Commerce Bancshares, Inc. Announces Third Quarter Earnings Per Share of $.66

October 14, 2009 9:00 AM EDT

KANSAS CITY, Mo.--(BUSINESS WIRE)-- Commerce Bancshares, Inc. (NASDAQ: CBSH) announced earnings of $.66 per share for the quarter ended September 30, 2009, compared to $.48 per share in the previous quarter and $.32 per share in the third quarter of 2008. Net income for the third quarter amounted to $51.6 million compared to $37.0 million in the previous quarter and $24.7 million in the same period last year. During the third quarter of 2008, the Company recorded a loss on the purchase of auction rate securities totaling approximately $21 million after tax, or $.27 per share. For the quarter, the return on average assets totaled 1.16% and the return on average equity was 11.5%.

For the nine months ended September 30, 2009, earnings per share totaled $1.54 compared to $1.90 for the first nine months of last year. Net income amounted to $119.5 million for the first nine months of 2009 compared with $144.8 million in 2008, or a decline of $25.4 million. At September 30, 2009, the ratio of tangible common equity to total assets improved to 9.6% compared to 8.7% at the same time last year.

In making this announcement, David W. Kemper, Chairman and CEO, said, "Although the economy remains challenging, this quarter we were pleased to report an increase in net income of 40%, or $14.7 million, over the previous quarter. The increase in net income over the previous quarter was mainly the result of 4% growth in total revenue and good overall expense control. Our net interest margin increased to 4.02% from 3.91% in the previous quarter. Loan balances continued to decline this quarter as a result of weak demand, while deposits were relatively flat."

Mr. Kemper continued, "During this quarter we strengthened our balance sheet, enhancing both our capital and liquidity positions while also building our loan loss reserves. Tangible common equity increased $153 million this quarter through retained earnings, securities portfolio appreciation and stock issuance. Liquidity also increased as our loan to deposit ratio declined to 77.4%. During the quarter we increased our allowance for loan losses by $4.5 million to $190.5 million, representing 1.85% of outstanding loans. Net loan charge-offs declined by $5.1 million from the prior quarter. Non-performing assets, consisting of non-accrual loans and foreclosed property, declined by $2.5 million to $129.2 million, or 1.26% of loans."

Total assets at September 30, 2009, were $18.0 billion, total loans were $10.6 billion, and total deposits were $13.8 billion.

Commerce Bancshares, Inc. is a registered bank holding company offering a full line of banking services, including investment management and securities brokerage. The Company currently operates in over 370 locations in Missouri, Illinois, Kansas, Oklahoma and Colorado. The Company also has operating subsidiaries involved in mortgage banking, credit related insurance, and private equity activities.

Summary of Non-Performing Assets and Past Due Loans


(Dollars in thousands)                 6/30/09   9/30/09   9/30/08

Non-Accrual Loans                      $122,648  $121,698  $41,600

Foreclosed Real Estate                 $9,039    $7,535    $4,622

Total Non-Performing Assets            $131,687  $129,233  $46,222

Non-Performing Assets to Loans         1.23%     1.26%     . 42%

Non-Performing Assets to Total Assets  .74%      .72%      .27%

Loans 90 Days & Over Past Due - Still  $39,968   $45,614   $31,878
Accruing



This financial news release, including management's discussion of third quarter results, is posted to the Company's web site at www.commercebank.com.


COMMERCE BANCSHARES, INC. and SUBSIDIARIES

FINANCIAL HIGHLIGHTS

(Unaudited)   For the Three Months Ended                      For the Nine Months
                                                              Ended

              June 30         Sept. 30        Sept. 30        Sept. 30     Sept. 30

              2009            2009            2008            2009         2008

FINANCIAL SUMMARY(In thousands, except per
share data)

Net interest  $ 157,445       $ 163,539       $ 151,564       $ 470,999    $ 436,450
income

Taxable
equivalent
net

interest        162,323         168,408         155,458         484,673      447,610
income

Non-interest    98,562          102,135         95,593          293,128      290,486
income

Investment
securities
gains           (2,753     )    (945       )    1,149           (5,870  )    25,480
(losses),
net

Provision
for loan        41,166          35,361          29,567          119,695      67,567
losses

Non-interest    160,011         154,489         184,446         467,386      471,692
expense

Net income      36,968          51,649          24,673          119,453      144,819

