,246     152,853     136,478
                           ------    ------     -------     -------

    Gross profit          130,775   124,969     709,301     662,293

    Operating expense     103,815    97,250     400,735     372,078
    Depreciation and
     amortization
     expense               20,324    21,638      82,494      85,521
    General and
     administrative
     expense               12,015    11,757      41,382      45,612
    Equipment lease
     expense                3,988     5,994      18,406      24,478
    Employee stock
     ownership plan
     compensation charge    1,890     2,720       6,755      12,413
    Loss on disposal of
     assets and other       4,118     2,521      13,042      11,250
                            -----     -----      ------      ------

    Operating income
     (loss)               (15,375)  (16,911)    146,487     110,941

    Interest expense      (20,429)  (20,361)    (89,519)    (86,712)
    Other income
     (expense), net            30      (309)     (1,321)      1,039
                               --      ----      ------       -----

    Earnings (loss)
     before income
     taxes and
     minority interest    (35,774)  (37,581)     55,647      25,268

    Income tax expense
     (benefit) - current     (405)    1,132       1,904       1,732
    Income tax expense
     (benefit) -deferred (g)  (16)      402         388      (1,650)
    Minority interest (a)    (296)     (335)        783         497
                             ----      ----         ---         ---

    Net earnings (loss)   (35,057)  (38,780)     52,572      24,689

    Net earnings
     (loss)
     available to
     general partner
     unitholder              (350)     (388)        526         247
                             ----      ----         ---         ---

    Net earnings (loss)
     available to common
     unitholders         $(34,707) $(38,392)    $52,046     $24,442
                         ========  ========     =======     =======

    Earnings Per Unit
    -----------------
    Basic earnings
     (loss) per common
     unit available to
     common unitholders    $(0.51)   $(0.61)      $0.79       $0.39
                           ======    ======       =====       =====

    Weighted average
     common units
     outstanding         68,183.2  62,961.7    65,540.7    62,959.5



         Supplemental Data and Reconciliation of Non-GAAP Items:

                                  Three months        Twelve months
                                     ended               ended
                                    July 31,            July 31,
                                 --------------      --------------
                                 2009      2008      2009      2008
                                 ----      ----      ----      ----
    Net earnings (loss)      $(35,057) $(38,780)  $52,572   $24,689
      Income tax
       expense (benefit)         (421)    1,534     2,292        82
      Interest expense         20,429    20,361    89,519    86,712
      Depreciation
       and
       amortization
       expense                 20,324    21,638    82,494    85,521
      Other income
        (expense),
        net                       (30)      309     1,321    (1,039)
                                  ---       ---     -----    ------
    EBITDA                      5,245     5,062   228,198   195,965
      Employee stock
       ownership plan
       compensation charge      1,890     2,720     6,755    12,413
      Unit and stock-
       based
       compensation
       charge (b)               1,203       433     2,312     1,816
      Loss on disposal of
       assets and other         4,118     2,521    13,042    11,250
      Minority interest          (296)     (335)      783       497
                                 ----      ----       ---       ---
    Adjusted EBITDA (c)        12,160    10,401   251,090   221,941
      Net cash interest
       expense (d)            (20,439)  (21,585)  (88,915)  (89,781)
      Maintenance capital
       expenditures (e)        (4,439)   (5,536)  (21,766)  (20,594)
      Cash paid for taxes        (643)   (2,514)   (1,512)   (3,841)
      Proceeds from
       asset sales              1,321     2,209     8,199    10,874
                                -----     -----     -----    ------
    Distributable cash flow
     to equity investors (f) $(12,040) $(17,025) $147,096  $118,599
                             ========  ========  ========  ========

    Propane gallons sales
      Retail - Sales to
       End Users               96,710    89,585   652,788   656,832
      Wholesale - Sales to
       Resellers               52,745    50,603   222,038   182,015
                               ------    ------   -------   -------
      Total propane
       gallons sales          149,455   140,188   874,826   838,847
                              =======   =======   =======   =======

    (a) Amounts allocated to the general partner for its 1.0101% interest in
    the operating partnership, Ferrellgas, L.P.

    (b) Statement of Financial Accounting Standards ("SFAS") No. 123( R),
    "Share-Based Payment" requires that the cost resulting from all
    share-based  payment transactions be recognized in the financial
    statements. Share-based payment transactions resulted in a non-cash
    compensation charge of $0.5 million and $0.1 million to operating expense
    for the three months ended July 31, 2009 and 2008, respectively, and
    $0.9 million and $0.5 million to operating expense for the twelve
    months ended July 31, 2009 and 2008, respectively. A non-cash charge of
    $0.7 million and $0.3 million was recorded to general and administrative
    expense for the three months ended July 31, 2009 and 2008, respectively.
    A non-cash charge of $1.4 million and $1.3 million was recorded to general
    and administrative expense for the twelve months ended July 31, 2009 and
    2008, respectively.

    (c) Management considers Adjusted EBITDA to be a chief measurement of the
    partnership's overall economic performance and return on invested capital.
    Adjusted EBITDA is calculated as earnings before interest, income taxes,
    depreciation and amortization, employee stock ownership plan compensation
    charge, unit and stock-based compensation charge, loss on disposal of
    assets and other, minority interest, and other non-cash and non-operating
    charges.  Management believes the presentation of this measure is relevant
    and useful because it allows investors to view the partnership's
    performance in a manner similar to the method management uses, adjusted
    for items management believes are unusual or non-recurring, and makes it
    easier to compare its results with other companies that have different
    financing and capital structures. In addition, management believes this
    measure is consistent with the manner in which the partnership's lenders
    and investors measure its overall performance and liquidity, including
    its ability to pay quarterly equity distributions, service its long-term
    debt and other fixed obligations and fund its capital expenditures and
    working capital requirements. This method of calculating Adjusted EBITDA
    may not be consistent with that of other companies and should be viewed in
    conjunction with measurements that are computed in accordance with GAAP.

    (d) Net cash interest expense is the sum of interest expense less non-cash
    interest expense and interest income. This amount also includes interest
    expense related to the accounts receivable securitization facility.

    (e) Maintenance capital expenditures include capitalized expenditures for
    betterment and replacement of property, plant and equipment.

    (f) Management considers Distributable cash flow to equity investors a
    meaningful non-GAAP measure of the partnership's ability to declare and
    pay quarterly distributions to common unitholders. Distributable cash
    flow to equity investors, as management defines it, may not be comparable
    to distributable cash flow or similarly titled measures used by other
    corporations and partnerships.

    (g) During the fourth quarter of fiscal 2007 the governor of the state of
    Michigan signed into law a new Michigan Business Tax.  The passing of
    this new tax law caused Ferrellgas to recognize a one time deferred tax
    expense of $2.8 million during fiscal 2007. During fiscal 2008 a credit
    for this deferred tax expense was created by a new Michigan tax law.  The
    passing of this new tax law caused Ferrellgas to recognize a one time
    deferred tax credit during fiscal 2008.

    Contact:
    Tom Colvin, Investor Relations, 913-661-1530
    Jim Saladin, Media Relations, 913-661-1833

SOURCE Ferrellgas Partners, L.P.


Related Categories

Press Releases

Stocks Mentioned

FGP 21.75

+0.12 +0.55%
Volume: 18,125
Track FGP


Add Your Comment