Cash            18,515          18,962          18,018          55,736       54,003
dividends

Net total
loan            36,033          30,896          18,734          101,848      45,122
charge-offs

Business        2,378           4,626           1,775           10,846       2,315
charge-offs

Real estate
-
construction

and land        10,373          4,463           1,217           24,062       2,194
charge-offs

Real estate
- business      1,033           1,253           257             3,062        1,198
charge-offs

Consumer
credit card     13,214          12,577          8,314           36,554       22,842
charge-offs

Consumer        8,476           6,522           6,060           24,331       14,546
charge-offs

Home equity     96              233             208             629          338
charge-offs

Student         2               2               -               4            -
charge-offs

Real estate
- personal      215             797             182             1,557        356
charge-offs

Overdraft       246             423             721             803          1,333
charge-offs

Per common
share:

Net income -  $ 0.48          $ 0.66          $ 0.33          $ 1.55       $ 1.92
basic

Net income -  $ 0.48          $ 0.66          $ 0.32          $ 1.54       $ 1.90
diluted

Cash          $ 0.240         $ 0.240         $ 0.238         $ 0.720      $ 0.714
dividends

Diluted wtd.
average         76,690          78,563          76,065          77,096       75,976
shares o/s

RATIOS

Average
loans to        81.58      %    77.40      %    93.29      %    81.96   %    92.46   %
deposits (1)

Return on
total           0.84       %    1.16       %    0.60       %    0.91    %    1.18    %
average
assets

Return on
total           8.91       %    11.49      %    6.06       %    9.49    %    12.14   %
average
equity

Non-interest
income to       38.50      %    38.44      %    38.68      %    38.36   %    39.96   %
revenue (2)

Efficiency      62.15      %    57.75      %    74.20      %    60.76   %    64.43   %
ratio (3)

AT PERIOD
END

Book value
per share     $ 22.04         $ 23.45         $ 21.16
based on
total equity

Market value  $ 31.83         $ 37.24         $ 44.19
per share

Allowance
for loan
losses

as a
percentage      1.74       %    1.85       %    1.42       %
of loans

Tier I
leverage        9.08       %    9.65       %    9.11       %
ratio

Tangible
equity to       8.85       %    9.60       %    8.66       %
assets ratio
(4)

Common
shares          77,049,199      78,922,671      75,701,500
outstanding

Shareholders    4,503           4,449           4,487
of record

Number of
bank/ATM        373             373             367
locations

Full-time
equivalent      5,181           5,148           5,202
employees

                              Sept. 30        Sept. 30

OTHER YTD                     2009            2008
INFORMATION

High market
value per                     $ 44.41         $ 50.47
share

Low market
value per                     $ 27.80         $ 34.76
share

(1) Includes
loans held
for sale

(2) Revenue includes net interest income and non-interest income.

(3) The efficiency ratio is calculated as non-interest expense (excluding intangibles
amortization) as a percent of revenue.

(4) The tangible equity ratio is calculated as stockholders' equity reduced by
goodwill and other intangible assets (excluding mortgage servicing rights) divided by
total assets reduced by goodwill and other intangible assets (excluding mortgage
servicing rights).




COMMERCE BANCSHARES, INC. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)        For the Three Months Ended            For the Nine Months Ended

(In thousands,
except per share   June 30      Sept. 30     Sept. 30    Sept. 30      Sept. 30
data)

                   2009         2009         2008        2009          2008

Interest income    $ 198,992    $ 201,647    $ 209,464    $ 594,513    $ 640,221

Interest expense     41,547       38,108       57,900       123,514      203,771

Net interest         157,445      163,539      151,564      470,999      436,450
income

Provision for        41,166       35,361       29,567       119,695      67,567
loan losses

Net interest
income after

provision for        116,279      128,178      121,997      351,304      368,883
loan losses

NON-INTEREST
INCOME

Deposit account
charges and other    26,935       27,750       27,854       80,277       83,189
fees

Bank card            30,105       31,279       29,317       88,552       85,019
transaction fees

Trust fees           19,355       19,258       20,518       57,486       60,917

Bond trading         6,151        4,834        2,604        16,381       9,951
income

Consumer
brokerage            3,213        3,045        3,439        9,566        10,259
services

Loan fees and        3,733        6,851        1,594        13,545       4,884
sales

Other                9,070        9,118        10,267       27,321       36,267

Total
non-interest         98,562       102,135      95,593       293,128      290,486
income

INVESTMENT
SECURITIES

GAINS (LOSSES),
NET

Impairment losses    (10,080 )    (3,457  )    -            (35,422 )    -
on securities

Less
noncredit-related
losses on

securities not
expected to be       9,286        1,993        -            32,611       -
sold

Net impairment       (794    )    (1,464  )    -            (2,811  )    -
losses

Realized gains
(losses) on sales
and

fair value           (1,959  )    519          1,149        (3,059  )    25,480
adjustments

Investment
securities gains     (2,753  )    (945    )    1,149        (5,870  )    25,480
(losses), net

NON-INTEREST
EXPENSE

Salaries and         86,279       87,267       83,766       260,299      250,023
employee benefits

Net occupancy        11,088       11,752       11,861       34,652       34,735

Equipment            6,255        6,306        6,122        18,883       18,273

Supplies and         8,249        8,061        9,276        24,994       26,545
communication

Data processing      15,007       15,500       14,229       44,854       41,951
and software

Marketing            4,906        4,846        4,926        14,099       15,660

Deposit insurance    12,969       4,833        510          21,908       1,535

Indemnification      -            (2,496  )    2,879        (2,496  )    (5,929  )
obligation

Loss on purchase
of auction rate      -            -            32,967       -            33,266
securities

Other                15,258       18,420       17,910       50,193       55,633

Total
non-interest         160,011      154,489      184,446      467,386      471,692
expense

Income before        52,077       74,879       34,293       171,176      213,157
income taxes

Less income taxes    15,257       23,415       9,534        52,264       67,320

Net income before
non-controlling      36,820       51,464       24,759       118,912      145,837
interest

Less
non-controlling
interest

expense (income)     (148    )    (185    )    86           (541    )    1,018

Net income         $ 36,968     $ 51,649     $ 24,673     $ 119,453    $ 144,819

Net income per
common share -     $ 0.48       $ 0.66       $ 0.33       $ 1.55       $ 1.92
basic

Net income per
common share -     $ 0.48       $ 0.66       $ 0.32       $ 1.54       $ 1.90
diluted




COMMERCE BANCSHARES, INC. and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)                       June 30         Sept. 30        Sept. 30

(In thousands)                    2009            2009            2008

ASSETS

Loans                             $ 10,699,674    $ 10,282,690    $ 10,985,789

Allowance for loan losses           (186,001   )    (190,466   )    (156,031   )

Net loans                           10,513,673      10,092,224      10,829,758

Loans held for sale                 388,706         317,913         392,697

Investment securities:

Available for sale                  5,156,343       6,075,632       3,659,488

Trading                             17,259          9,242           12,353

Non-marketable                      133,925         133,732         153,423

Total investment securities         5,307,527       6,218,606       3,825,264

Federal funds sold and
securities

purchased under agreements to       40,155          12,620          457,295
resell

Interest earning deposits with      8,318           118,745         ---
banks

Cash and due from banks             376,051         342,949         496,970

Land, buildings and equipment -     406,612         403,900         409,676
net

Goodwill                            125,585         125,585         125,585

Other intangible assets - net       15,849          15,060          18,299

Other assets                        537,567         305,505         397,856

Total assets                      $ 17,720,043    $ 17,953,107    $ 16,953,400

LIABILITIES AND STOCKHOLDERS'
EQUITY

Deposits:

Non-interest bearing demand       $ 1,517,398     $ 1,512,529     $ 1,187,334

Savings, interest checking and      8,281,652       8,678,985       7,451,845
money market

Time open and C.D.'s of less        2,137,049       2,004,276       2,018,444
than $100,000

Time open and C.D.'s of $100,000    1,770,243       1,645,005       1,654,464
and over

Total deposits                      13,706,342      13,840,795      12,312,087

Federal funds purchased and
securities sold

under agreements to repurchase      1,174,121       1,130,193       1,559,975

Other borrowings                    847,108         821,941         1,250,510

Other liabilities                   294,163         309,534         229,095

Total liabilities                   16,021,734      16,102,463      15,351,667

Stockholders' equity:

Preferred stock                     ---             ---             ---

Common stock                        385,812         395,182         360,935

Capital surplus                     655,020         710,588         482,441

Retained earnings                   664,189         696,876         760,145

Treasury stock                      (823       )    (825       )    (161       )

Accumulated other comprehensive     (7,928     )    47,003          (4,749     )
income (loss)

Total stockholders' equity          1,696,270       1,848,824       1,598,611

Non-controlling interest            2,039           1,820           3,122

Total equity                        1,698,309       1,850,644       1,601,733

Total liabilities and equity      $ 17,720,043    $ 17,953,107    $ 16,953,400




COMMERCE BANCSHARES, INC. and SUBSIDIARIES

AVERAGE BALANCE SHEETS - AVERAGE RATES AND YIELDS

(Unaudited)     For the Three Months Ended

(Dollars in     June 30, 2009            September 30, 2009       September 30, 2008
thousands)

                              Avg.                     Avg.                     Avg.
                              Rates                    Rates                    Rates

                Average       Earned/    Average       Earned/    Average       Earned/

ASSETS:         Balance       Paid       Balance       Paid       Balance       Paid

Loans:

Business (A)    $ 3,259,712   3.81    %  $ 3,019,018   3.77    %  $ 3,473,797   4.70    %

Real estate -
construction      750,983     3.50         698,876     3.74         698,420     4.78
and land

Real estate -     2,174,443   5.05         2,147,094   5.04         2,324,683   5.80
business

Real estate -     1,596,413   5.55         1,577,908   5.38         1,508,736   5.75
personal

Consumer          1,497,806   6.87         1,423,911   6.99         1,717,075   7.07

Home equity       498,083     4.33         491,525     4.35         479,025     4.72

Student           347,239     2.61         341,516     2.37         -           -

Consumer          697,542     12.70        728,547     12.60        790,303     10.76
credit card

Overdrafts        8,603       -            11,288      -            12,381      -

Total loans(B)    10,830,824  5.27         10,439,683  5.31         11,004,420  5.88

Loans held for    513,789     1.53         293,636     1.95         352,283     4.26
sale

Investment
securities:

U.S.
government &      158,664     3.03         412,667     4.47         117,311     4.08
federal agency

State &
municipal         906,402     5.22         907,536     4.97         700,250     5.40
obligations(A)

Mortgage and
asset-backed      3,649,150   4.66         3,985,402   4.47         2,453,686   5.04
securities

Other
marketable        193,280     5.40         194,802     5.20         81,552      3.23
securities(A)

Total
available for     4,907,496   4.74         5,500,407   4.58         3,352,799   5.03
sale
securities (B)

Trading           19,273      3.12         18,143      3.08         23,278      3.71
securities (A)

Non-marketable    138,405     3.65         134,422     4.98         144,476     5.83
securities(A)

Total
investment        5,065,174   4.70         5,652,972   4.58         3,520,553   5.06
securities

Federal funds
sold and
securities

purchased
under             25,853      0.56         31,360      0.66         419,628     2.01
agreements to
resell

Interest
earning           212,930     0.10         203,954     0.23         -           -
deposits with
banks

Total interest    16,648,570  4.91         16,621,605  4.93         15,296,884  5.55
earning assets

Non-interest
earning assets    926,055                  986,142                  1,090,215
(B)

Total assets    $ 17,574,625             $ 17,607,747             $ 16,387,099

LIABILITIES
AND EQUITY:

Interest
bearing
deposits:

Savings         $ 451,900     0.15       $ 443,263     0.15       $ 410,201     0.31

Interest
checking and      8,460,468   0.37         8,653,109   0.35         7,498,605   0.77
money market

Time open &
C.D.'s of less    2,129,991   2.74         2,107,778   2.54         2,041,276   3.14
than $100,000

Time open &
C.D.'s of         2,003,537   1.98         1,785,414   1.87         1,554,804   2.95
$100,000 and
over

Total interest
bearing           13,045,896  1.00         12,989,564  0.90         11,504,886  1.47
deposits

Borrowings:

Federal funds
purchased and
securities

sold under
agreements to     962,804     0.35         937,728     0.35         1,368,050   1.58
repurchase

Other             873,596     3.79         833,189     3.66         1,103,224   3.61
borrowings (C)

Total             1,836,400   1.99         1,770,917   1.90         2,471,274   2.48
borrowings

Total interest
bearing           14,882,296  1.12    %    14,760,481  1.02    %    13,976,160  1.65    %
liabilities

Non-interest
bearing demand    860,819                  877,500                  668,191
deposits

Other             167,510                  185,916                  123,168
liabilities

Equity            1,664,000                1,783,850                1,619,580

Total
liabilities     $ 17,574,625             $ 17,607,747             $ 16,387,099
and equity

Net interest    $ 162,323                $ 168,408                $ 155,458
income (T/E)

Net yield on
interest                      3.91    %                4.02    %                4.04    %
earning assets

(A) Stated on a tax equivalent basis using a federal income tax rate of 35%.

(B) The allowance for loan losses and unrealized gains/(losses) on available for sale
securities are included in non-interest earning assets.

(C) Interest expense capitalized on construction projects is not deducted from interest
expense in the calculation of the rate shown above.



COMMERCE BANCSHARES, INC.

Management Discussion of Third Quarter Results

September 30, 2009

For the quarter ended September 30, 2009, net income amounted to $51.6 million, an increase of $14.7 million over the previous quarter and an increase of $27.0 million over the same quarter last year. For the current quarter, the return on average assets was 1.16%, the return on average equity was 11.49%, and the efficiency ratio was 57.75%. Compared to the previous quarter, net interest income (tax equivalent) increased by $6.1 million to $168.4 million, while non-interest income increased by $3.6 million to $102.1 million. Non-interest expense for the quarter totaled $154.5 million, a decline of $5.5 million from the previous quarter, which included costs for a special FDIC assessment of $8.0 million. Compared to the previous quarter, the provision for loan losses declined $5.8 million, totaling $35.4 million in the current quarter. The 3rd quarter of 2008 included a pre-tax loss of $33.0 million on the purchase of auction rate securities.

Balance Sheet Review

During the 3rd quarter of 2009, average loans, excluding loans held for sale, decreased $391.1 million, or 3.6%, compared to the previous quarter. Also, average loans decreased $564.7 million, or 5.1%, this quarter compared to the same period last year. The decrease in average loans compared to the previous quarter was mainly the result of lower business loan totals, which declined $240.7 million, coupled with declining balances in most other categories, including construction, business real estate and consumer loans. Consumer credit card loans grew 4.4% this quarter compared to the previous quarter.

The decline in business loans continued to reflect lower line of credit usage, lower demand, and pay-downs by business loan customers. Average construction and business real estate loans declined by $52.1 million and $27.3 million, respectively, compared to the previous quarter. These declines were reflective of continued uncertain economic conditions in the real estate markets and lower overall demand. Average balances of personal real estate and consumer loans declined by $18.5 million and $73.9 million, respectively, as loan pay-downs continued to exceed new loan originations for these products. Also, the Company has ceased most marine and RV lending in the consumer loan portfolio. The average balance of loans held for sale (comprised mostly of student loans) declined $220.2 million this quarter as the Company sold student loans totaling $221.1 million, most of which were originated during the last 12 months.

Total available for sale investment securities (excluding fair value adjustments) increased on average by $592.9 million to $5.5 billion this quarter compared with the previous quarter. The majority of this increase was the result of purchases of U.S. Treasury inflation-protected bonds and other asset-backed securities, which increased average balances by $262.4 million and $414.9 million, respectively. At September 30, 2009, the fair value of the Company's available for sale investment securities included an unrealized gain of $106.4 million compared to $18.6 million at June 30, 2009, reflecting improved bond prices this quarter.

Total average deposits declined $39.7 million, or .3%, during the 3rd quarter of 2009 compared to the previous quarter, but increased $1.7 billion, or 13.9%, compared to the 3rd quarter of 2008. Compared to the previous quarter, the decrease in average deposits resulted mainly from a decline of $240.3 million in average certificate of deposit balances, which was partly offset by growth of $200.7 million in average money market accounts. During the current quarter, the Company reduced rates on certain short-term jumbo corporate certificates of deposit because of improving liquidity which resulted in a decline of $258.9 million in these balances. Excluding this effect, total deposits would have grown on average by $219.2 million over the previous quarter. The average loans to deposits ratio in the current quarter was 77.4%, compared to 81.6% in the previous quarter.

During the current quarter, the Company's average borrowings decreased $65.5 million compared to the previous quarter. This decrease was partly the result of a $25.1 million decline in average federal funds purchased and repurchase agreement balances, combined with a $40.4 million reduction in average advances from the Federal Home Loan Bank (FHLB).

Net Interest Income

Net interest income (tax equivalent) in the 3rd quarter of 2009 amounted to $168.4 million, an increase of $6.1 million, or 3.7%, compared with the previous quarter and an increase of $13.0 million, or 8.3%, compared to the 3rd quarter of last year. During the 3rd quarter of 2009, the net yield on earning assets (tax equivalent) was 4.02%, compared with 3.91% in the previous quarter and 4.04% in the same period last year.

The increase of $6.1 million in net interest income (tax equivalent) in the 3rd quarter of 2009 over the previous quarter was primarily the result of higher interest income earned on investment securities due to higher average balances, coupled with lower rates paid on deposits. This increase was offset somewhat by lower interest income earned on loans due to lower volumes. Interest income on loans (tax equivalent) decreased by $2.8 million this quarter due to lower average balances, especially in business and consumer loans. This effect was partly offset by an increase of $1.0 million due to higher average balances of consumer credit card loans. Interest income on investment securities increased $5.9 million (tax equivalent) as a result of a $587.8 million increase in average balances, mainly in U.S. Treasury inflation-protected (TIPS) and other asset-backed securities. At September 30, 2009, the Company owned TIPS with a book value of $372.0 million. During the current quarter, inflation-adjusted income earned on these bonds amounted to $2.4 million.

Interest expense on deposits declined $2.8 million in the 3rd quarter of 2009 compared with the previous quarter as a result of lower rates paid on virtually all deposit products, coupled with lower certificate of deposit balances which carry higher interest rates. Interest expense on borrowings decreased $612 thousand due mainly to lower average balances of FHLB advances.

The tax equivalent yield on interest earning assets in the 3rd quarter of 2009 increased 2 basis points over the previous quarter to 4.93%, while the overall cost of interest bearing liabilities decreased 10 basis points to 1.02%.

Non-Interest Income

For the 3rd quarter of 2009, total non-interest income amounted to $102.1 million, an increase of $6.5 million compared to $95.6 million in the same period last year. Also, current quarter non-interest income increased $3.6 million, or 3.6%, compared to $98.6 million recorded in the previous quarter.

Bank card fees for the quarter increased 6.7% over the 3rd quarter of last year, primarily due to continued growth in transaction fees earned on corporate card (growth of 26.4%) and debit card (growth of 3.1%) transactions, but continued to be negatively impacted by lower retail sales affecting both merchant and credit card fees. Trust fees for the quarter decreased 6.1% from the same period last year and were flat with the previous quarter, reflecting continued lower asset values and the effects of low interest rates on money market income. Deposit account fees decreased slightly from the same period last year, as overdraft fees were down 9.7%, partly offset by a 26.5% increase in corporate cash management fees. However, overdraft fee income grew 2.9% when compared to the previous quarter. Bond trading income for the current quarter totaled $4.8 million, an increase of 85.6% over the same period last year, due to higher sales of fixed income securities to correspondent banks and corporate customers. During the quarter, the Company sold $221.1 million of student loans held for sale and recorded a pre-tax gain of $4.4 million.

Investment Securities Gains and Losses

Net securities losses amounted to $945 thousand in the 3rd quarter of 2009, compared to net losses of $2.8 million in the previous quarter and net gains of $1.1 million in the same quarter last year. During the current quarter, the Company recorded additional credit-related impairment losses of $1.5 million on certain non-agency guaranteed mortgage-backed securities identified as other than temporarily impaired. The noncredit-related loss on these securities, which was recorded in other comprehensive income, was $2.0 million. At September 30, 2009, the par value of these bonds identified as other than temporarily impaired totaled $137.8 million, compared to $102.3 million at June 30, 2009.

The current quarter also included pre-tax gains of $519 thousand, most of which related to private equity investments of the Company. Minority interest expense related to this activity totaled $255 thousand and is included in non-controlling interest in the income statement.

Non-Interest Expense

Non-interest expense for the current quarter amounted to $154.5 million, a decrease of $5.5 million compared with amounts recorded in the previous quarter and a decrease of $30.0 million compared to the same period last year. Non-interest expense for the previous quarter included costs for an FDIC special assessment of $8.0 million that did not reoccur in the current quarter. Additionally during the 3rd quarter of 2008, the Company recorded a loss on the purchase of auction rate securities totaling $33.0 million. Compared to the 3rd quarter of last year, salaries and benefits expense increased $3.5 million, or 4.2%, resulting mainly from higher medical and pension costs, coupled with increased incentives paid on certain capital markets activities. Full-time equivalent employees totaled 5,148 and 5,202 at September 30, 2009 and 2008, respectively.

Compared with the 3rd quarter of last year, supplies and communication costs declined 13.1% and occupancy costs were down .9%. Marketing costs were slightly lower than in the previous year, while data processing and software costs increased 8.9% as a result of higher costs for several new software and servicing systems put in place this year. FDIC insurance expense increased $4.3 million over the same quarter last year due to higher insurance rates assessed. Included in non-interest expense in the current quarter was a reduction of $2.5 million in certain Visa, Inc. (Visa) indemnification costs, compared to net costs of $2.9 million for Visa obligations in the 3rd quarter of 2008.

Income Taxes

The effective tax rate for the Company was 31.2% for the current quarter, compared with 29.2% in the previous quarter and 27.9% in the 3rd quarter of 2008.

Credit Quality

Net loan charge-offs for the 3rd quarter of 2009 amounted to $30.9 million, compared with $36.0 million in the prior quarter and $18.7 million in the 3rdquarter of last year. The decrease in net loan charge-offs in the 3rd quarter of 2009 compared to the previous quarter was mainly the result of a decline in losses on construction loans of $5.9 million, coupled with lower consumer banking losses of $2.0 million and lower consumer credit card losses. Net loan charge-offs on business loans increased by $2.2 million over the previous quarter. Combined net loan charge-offs for business, business real estate and construction loans this quarter totaled $10.3 million compared to $13.8 million in both the 1st and 2nd quarters of 2009. The ratio of annualized net loan charge-offs to total average loans was 1.17% in the current quarter compared to 1.33% in the previous quarter.

For the 3rd quarter of 2009, annualized net charge-offs on average consumer credit card loans decreased to 6.85%, compared with 7.60% in the previous quarter and 4.19% in the same period last year. Consumer loan net charge-offs for the quarter amounted to 1.82% of average consumer loans, compared to 2.27% in the previous quarter and 1.40% in the same quarter last year. The provision for loan losses for the current quarter totaled $35.4 million, and was $5.8 million lower than the previous quarter. However, the Company increased the allowance for loan losses by $4.5 million this quarter to $190.5 million, or 1.85% of total loans, excluding loans held for sale. The allowance for loan loss balance was 157% of total non-accrual loans.

At September 30, 2009, total non-performing assets amounted to $129.2 million, a decrease of $2.5 million from the previous quarter, and represented 1.26% of loans outstanding. Non-performing assets are comprised of non-accrual loans ($121.7 million) and foreclosed real estate ($7.5 million). At September 30, 2009, the balance of non-accrual loans included residential construction loans of $67.4 million, business real estate loans of $19.9 million and business loans of $24.1 million. Loans past due more than 90 days and still accruing interest totaled $45.6 million at September 30, 2009, but included $15.3 million in guaranteed student loans that the Company intends to hold to maturity.

Other

The Company's purchases of treasury stock during the current quarter were not significant and related mainly to employee stock option activity. In conjunction with the Company's previously announced at-the-market offering, the Company issued 1,845,621 shares of its common stock during the 3rd quarter of 2009. Gross proceeds from these sales during the quarter were $63.6 million, with an average sale price of $34.48 per share. Commissions paid to the sales agent for the sale of these shares were $955 thousand. After payment of commissions and SEC, legal, and accounting fees relating to the offering during the 3rd quarter of 2009, net proceeds totaled $62.7 million, with average net sale proceeds of $33.96 per share. On July 31, 2009, the Company terminated its Equity Distribution Agreement related to this offering and no further shares were issued.

Forward Looking Information

This information contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions and other statements that are not historical facts. Such statements are based on current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements.


    Source: Commerce Bancshares, Inc.


Related Categories

Press Releases

Stocks Mentioned

CBSH 39.31

-2.26 -5.44%
Volume: 204,790
Track CBSH


Related Entities


Add Your Comment